Tianjin TEDA Biomedical Engineering Company Limited
HKEX:8189.HK
0.19 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.062 | -2.062 | -2.865 | -6.044 | -5.373 | -5.877 | -5.824 | -8.379 | -7.205 | -6.044 | -44.079 | 1.014 | 0.975 | -0.166 | -32.087 | -10.646 | 0.325 | -5.591 | -70.463 | -7.324 | -3.209 | -3.626 | -118.625 | -50.869 | -1.321 | -6.865 | -0.834 | -7.113 | -2.866 | -2.939 | -6.416 | 3.647 | 6.502 | 2.238 | 6.044 | 13.877 | 2.992 | 2.651 | 4.226 | 4.016 | 5.388 | 4.157 | 6.714 | 2.487 | 1.903 | 10.27 | 18.684 | 2.627 | 1.605 | 1.1 | 7.732 | 4.441 | 2.331 | 0.798 | 4.75 | 1.324 | 2.031 | 1.994 | 1.994 | 1.171 | -1.869 | 1.171 | 1.171 | -1.487 | -1.487 | -1.487 | -1.487 | -2.668 | -2.668 | -2.668 | -2.668 | 0.641 | 0.641 | 0.641 | 0.641 | -0.358 | -0.358 | -0.358 | -0.358 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.652 | 3.652 | 3.652 | 0 | 6.013 | 6.013 | 6.013 | 0 | 5.095 | 5.095 | 5.095 | 0 | 2.168 | 2.168 | 2.168 | 2.709 | 2.709 | 2.709 | 2.709 | 2.349 | 2.349 | 2.349 | 2.349 | 2.314 | 2.314 | 2.314 | 2.314 | 2.267 | 2.267 | 2.267 | 2.267 | 2.565 | 2.565 | 2.565 | 2.565 | 2.37 | 2.37 | 2.37 | 2.37 | 2.433 | 2.433 | 2.433 | 2.433 | 2.326 | 2.326 | 2.326 | 2.326 | 1.637 | 1.637 | 1.637 | 1.637 | 1.388 | 1.388 | 1.388 | 1.388 | 1.059 | 1.059 | 1.059 | 1.059 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.98 | 0.98 | 0.98 | 0 | 1.876 | 1.876 | 1.876 | 0 | -0.449 | -0.449 | -0.449 | 0 | -7.336 | -7.336 | -7.336 | -15.081 | -15.081 | -15.081 | -15.081 | -3.558 | -3.558 | -3.558 | -3.558 | -9.955 | -9.955 | -9.955 | -9.955 | -3.671 | -3.671 | -3.671 | -3.671 | -15.01 | -15.01 | -15.01 | -15.01 | -8.06 | -8.06 | -8.06 | -8.06 | -1.708 | -1.708 | -1.708 | -1.708 | -6.36 | -6.36 | -6.36 | -6.36 | 15.694 | 15.694 | 15.694 | 15.694 | 0.74 | 0.74 | 0.74 | 0.74 | 2.377 | 2.377 | 2.377 | 2.377 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.266 | -1.266 | -1.266 | 0 | -2.035 | -2.035 | -2.035 | 0 | -6.151 | -6.151 | -6.151 | 0 | 5.329 | 5.329 | 5.329 | 9.541 | 9.541 | 9.541 | 9.541 | -7.374 | -7.374 | -7.374 | -7.374 | -2.826 | -2.826 | -2.826 | -2.826 | -5.701 | -5.701 | -5.701 | -5.701 | -1.453 | -1.453 | -1.453 | -1.453 | -2.473 | -2.473 | -2.473 | -2.473 | 4.72 | 4.72 | 4.72 | 4.72 | -5.627 | -5.627 | -5.627 | -5.627 | -3.359 | -3.359 | -3.359 | -3.359 | -2.495 | -2.495 | -2.495 | -2.495 | -0.793 | -0.793 | -0.793 | -0.793 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.246 | 2.246 | 2.246 | 0 | 3.911 | 3.911 | 3.911 | 0 | 5.702 | 5.702 | 5.702 | 0 | -12.665 | -12.665 | -12.665 | -24.621 | -24.621 | -24.621 | -24.621 | 3.816 | 3.816 | 3.816 | 3.816 | -7.129 | -7.129 | -7.129 | -7.129 | 2.029 | 2.029 | 2.029 | 2.029 | -13.557 | -13.557 | -13.557 | -13.557 | -5.587 | -5.587 | -5.587 | -5.587 | -6.429 | -6.429 | -6.429 | -6.429 | -0.733 | -0.733 | -0.733 | -0.733 | 19.052 | 19.052 | 19.052 | 19.052 | 3.234 | 3.234 | 3.234 | 3.234 | 3.169 | 3.169 | 3.169 | 3.169 |
Other Non Cash Items
| 6.084 | 6.084 | 2.865 | 6.044 | 5.373 | 5.877 | 5.824 | 8.379 | 7.205 | 6.044 | 44.079 | -1.014 | -0.975 | 0.166 | 32.087 | 10.646 | -0.325 | 5.591 | 70.463 | 7.324 | 3.209 | 3.626 | 118.625 | 50.869 | 1.321 | 6.865 | 0.834 | 7.113 | 2.866 | 2.939 | 6.416 | -3.647 | -6.502 | -2.238 | -6.044 | -13.877 | -2.992 | -2.651 | -4.226 | -4.016 | -5.388 | -4.157 | -6.714 | -2.487 | -1.903 | -10.27 | -18.684 | -2.627 | 6.82 | 7.325 | 0.693 | -1.062 | 1.048 | 2.581 | -1.371 | 0.386 | -0.322 | -0.285 | -0.285 | -0.402 | 2.639 | -0.402 | -0.402 | -0.873 | -0.873 | -0.873 | -0.873 | 0.173 | 0.173 | 0.173 | 0.173 | -2.449 | -2.449 | -2.449 | -2.449 | -0.882 | -0.882 | -0.882 | -0.882 |
Operating Cash Flow
| 4.022 | 4.022 | 0 | 0 | 2.166 | 0 | 12.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | -0.95 | -0.95 | 0 | -5.46 | -5.46 | -5.46 | 0 | 4.35 | 4.35 | 4.35 | 0 | -1.859 | -1.859 | -1.859 | -7.951 | -7.951 | -7.951 | -7.951 | 4.857 | 4.857 | 4.857 | 4.857 | -2.663 | -2.663 | -2.663 | -2.663 | 7.021 | 7.021 | 7.021 | 7.021 | -9.065 | -9.065 | -9.065 | -9.065 | -3.98 | -3.98 | -3.98 | -3.98 | 1.494 | 1.494 | 1.494 | 1.494 | -6.395 | -6.395 | -6.395 | -6.395 | 14.836 | 14.836 | 14.836 | 14.836 | 0.32 | 0.32 | 0.32 | 0.32 | 2.196 | 2.196 | 2.196 | 2.196 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.374 | -0.374 | 0 | 0 | -1.457 | 0 | -6.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -0.31 | -0.31 | 0 | -2.925 | -2.925 | -2.925 | 0 | -13.994 | -13.994 | -13.994 | 0 | -0.613 | -0.613 | -0.613 | -1.804 | -1.804 | -1.804 | -1.804 | -5.649 | -5.649 | -5.649 | -5.649 | -2.006 | -2.006 | -2.006 | -2.006 | -2.67 | -2.67 | -2.67 | -2.67 | -2.341 | -2.341 | -2.341 | -2.341 | -2.236 | -2.236 | -2.236 | -2.236 | -2.57 | -2.57 | -2.57 | -2.57 | -3.732 | -3.732 | -3.732 | -3.732 | -6.654 | -6.654 | -6.654 | -6.654 | -15.783 | -15.783 | -15.783 | -15.783 | -4.465 | -4.465 | -4.465 | -4.465 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -11.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.25 | -2.25 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 5.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.539 | 4.539 | 4.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.979 | -1.979 | -1.979 | 0 | 2.925 | 2.925 | 2.925 | 0 | 13.994 | 13.994 | 13.994 | 0 | 0.613 | 0.613 | 0.613 | 1.804 | 1.804 | 1.804 | 1.804 | 5.649 | 5.649 | 5.649 | 5.649 | 1.256 | 1.256 | 1.256 | 1.256 | 2.67 | 2.67 | 2.67 | 2.67 | 2.341 | 2.341 | 2.341 | 2.341 | 2.236 | 2.236 | 2.236 | 2.236 | 2.57 | 2.57 | 2.57 | 2.57 | 3.732 | 3.732 | 3.732 | 3.732 | 7.404 | 7.404 | 7.404 | 7.404 | 15.908 | 15.908 | 15.908 | 15.908 | 4.465 | 4.465 | 4.465 | 4.465 |
Investing Cash Flow
| -0.374 | -0.374 | 0 | 0 | -1.457 | 0 | -11.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.742 | 2.742 | 2.742 | 0 | -4.875 | -4.875 | -4.875 | 0 | -14.997 | -14.997 | -14.997 | 0 | -2.065 | -2.065 | -2.065 | -1.804 | -1.804 | -1.804 | -1.804 | -5.399 | -5.399 | -5.399 | -5.399 | 2.672 | 2.672 | 2.672 | 2.672 | -6.848 | -6.848 | -6.848 | -6.848 | -2.341 | -2.341 | -2.341 | -2.341 | -0.662 | -0.662 | -0.662 | -0.662 | -3.433 | -3.433 | -3.433 | -3.433 | 1.267 | 1.267 | 1.267 | 1.267 | -12.576 | -12.576 | -12.576 | -12.576 | -17.627 | -17.627 | -17.627 | -17.627 | 1.796 | 1.796 | 1.796 | 1.796 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.325 | -14.325 | -14.325 | 0 | -10 | -10 | -10 | 0 | -10 | -10 | -10 | 0 | -11.25 | -11.25 | -11.25 | -21.4 | -21.4 | -21.4 | -21.4 | -27.325 | -27.325 | -27.325 | -27.325 | -23.075 | -23.075 | -23.075 | -23.075 | -23.375 | -23.375 | -23.375 | -23.375 | -19.375 | -19.375 | -19.375 | -19.375 | -16.375 | -16.375 | -16.375 | -16.375 | -33.75 | -33.75 | -33.75 | -33.75 | -29.675 | -29.675 | -29.675 | -29.675 | -32.3 | -32.3 | -32.3 | -32.3 | -0.25 | -0.25 | -0.25 | -0.25 | -14.7 | -14.7 | -14.7 | -14.7 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.95 | 9.95 | 9.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.088 | 24.088 | 24.088 | 24.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.987 | 11.987 | 11.987 | 11.987 | 8.445 | 8.445 | 8.445 | 8.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.514 | 8.514 | 8.514 | 8.514 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.485 | 2.485 | 0 | 0 | 0 | 0 | 8.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.325 | 14.325 | 14.325 | 0 | 0.05 | 0.05 | 0.05 | 0 | 10 | 10 | 10 | 0 | 11.25 | 11.25 | 11.25 | -2.688 | -2.688 | -2.688 | -2.688 | 27.325 | 27.325 | 27.325 | 27.325 | 23.075 | 23.075 | 23.075 | 23.075 | 23.375 | 23.375 | 23.375 | 23.375 | 19.375 | 19.375 | 19.375 | 19.375 | 16.375 | 16.375 | 16.375 | 16.375 | 21.763 | 21.763 | 21.763 | 21.763 | 21.23 | 21.23 | 21.23 | 21.23 | 32.3 | 32.3 | 32.3 | 32.3 | 0.25 | 0.25 | 0.25 | 0.25 | 6.186 | 6.186 | 6.186 | 6.186 |
Financing Cash Flow
| 2.485 | 2.485 | 0 | 0 | 0 | 0 | 2.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.325 | -14.325 | -14.325 | 0 | -0.678 | -0.678 | -0.678 | 0 | -10 | -10 | -10 | 0 | -11.25 | -11.25 | -11.25 | 8.688 | 8.688 | 8.688 | 8.688 | -21.825 | -21.825 | -21.825 | -21.825 | -23.075 | -23.075 | -23.075 | -23.075 | -23.375 | -23.375 | -23.375 | -23.375 | -20.525 | -20.525 | -20.525 | -20.525 | -16.375 | -16.375 | -16.375 | -16.375 | -16.231 | -16.231 | -16.231 | -16.231 | -21.23 | -21.23 | -21.23 | -21.23 | -32.3 | -32.3 | -32.3 | -32.3 | 1.54 | 1.54 | 1.54 | 1.54 | -6.186 | -6.186 | -6.186 | -6.186 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.812 | 7.812 | 7.812 | 0 | 12.398 | 12.398 | 12.398 | 0 | 8.61 | 8.61 | 8.61 | 0 | 10.2 | 10.2 | 10.2 | 15.38 | 15.38 | 15.38 | 15.38 | 23.685 | 23.685 | 23.685 | 23.685 | 28.007 | 28.007 | 28.007 | 28.007 | 20.954 | 20.954 | 20.954 | 20.954 | 28.267 | 28.267 | 28.267 | 28.267 | 24.939 | 24.939 | 24.939 | 24.939 | 21.525 | 21.525 | 21.525 | 21.525 | 26.434 | 26.434 | 26.434 | 26.434 | 31.617 | 31.617 | 31.617 | 31.617 | 14.394 | 14.394 | 14.394 | 14.394 | 4.887 | 4.887 | 4.887 | 4.887 |
Net Change In Cash
| 6.133 | 6.133 | 0 | 0 | 0.375 | 0 | 1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.721 | -4.721 | -4.721 | 0 | 1.384 | 1.384 | 1.384 | 0 | -12.038 | -12.038 | -12.038 | 0 | -4.974 | -4.974 | -4.974 | 14.313 | 14.313 | 14.313 | 14.313 | 1.319 | 1.319 | 1.319 | 1.319 | 4.941 | 4.941 | 4.941 | 4.941 | -2.248 | -2.248 | -2.248 | -2.248 | -3.664 | -3.664 | -3.664 | -3.664 | 3.921 | 3.921 | 3.921 | 3.921 | 3.355 | 3.355 | 3.355 | 3.355 | 0.076 | 0.076 | 0.076 | 0.076 | 1.576 | 1.576 | 1.576 | 1.576 | -1.372 | -1.372 | -1.372 | -1.372 | 2.693 | 2.693 | 2.693 | 2.693 |
Cash At End Of Period
| 6.133 | 6.133 | 0 | 0 | 8.073 | 0 | 7.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.062 | 6.062 | 6.062 | 0 | 10.782 | 10.782 | 10.782 | 0 | 9.398 | 9.398 | 9.398 | 0 | 21.436 | 21.436 | 21.436 | 26.409 | 26.409 | 26.409 | 26.409 | 12.096 | 12.096 | 12.096 | 12.096 | 10.777 | 10.777 | 10.777 | 10.777 | 5.836 | 5.836 | 5.836 | 5.836 | 8.084 | 8.084 | 8.084 | 8.084 | 11.748 | 11.748 | 11.748 | 11.748 | 7.827 | 7.827 | 7.827 | 7.827 | 4.472 | 4.472 | 4.472 | 4.472 | 4.396 | 4.396 | 4.396 | 4.396 | 2.819 | 2.819 | 2.819 | 2.819 | 4.192 | 4.192 | 4.192 | 4.192 |