Harmony Electronics Co. Ltd
TPEx:8182.TWO
31.55 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,709.117 | 2,881.594 | 3,598.663 | 3,020.002 | 2,629.379 | 2,757.912 | 2,854.16 | 2,969.162 | 2,817.432 | 2,884.403 | 3,161.132 | 3,422.008 | 5,082.254 | 5,420.252 | 4,056.655 |
| Cost of Revenue
| 2,223.214 | 2,249.046 | 2,572.486 | 2,360.677 | 2,127.698 | 2,214.169 | 2,334.768 | 2,468.75 | 2,367.065 | 2,407.164 | 2,753.682 | 3,046.73 | 4,593.619 | 4,715.886 | 3,534.212 |
| Gross Profit
| 485.903 | 632.548 | 1,026.177 | 659.325 | 501.681 | 543.743 | 519.392 | 500.412 | 450.367 | 477.239 | 407.45 | 375.278 | 488.635 | 704.366 | 522.443 |
| Gross Profit Ratio
| 0.179 | 0.22 | 0.285 | 0.218 | 0.191 | 0.197 | 0.182 | 0.169 | 0.16 | 0.165 | 0.129 | 0.11 | 0.096 | 0.13 | 0.129 |
| Reseach & Development Expenses
| 77.094 | 76.983 | 75.478 | 74.305 | 71.918 | 69.173 | 65.753 | 64.557 | 66.335 | 61.578 | 57.939 | 59.967 | 67.459 | 51.632 | 38.735 |
| General & Administrative Expenses
| 152.881 | 181.05 | 179.496 | 158.765 | 159.297 | 151.535 | 137.17 | 138.302 | 153.268 | 159.223 | 133.179 | 140.444 | 136.599 | 150.509 | 138.463 |
| Selling & Marketing Expenses
| 100.288 | 111.036 | 115.424 | 104.596 | 98.013 | 98.918 | 105.133 | 112.747 | 108.949 | 106.283 | 115.681 | 131.642 | 169.589 | 172.311 | 148.969 |
| SG&A
| 253.169 | 292.086 | 294.92 | 263.361 | 257.31 | 250.453 | 242.303 | 251.049 | 262.217 | 265.506 | 248.86 | 272.086 | 306.188 | 322.82 | 287.432 |
| Other Expenses
| -330.167 | 98.14 | 7.481 | -21.859 | 28.982 | 19.421 | -15.521 | -27.675 | 37.217 | 52.561 | 36.116 | 18.394 | 15.399 | -2.383 | -0.061 |
| Operating Expenses
| 330.167 | 369.069 | 370.398 | 337.666 | 329.228 | 319.626 | 308.056 | 315.606 | 328.552 | 327.084 | 306.799 | 332.053 | 373.647 | 374.452 | 326.167 |
| Operating Income
| 155.736 | 371.676 | 669.903 | 307.657 | 201.435 | 224.117 | 211.336 | 184.806 | 121.815 | 150.155 | 100.651 | 43.225 | 114.988 | 329.914 | 196.276 |
| Operating Income Ratio
| 0.057 | 0.129 | 0.186 | 0.102 | 0.077 | 0.081 | 0.074 | 0.062 | 0.043 | 0.052 | 0.032 | 0.013 | 0.023 | 0.061 | 0.048 |
| Total Other Income Expenses Net
| 24.888 | -21.042 | -12.59 | -12.041 | -10.805 | 9.765 | -26.872 | -40.938 | 23.701 | 37.78 | 14.466 | -20.111 | 33.131 | -87.399 | -34.038 |
| Income Before Tax
| 180.624 | 350.634 | 657.313 | 295.616 | 190.63 | 233.882 | 184.464 | 143.868 | 145.516 | 187.935 | 115.117 | 23.114 | 148.119 | 242.515 | 162.238 |
| Income Before Tax Ratio
| 0.067 | 0.122 | 0.183 | 0.098 | 0.073 | 0.085 | 0.065 | 0.048 | 0.052 | 0.065 | 0.036 | 0.007 | 0.029 | 0.045 | 0.04 |
| Income Tax Expense
| 55.901 | 82.928 | 146.117 | 71.983 | 50.353 | 72.984 | 44.624 | 46.726 | 41.7 | 51.664 | 28.678 | 10.006 | 30.948 | 52.309 | 51.929 |
| Net Income
| 124.454 | 267.349 | 509.642 | 222.372 | 139.194 | 159.982 | 139.305 | 96.576 | 103.114 | 135.381 | 85.72 | 12.927 | 116.905 | 190.156 | 110.021 |
| Net Income Ratio
| 0.046 | 0.093 | 0.142 | 0.074 | 0.053 | 0.058 | 0.049 | 0.033 | 0.037 | 0.047 | 0.027 | 0.004 | 0.023 | 0.035 | 0.027 |
| EPS
| 1.16 | 2.5 | 4.76 | 2.08 | 1.3 | 1.49 | 1.3 | 0.9 | 0.96 | 1.26 | 0.8 | 0.1 | 1.09 | 2.12 | 1.35 |
| EPS Diluted
| 1.16 | 2.48 | 4.73 | 2.07 | 1.3 | 1.49 | 1.29 | 0.9 | 0.96 | 1.26 | 0.8 | 0.1 | 1.09 | 2.11 | 1.34 |
| EBITDA
| 518.984 | 667.922 | 926.479 | 531.665 | 437.76 | 460.461 | 403.394 | 377.832 | 402.015 | 459.556 | 407.511 | 304.889 | 434.692 | 539.412 | 459.465 |
| EBITDA Ratio
| 0.192 | 0.232 | 0.257 | 0.176 | 0.166 | 0.167 | 0.141 | 0.127 | 0.143 | 0.159 | 0.129 | 0.089 | 0.086 | 0.1 | 0.113 |