Totenko Co., Ltd.

TSE:8181.T

866 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,658.9491,461.2111,322.091,260.5141,221.3621,016.777812.069784.74727.284704.765587.978690.263549.521691.236701.323881.736609.229716.25735.235690.564637.364641.84619.12818.428966.941824.716713.346713.359482.846482.892543.084427.521,908.148667.006674.461680.43733.073548.415689.5831,532.3212,118.674389.708314.767451.343431.801393.463600.543629.888700.445728.196654.366634.281742.898643.156589.984531.055658.699553.145507.901656.311580.765
Short Term Investments 0000000000000000000000000000000303.0480005005005005000000000000000000000000
Cash and Short Term Investments 1,658.9491,461.2111,322.091,260.5141,221.3621,016.777812.069784.74727.284704.765587.978690.263549.521691.236701.323881.736609.229716.25735.235690.564637.364641.84619.12818.428966.941824.716713.346713.359482.846482.892543.084730.5681,908.148667.006674.4611,180.431,233.0731,048.4151,189.5831,532.3212,118.674389.708314.767451.343431.801393.463600.543629.888700.445728.196654.366634.281742.898643.156589.984531.055658.699553.145507.901656.311580.765
Net Receivables 279.754398.35244.846323.254271.892351.859227.949343.8880350.074164.778266.5185.338243.88376.65198.46157.075182.03993.38611.518353.148463.96318.85701,350.827443.295362.756486.027470.52442.018297.297402.62338.095455.014317.33600000000000000000000000000
Inventory 62.32262.67467.21963.89559.86765.46955.16356.18852.74958.57154.09455.33447.91450.4743.35947.65947.21950.34656.70363.62874.76174.62773.2783.51974.01485.28886.18689.26679.11593.0782.10182.76579.76895.34393.80896.55491.45192.60280.67577.17484.92188.08996.1993.69185.60389.9286.33588.99183.36190.99372.50777.78176.2681.66468.40572.8767.64372.12172.96672.47868.288
Other Current Assets 38.1938.54634.41838.98436.37227.84144.8651.93283.2648.86291.409101.448224.695247.2498.222475.99365.701271.796121.573129.07397.09291.98574.0081,494.451118.0871,063.6881,065.724131.265125.471129.65468.16779.00876.64497.14868.12484.089420.528135.49678.267138.702609.825118.70685.724100.176920.595.46292.208100.171340.51699.00891.32698.087366.962102.88199.044106.306329.759103.266109.94106.626370.829
Total Current Assets 2,039.2151,960.7811,668.5731,686.6471,589.4931,461.9451,240.0411,236.7461,063.2931,162.272898.2591,113.555907.4681,232.7891,319.5551,503.8461,079.2241,220.4311,006.897894.7831,162.3651,272.4121,085.2552,396.3982,509.8692,416.9872,228.0121,419.9171,157.9521,147.634990.6491,294.9612,402.6551,314.5111,153.7291,761.8961,745.0521,676.3991,596.9082,083.6572,813.421,784.5961,506.431,535.581,437.904889.1031,012.8711,090.3421,124.3221,202.9191,045.5741,078.8341,186.121,114.218979.337956.1911,056.1011,010.002913.21,094.6091,019.882
Non-Current Assets:
Property, Plant & Equipment, Net 7,947.4917,988.3478,029.4018,091.6888,126.5178,251.8848,547.0548,611.5768,677.3758,752.5698,831.6958,919.5058,999.5369,215.0659,302.6919,390.5249,477.6619,620.399,713.6819,762.1479,849.84310,111.99810,201.6388,963.9818,350.9118,441.9058,797.8498,485.9028,581.2458,684.2798,782.058,746.0017,749.5219,141.139,244.7859,105.4389,201.1029,341.4689,468.7099,509.2519,562.31310,307.45110,286.65810,271.77410,292.3110,356.199,425.3139,462.2079,490.4079,608.1679,651.6359,676.439,608.0719,734.1159,780.749,832.3629,863.4299,944.00110,027.69610,100.08210,174.184
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Intangible Assets 013.0156.7816.5570.2580000.6020000.9460002.1550002.5150006.8200015.55917.74419.92922.11424.29926.48428.66930.85433.03835.27837.51839.26640.48237.5461.1931.2481.3030000000000000000
Goodwill and Intangible Assets 13.2613.0156.7816.5570.2580.3440.430.5160.6020.6880.7740.860.9461.8961.9822.0682.1552.2412.3272.4132.5150.9752.454.6356.829.00511.1913.37415.55917.74419.92922.11424.29926.48428.66930.85433.03835.27837.51839.26640.48237.5461.1931.2481.3031.3583.7587.33110.90414.77718.6522.52326.39630.27134.14438.4241.59745.89150.18454.47858.771
Long Term Investments 254.317230.461183.529195.875170.704153.332147.161125.511129.782105.21297.75893.19893.55586.14294.702102.738000000000000000-164.349000-375.172-360.472-326.852-331.25500140.114135.635000000000000000000
Tax Assets 00-0.0020.0030.002-153.332-147.161-125.511-129.782-105.212-97.758-93.198-93.555-86.142-94.702-102.7380000000000000001,290.9210001,487.8731,509.1861,487.8731,487.87300429.8728.247000000000000000000
Other Non-Current Assets 648.629627.902621.83623.194627.99774.374941.6771,008.6341,018.2491,157.2881,244.9131,303.9881,310.511,304.6621,311.0841,313.461,621.8431,687.4491,687.031,683.3211,699.7231,738.0731,720.961,717.0191,739.2111,779.8871,779.5652,759.5862,774.7942,777.5592,767.3811,653.1792,783.472,810.2322,790.7241,658.3581,611.6221,852.0381,852.0393,010.2062,963.8761,857.2851,856.3421,964.441,974.4141,985.7261,973.0331,955.7491,964.8991,906.1161,902.6141,883.6061,901.4021,881.1421,893.0351,893.5351,929.1691,910.1431,994.262,107.6682,393.62
Total Non-Current Assets 8,863.6978,859.7258,841.5418,917.3178,925.4719,026.6029,489.1619,620.7269,696.2269,910.54510,077.38210,224.35310,310.99210,521.62310,615.75710,706.05211,101.65911,310.0811,403.03811,447.88111,552.08111,851.04611,925.04810,685.63510,096.94210,230.79710,588.60411,258.86211,371.59811,479.58211,569.3611,547.86610,557.2911,977.84612,064.17811,907.35111,994.47612,389.80512,514.88412,558.72312,566.67112,772.26612,308.07512,237.46212,268.02712,343.27411,402.10411,425.28711,466.2111,529.0611,572.89911,582.55911,535.86911,645.52811,707.91911,764.31711,834.19511,900.03512,072.1412,262.22812,626.575
Total Assets 10,902.91210,820.50610,510.11610,603.96410,514.96410,488.54910,729.20410,857.47510,759.52211,072.8210,975.64411,337.91211,218.46311,754.41511,935.31312,209.90112,180.88512,530.51412,409.93612,342.66612,714.44913,123.46113,010.30613,082.03412,606.81412,647.78412,816.61612,678.78112,529.5512,627.21612,560.00912,842.82712,959.94513,292.35713,217.90813,669.24713,739.52814,066.20414,111.79214,642.3815,380.09114,556.86213,814.50513,773.04213,705.93113,232.37712,414.97512,515.62912,590.53212,731.97912,618.47312,661.39312,721.98912,759.74612,687.25612,720.50812,890.29612,910.03712,985.3413,356.83713,646.457
Liabilities & Equity:
Current Liabilities:
Account Payables 93.004137.18186.003106.78895.858133.98365.007111.61986.273136.17743.9559923.57798.17223.56149.65314.27664.11727.5116.071132.925181.779106.689167.655138.969204.362115.163173.677162.218200.495112.467163.576141.45195.805118.787148.82430.902172.59698.257134.7341,096.604155.62289.255130.661483.885162.348105.01135.659405.07200.797105.714157.68521.002200.9397.827159.84425.953211.982110.316158.864556.103
Short Term Debt 1,343.82,942.952,952.12,961.252,992.53,0053,022.33,040.42,952.252,974.12,681.152,587.42,287.42,287.42,287.42,287.41,937.41,668.651,229.91,011.15479.9932.4932.4662.4420.55408.7691.25346445.9629.8545.7637656.125677.35707.344757.139697.508635.778565.278492.5781,072.5782,811.3892,336.9891,874.6891,700.4341,032.5791,119.4241,067.4691,171.8441,200.6191,169.3941,072.5691,269.1441,229.0191,376.761,312.2041,178.3721,168.4871,271.181,278.9541,414.929
Tax Payables 0065.71613.510.1216.7473.373123.49828.0063821947582.564108917662.673.71226.540.9431.946165.3431.3237.53155.626033.135275.73328.527.317.2158.188026.8141892627.213.637.82723.926.613.174.64821.824.21260.76120.58423.8656.90683.09222.24324.512.3893.884
Deferred Revenue 38.374005.71631.9518.121293.947293.173419.63229.206169.52156.82566.52776.4114.1118719.24114.4141.6120465.55342.3106.94139.046533.46746.92100.5139470.816101.1140399.22149.797.3129.2266.5381794.3125292.36378128.913159.6169.82239.990.6124.1166.29437.896.06123164.85936.58487.865125.906177.73138.94397.236133.38194.354
Other Current Liabilities 448.68422.132337.763373.725363.455470.65603.665637.581285.942393.066461.119464.685492.415402.437467.456538.963629.53583.088581.185422.592410.82503.841415.618534.719386.291551.411615.033553.93433.482500.691574.583512.101399.731673.641483.844539.987126.418581.66484.846511.185119.009991.231855.983850.089470.647454.301381.234463.95108.473496.806403.454499.362122.298504.042389.001468.376113.036484.881433.846482.608122.121
Total Current Liabilities 1,923.8583,502.2633,381.8663,447.4793,497.2633,619.7543,697.7193,792.9733,485.2583,531.3493,224.2243,172.0852,897.3922,863.0092,860.9172,940.0162,689.2062,406.8551,914.5961,502.4131,097.3571,644.521,495.6471,396.721,111.151,195.7931,458.9461,104.6071,097.2261,362.9861,265.851,347.6771,473.0391,575.2961,337.2751,463.1461,413.0161,407.0341,175.1811,152.4972,477.1913,984.2423,309.4272,869.0392,692.7931,673.1281,632.2681,680.1781,760.0351,920.0221,702.7621,741.6111,973.2051,954.5751,887.4531,947.3261,800.4531,887.5931,839.8421,932.8062,187.037
Non-Current Liabilities:
Long Term Debt 1,671.2180.8190.4200200218.75237.5256.25287.5318.75354.8391.65434.75477.85520.95564.05607.15650.25693.35536.45579.55328.9340.75352.6164.45176.393.7510000011110.9210.8-427.058413532.025653.15783.044935.139294.533360.187421.785483.382544.9791,206.577640.974506.672570.414634.157725.399620.841549.259611.776562.394389.511483.404562.405660.594742.985842.876
Deferred Revenue Non-Current 00000501.231515.425524.215533.706572.733603.215618.154641.087641.973648.092648.09654.406669.36668.178664.41731.972737.246733.386736.047750.307756.743752.581743.517000752.398743.78734.385737.758741.105742.859745.057735.694729.592660.669656.811654.331658.204668.968702.106693.276684.258675.913678.234670.641662.338682.319670.794674.453664.264619.315628.761621.502613.873613.568
Deferred Tax Liabilities Non-Current 122.953114.96199.239103.37594.94381.352113.713107.089108.395100.87798.59697.20197.31133.22135.839138.298136.204269.281272.636272.158275.87281.276279.666280.675285.997331.473334.39335.007338.654341.078340.048346.081350.364712.162713.061717.683760.075787.314795.812811.383887.293833.504825.142852.46854.398373.881369.291368.831370.23353.547352.215351.454354.33400.831400.622402.096412.043403.445423.652435.948441.315
Other Non-Current Liabilities 492.369497.978495.728509.188515.87423.30623.30823.30723.30723.30823.30723.30723.30723.30623.30720.66720.66720.66720.66820.66821.69121.61221.76721.83911.20612.5491.02159.442801.316807.411817.80360.2580.00340.80240.80340.80340.80340.80240.80365.40360.00375.00375.00375.00375.004397.00375.00375.00375.00475.00375.00475.00375.00275.00375.00275.00275.00275.00275.50477.00778.512
Total Non-Current Liabilities 2,286.522793.739785.367812.563810.817824.639889.946910.861952.9081,015.6681,079.9181,130.3121,196.4541,276.3491,328.1881,371.1051,418.4271,609.5581,654.8321,493.6861,609.0831,369.0341,375.5691,391.1611,211.961,277.0651,181.7421,237.9661,139.971,148.4891,157.8511,169.7371,205.0471,698.1491,802.3221,912.5912,075.7622,226.3232,355.3532,541.5171,902.4981,925.5051,976.2612,069.0492,143.3492,679.5671,778.5441,634.7641,691.5611,740.9411,823.2591,709.6361,660.911,758.4041,712.4711,530.8731,589.7641,669.6131,781.2521,869.8131,976.271
Total Liabilities 4,210.384,296.0024,167.2334,260.0424,308.084,444.3934,587.6654,703.8344,438.1664,547.0174,304.1424,302.3974,093.8464,139.3584,189.1054,311.1214,107.6334,016.4133,569.4282,996.0992,706.443,013.5542,871.2162,787.8812,323.112,472.8582,640.6882,342.5732,237.1962,511.4752,423.7012,517.4142,678.0863,273.4453,139.5973,375.7373,488.7783,633.3573,530.5343,694.0144,379.6895,909.7475,285.6884,938.0884,836.1424,352.6953,410.8123,314.9423,451.5963,660.9633,526.0213,451.2473,634.1153,712.9793,599.9243,478.1993,390.2173,557.2063,621.0943,802.6194,163.308
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000
Common Stock 50505050505050502,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.09202,572.09200002,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.0922,572.092
Retained Earnings 430.072277.908127.501120.326-1,392.314-1,551.105-1,527.116-1,499.989-1,335.238-1,113.74-962.868-595.693-506.839-97.84127.37174.286353.507804.261,125.891,635.7791,971.4152,384.1022,419.7692,575.3472,224.112,441.1782,439.2332,601.6212,113.3222,374.7362,401.0472,580.0842,530.3691,879.741,949.8042,167.2392,145.5672,291.3432,442.7342,797.9962,909.574-224.426599.79914.513945.751470.295602.958800.181735.796697.993721.881845.712713.451740.77771.409920.5081,163.6791,029.0021,010.7651,182.6951,103.63
Accumulated Other Comprehensive Income/Loss 119.399103.535080.53563.79654.39650.11235.08738.0512115.82712.66212.917.76613.70619.283000000000000000000000000000000000000000000000
Other Total Stockholders Equity 6,093.0586,093.0586,165.3826,173.5927,549.1967,545.2617,618.6557,603.635,084.5025,067.4515,062.2785,059.1165,059.3645,140.8065,146.7465,152.4025,147.6535,137.7495,142.5265,138.6965,464.5025,153.7135,147.2297,718.8065,487.5027,733.7497,736.6957,734.5878,179.0325,168.9135,163.1695,173.2379,124.4775,567.086,552.4035,554.1795,533.0925,569.4125,566.4325,578.2785,518.7356,299.4495,356.9355,348.3495,351.9465,837.2955,829.1135,828.4145,831.0485,800.9315,798.4795,792.3425,802.3315,733.9055,743.8315,749.7095,764.3085,751.7375,781.3895,799.4315,807.427
Total Shareholders Equity 6,692.5296,524.5016,342.8836,343.9186,206.8826,044.1566,141.5396,153.6416,321.3566,525.8036,671.5027,035.5157,124.6177,615.0577,746.2087,898.788,073.2528,514.1018,840.5089,346.56710,008.00910,109.90710,139.0910,294.15310,283.70410,174.92710,175.92810,336.20810,292.35410,115.74110,136.30810,325.41310,281.85910,018.91210,078.31110,293.5110,250.7510,432.84710,581.25810,948.36611,000.4028,647.1158,528.8178,834.9548,869.7898,879.6829,004.1639,200.6879,138.9369,071.0169,092.4529,210.1469,087.8749,046.7679,087.3329,242.3099,500.0799,352.8319,364.2469,554.2189,483.149
Total Equity 6,692.5296,524.5016,342.8836,343.9186,206.8826,044.1566,141.5396,153.6416,321.3566,525.8036,671.5027,035.5157,124.6177,615.0577,746.2087,898.788,073.2528,514.1018,840.5089,346.56710,008.00910,109.90710,139.0910,294.15310,283.70410,174.92710,175.92810,336.20810,292.35410,115.74110,136.30810,325.41310,281.85910,018.91210,078.31110,293.5110,250.7510,432.84710,581.25810,948.36611,000.4028,647.1158,528.8178,834.9548,869.7898,879.6829,004.1639,200.6879,138.9369,071.0169,092.4529,210.1469,087.8749,046.7679,087.3329,242.3099,500.0799,352.8319,364.2469,554.2189,483.149
Total Liabilities & Shareholders Equity 10,902.91210,820.50310,510.11610,603.9610,514.96210,488.54910,729.20410,857.47510,759.52211,072.8210,975.64411,337.91211,218.46311,754.41511,935.31312,209.90112,180.88512,530.51412,409.93612,342.66612,714.44913,123.46113,010.30613,082.03412,606.81412,647.78512,816.61612,678.78112,529.5512,627.21612,560.00912,842.82712,959.94513,292.35713,217.90813,669.24713,739.52814,066.20414,111.79214,642.3815,380.09114,556.86213,814.50513,773.04213,705.93113,232.37712,414.97512,515.62912,590.53212,731.97912,618.47312,661.39312,721.98912,759.74612,687.25612,720.50812,890.29612,910.03712,985.3413,356.83713,646.457