Lajin Entertainment Network Group Limited
HKEX:8172.HK
0.059 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.895 | 2.329 | 16.07 | 1.297 | 9.501 | 3.344 | 2.063 | 2.006 | 3.009 | 3.455 | 8.247 | 21.862 | 18.385 | 19.846 | 14.952 | 4.059 | 0.175 | 1.474 | 8.549 | 0.877 | 20.358 | 2.335 | 6.59 | 1.594 | 33.417 | 1.532 | 1.434 | 13.559 | 45.884 | 4.249 | 17.69 | 0.278 | 5.73 | 0.445 | 1.222 | 3.16 | 0.28 | 1 | 1.599 | 1.484 | 1.918 | 0.948 | 3.106 | 3.128 | 2.16 | 7.304 | 4.204 | 9.189 | 7.099 | 6.055 | 14.246 | 8.983 | 12.081 | 9.43 | 3.359 | 5.828 | 9.676 | 2.927 | 1.691 |
| Cost of Revenue
| 1.289 | 1.975 | 17.997 | 3.656 | 2.009 | 1.634 | 21.468 | 1.752 | 4.728 | 1.338 | 40.636 | 37.673 | 15.014 | 16.517 | 18.23 | 7.085 | 0.027 | 0.028 | 20.886 | 0.276 | 11.062 | 2.086 | 33.918 | 1.205 | 86.805 | 1.612 | -9.896 | 13.113 | 40.327 | 12.269 | 70.657 | 0.226 | 40.466 | 0.339 | 0.964 | 2.869 | 0.224 | 0.75 | 1.256 | 1.07 | 1.413 | 0.69 | 1.917 | 1.955 | 1.583 | 5.493 | 3.197 | 7.246 | 5.167 | 4.82 | 11.675 | 6.808 | 9.474 | 7.375 | 2.432 | 4.565 | 7.566 | 2.131 | 0.759 |
| Gross Profit
| -0.394 | 0.354 | -1.927 | -2.359 | 7.492 | 1.71 | -19.405 | 0.254 | -1.719 | 2.117 | -32.389 | -15.811 | 3.371 | 3.329 | -3.278 | -3.026 | 0.148 | 1.446 | -12.337 | 0.601 | 9.296 | 0.249 | -27.328 | 0.389 | -53.388 | -0.08 | 11.33 | 0.446 | 5.557 | -8.02 | -52.967 | 0.052 | -34.736 | 0.106 | 0.258 | 0.291 | 0.056 | 0.25 | 0.343 | 0.414 | 0.505 | 0.258 | 1.189 | 1.173 | 0.577 | 1.811 | 1.007 | 1.943 | 1.932 | 1.235 | 2.571 | 2.175 | 2.607 | 2.055 | 0.927 | 1.263 | 2.11 | 0.796 | 0.932 |
| Gross Profit Ratio
| -0.44 | 0.152 | -0.12 | -1.819 | 0.789 | 0.511 | -9.406 | 0.127 | -0.571 | 0.613 | -3.927 | -0.723 | 0.183 | 0.168 | -0.219 | -0.746 | 0.846 | 0.981 | -1.443 | 0.685 | 0.457 | 0.107 | -4.147 | 0.244 | -1.598 | -0.052 | 7.901 | 0.033 | 0.121 | -1.888 | -2.994 | 0.187 | -6.062 | 0.238 | 0.211 | 0.092 | 0.2 | 0.25 | 0.215 | 0.279 | 0.263 | 0.272 | 0.383 | 0.375 | 0.267 | 0.248 | 0.24 | 0.211 | 0.272 | 0.204 | 0.18 | 0.242 | 0.216 | 0.218 | 0.276 | 0.217 | 0.218 | 0.272 | 0.551 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.274 | 8.182 | 14.978 | 7.857 | 7.517 | 7.811 | 11.244 | 15.507 | 13.454 | 13.529 | 17.201 | 14.924 | 14.028 | 9.547 | 11.434 | 8.936 | 8.473 | 8.563 | 14.539 | 10.32 | 11.488 | 12.993 | 16.431 | 19.015 | 23.801 | 19.018 | 23.838 | 19.02 | 17.509 | 20.05 | 10.679 | 28.755 | 33.5 | 23.682 | 14.703 | 14.612 | 11.011 | 1.711 | 2.63 | 1.892 | 3.489 | 3.671 | 6.869 | 3.952 | 3.989 | 4.329 | 5.7 | 4.136 | 4.02 | 4.137 | 1.752 | 4.529 | 1.705 | 4.187 | 2.535 | 1.256 | 9.573 | 3.914 | 4.572 |
| Selling & Marketing Expenses
| 0.033 | 0.062 | 0.306 | 0.262 | 0.23 | 0.004 | 0.005 | 0.014 | 0.075 | 0.069 | 0.336 | 0.364 | 0.475 | 0.188 | 0.49 | 0.277 | 1.391 | 0.021 | 0.034 | 0.274 | 0.05 | 0.037 | 0.325 | 3.691 | 2.793 | 0.392 | 4.264 | 0.478 | 0.145 | 0.107 | 4.22 | 0.342 | 1.506 | 1.318 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 |
| SG&A
| 7.307 | 8.243 | 35.777 | 8.119 | 7.747 | 7.815 | 11.249 | 15.521 | 13.529 | 13.598 | 17.537 | 15.288 | 14.503 | 9.735 | 11.924 | 9.213 | 9.864 | 8.584 | 14.573 | 10.594 | 11.538 | 13.03 | 16.756 | 22.706 | 26.594 | 19.41 | 28.102 | 19.498 | 17.654 | 20.157 | 14.899 | 28.755 | 33.5 | 23.682 | 14.703 | 14.612 | 11.011 | 1.711 | 2.63 | 1.892 | 3.489 | 3.671 | 6.869 | 3.952 | 3.989 | 4.329 | 5.7 | 4.136 | 4.02 | 4.137 | 1.752 | 4.529 | 1.705 | 4.187 | 2.535 | 1.256 | 9.573 | 3.914 | 4.613 |
| Other Expenses
| -7.701 | 0 | -2.273 | 0.047 | 0.059 | -0.229 | -20.727 | -1.221 | -0.001 | 0.388 | -40.398 | 3.238 | 1.494 | 0.028 | -85.866 | 0 | 0 | 0.171 | -25.321 | 0.254 | 0.225 | 0.228 | -74.833 | 0.465 | 0.669 | 0.453 | -23.376 | 2.649 | 2.609 | 2.814 | 31.839 | 0 | -0.001 | -0.111 | -0.021 | -0.059 | -0.072 | -0.063 | -0.063 | -0.063 | -0.06 | -0.066 | -0.06 | -0.06 | -0.066 | -0.066 | -0.325 | -0.03 | -0.003 | -0.064 | 17.388 | -0.004 | -0.067 | -0.023 | 75.879 | -0.069 | 42.949 | -0.023 | -0.159 |
| Operating Expenses
| -0.394 | 8.243 | 38.05 | 8.119 | 7.747 | 7.815 | 11.249 | 15.521 | 13.529 | 13.598 | 17.537 | 15.288 | 14.503 | 9.735 | 11.924 | 9.213 | 9.864 | 8.584 | 14.599 | 10.594 | 11.538 | 13.003 | 18.587 | 22.194 | 26.594 | 16.972 | 4.726 | 22.147 | 20.263 | 22.971 | 46.738 | 28.755 | 33.499 | 23.571 | 14.682 | 14.553 | 10.939 | 1.648 | 2.567 | 1.829 | 3.429 | 3.605 | 6.809 | 3.892 | 3.923 | 4.263 | 5.375 | 4.106 | 4.017 | 4.073 | 19.14 | 4.525 | 1.638 | 4.164 | 78.414 | 1.187 | 52.522 | 3.891 | 4.454 |
| Operating Income
| -7.701 | -7.889 | -39.977 | -10.77 | -0.173 | -7.144 | -54.232 | -16.61 | -15.248 | -11.454 | -49.926 | -31.099 | -11.132 | -6.406 | -15.202 | -12.239 | -9.716 | -7.138 | -26.936 | -9.993 | -13.253 | -16.316 | -45.915 | -21.805 | -83.319 | -20.389 | 6.604 | -21.701 | -17.304 | -32.799 | -99.705 | -28.703 | -68.95 | -24.18 | -14.424 | -14.575 | -20.976 | -1.711 | -2.224 | -1.318 | -2.774 | -4.033 | -5.62 | -2.721 | -3.418 | -2.551 | -4.368 | -2.261 | -2.183 | -2.936 | -16.569 | -2.37 | 0.949 | -2.129 | 5.187 | -0.41 | -50.898 | -3.581 | -6.112 |
| Operating Income Ratio
| -8.604 | -3.387 | -2.488 | -8.304 | -0.018 | -2.136 | -26.288 | -8.28 | -5.067 | -3.315 | -6.054 | -1.423 | -0.605 | -0.323 | -1.017 | -3.015 | -55.52 | -4.843 | -3.151 | -11.395 | -0.651 | -6.987 | -6.967 | -13.679 | -2.493 | -13.308 | 4.605 | -1.6 | -0.377 | -7.719 | -5.636 | -103.248 | -12.033 | -54.338 | -11.804 | -4.612 | -74.913 | -1.711 | -1.391 | -0.888 | -1.446 | -4.254 | -1.809 | -0.87 | -1.582 | -0.349 | -1.039 | -0.246 | -0.307 | -0.485 | -1.163 | -0.264 | 0.079 | -0.226 | 1.544 | -0.07 | -5.26 | -1.223 | -3.614 |
| Total Other Income Expenses Net
| 0.201 | 1.312 | -12.148 | -0.292 | 0.082 | -0.564 | -5.025 | -1.367 | -0.071 | 0 | -44.168 | 1.977 | 2.137 | -1.513 | -89.851 | 0.684 | 1.241 | 1 | -35.555 | 1.487 | 7.066 | 0.02 | -73.926 | 1.184 | 1.666 | 1.77 | -21.891 | 1.228 | 0.583 | 0.026 | -7.716 | 3.129 | 0.212 | 0.431 | 0.538 | 0.124 | 9.923 | 0.065 | 2.385 | 0.131 | 5.389 | -0.596 | -0.284 | 1.881 | -0.133 | -0.154 | -0.1 | -0.151 | -0.166 | -0.213 | 0.253 | -0.153 | -0.161 | -0.144 | -0.147 | -0.152 | -2.153 | -3.48 | -2.284 |
| Income Before Tax
| -7.5 | -6.578 | -34.647 | -10.77 | -0.173 | -6.669 | -59.257 | -16.634 | -15.319 | -11.481 | -94.094 | -29.122 | -8.995 | -7.919 | -105.053 | -11.555 | -8.475 | -6.138 | -62.491 | -8.506 | -6.187 | -12.734 | -119.841 | -21.133 | -78.316 | -17.72 | -15.287 | -20.521 | -14.181 | -30.965 | -107.421 | -25.574 | -68.023 | -23.145 | -13.886 | -14.138 | -0.96 | -1.396 | 0.161 | -1.284 | 2.465 | -3.943 | -5.904 | -0.84 | -3.479 | -2.606 | -4.468 | -2.338 | -2.254 | -3.001 | -16.316 | -2.503 | 0.821 | -2.253 | -77.634 | -0.076 | -52.567 | -6.575 | -5.806 |
| Income Before Tax Ratio
| -8.38 | -2.824 | -2.156 | -8.304 | -0.018 | -1.994 | -28.724 | -8.292 | -5.091 | -3.323 | -11.409 | -1.332 | -0.489 | -0.399 | -7.026 | -2.847 | -48.429 | -4.164 | -7.31 | -9.699 | -0.304 | -5.454 | -18.185 | -13.258 | -2.344 | -11.567 | -10.66 | -1.513 | -0.309 | -7.288 | -6.072 | -91.993 | -11.871 | -52.011 | -11.363 | -4.474 | -3.429 | -1.396 | 0.101 | -0.865 | 1.285 | -4.159 | -1.901 | -0.269 | -1.611 | -0.357 | -1.063 | -0.254 | -0.318 | -0.496 | -1.145 | -0.279 | 0.068 | -0.239 | -23.112 | -0.013 | -5.433 | -2.246 | -3.433 |
| Income Tax Expense
| 0 | -1.508 | 0.001 | -0.467 | 0.005 | 0.003 | 0.002 | 1.22 | -1.637 | -1.414 | 39.081 | -3.041 | -4.241 | 0.003 | -0.004 | -0.75 | -1.376 | 0.009 | -0.733 | -0.009 | -7.268 | -3.694 | -0.092 | -0.956 | -5.211 | -2.961 | -0.038 | -1.569 | -3.251 | -1.834 | 0.055 | 0.017 | 0.021 | -1.036 | -0.566 | -0.446 | -20.016 | -0.315 | -2.385 | -0.034 | -5.239 | -0.09 | 0.283 | -2.066 | -0.131 | -0.131 | -0.08 | -0.098 | 2.941 | -0.098 | -0.412 | -0.02 | -0.02 | -0.02 | 0.24 | -0.409 | -0.235 | -8.286 | -21.919 |
| Net Income
| -4.908 | -5.07 | -37.045 | -10.303 | 0.456 | -6.672 | -59.259 | -17.854 | -13.682 | -10.067 | -89.02 | -28.081 | -6.927 | -7.231 | -104.357 | -11.52 | -8.392 | -6.07 | -60.435 | -8.492 | -6.039 | -12.622 | -119.686 | -20.849 | -78.108 | -17.428 | -14.703 | -20.132 | -14.053 | -30.965 | -107.47 | -25.591 | -68.034 | -23.144 | -13.858 | -14.129 | -0.96 | -1.396 | 0.161 | -1.284 | 2.465 | -3.943 | -5.903 | -0.84 | -3.479 | -2.606 | -4.468 | -2.338 | -5.293 | -3.001 | -16.316 | -2.503 | 0.821 | -2.253 | 4.8 | -0.153 | -58.325 | 1.225 | 13.523 |
| Net Income Ratio
| -5.484 | -2.177 | -2.305 | -7.944 | 0.048 | -1.995 | -28.725 | -8.9 | -4.547 | -2.914 | -10.794 | -1.284 | -0.377 | -0.364 | -6.979 | -2.838 | -47.954 | -4.118 | -7.069 | -9.683 | -0.297 | -5.406 | -18.162 | -13.08 | -2.337 | -11.376 | -10.253 | -1.485 | -0.306 | -7.288 | -6.075 | -92.054 | -11.873 | -52.009 | -11.34 | -4.471 | -3.429 | -1.396 | 0.101 | -0.865 | 1.285 | -4.159 | -1.901 | -0.269 | -1.611 | -0.357 | -1.063 | -0.254 | -0.746 | -0.496 | -1.145 | -0.279 | 0.068 | -0.239 | 1.429 | -0.026 | -6.028 | 0.419 | 7.997 |
| EPS
| -0.001 | -0.001 | -0.009 | -0.002 | -0.001 | -0.002 | -0.014 | -0.004 | -0.003 | -0.002 | -0.021 | -0.007 | -0.002 | -0.002 | -0.025 | -0.003 | -0.002 | -0.001 | -0.014 | -0.002 | -0.001 | -0.003 | -0.028 | -0.005 | -0.019 | -0.004 | -0.004 | -0.005 | -0.003 | -0.008 | -0.026 | -0.009 | -0.024 | -0.008 | -0.006 | -0.007 | -0.001 | -0.001 | 0.001 | -0.001 | 0.004 | -0.008 | -0.001 | -0.002 | -0.007 | -0.005 | -0.009 | -0.005 | -0.011 | -0.006 | -0.032 | -0.005 | 0.002 | -0.005 | -0.019 | -0 | -0.17 | 0.005 | 1.07 |
| EPS Diluted
| -0.001 | -0.001 | -0.009 | -0.002 | -0.001 | -0.002 | -0.014 | -0.004 | -0.003 | -0.002 | -0.021 | -0.007 | -0.002 | -0.002 | -0.025 | -0.003 | -0.002 | -0.001 | -0.014 | -0.002 | -0.001 | -0.003 | -0.028 | -0.005 | -0.019 | -0.004 | -0.004 | -0.005 | -0.003 | -0.008 | -0.026 | -0.009 | -0.024 | -0.008 | -0.003 | -0.007 | -0.001 | -0.001 | 0.001 | -0.001 | 0.004 | -0.008 | -0.012 | -0.002 | -0.007 | -0.005 | -0.009 | -0.005 | -0.011 | -0.006 | -0.032 | -0.005 | 0.002 | -0.005 | -0.019 | -0 | -0.17 | 0.005 | 1.07 |
| EBITDA
| -6.353 | -6.541 | -25.225 | -8.226 | -0.173 | -3.853 | -59.259 | -12.823 | -15.319 | -9.037 | -94.081 | -29.099 | -8.959 | -3.721 | -105.074 | -9.411 | -8.423 | -4.31 | -45.246 | -6.75 | -6.133 | -12.754 | -117.317 | -20.509 | -76.402 | -17.052 | 6.604 | -21.034 | -13.263 | -30.991 | -99.705 | -28.39 | -67.574 | -23.465 | -14.424 | -14.262 | -10.954 | -1.398 | -2.092 | -1.284 | -2.858 | -3.216 | -5.904 | -2.59 | -3.287 | -2.354 | -4.224 | -2.163 | -2.085 | -2.785 | -16.157 | -2.288 | 0.982 | -2.109 | -77.487 | 0.076 | -114.836 | -3.095 | -3.522 |
| EBITDA Ratio
| -7.098 | -2.808 | -2.377 | -8.304 | -0.018 | -1.826 | -28.725 | -7.611 | -5.091 | -3.323 | -11.408 | -1.331 | -0.487 | -0.323 | -7.027 | -2.839 | -48.131 | -4.843 | -5.293 | -9.655 | -0.476 | -5.462 | -17.802 | -13.679 | -2.393 | -11.131 | 5.387 | -1.6 | -0.338 | -7.294 | -5.636 | -103.248 | -11.908 | -52.73 | -11.804 | -4.513 | -73.796 | -1.398 | -1.308 | -0.865 | -1.429 | -4.218 | -1.901 | -0.828 | -1.522 | -0.331 | -1.02 | -0.235 | -0.294 | -0.469 | -1.134 | -0.262 | 0.08 | -0.224 | -23.068 | 0.013 | -5.21 | -1.057 | -2.083 |