Amasse Capital Holdings Limited
HKEX:8168.HK
0.106 (HKD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.332 | -1.332 | 0.463 | -0.99 | -2.404 | -2.979 | -5.454 | -2.5 | -3.831 | -1.078 | -2.107 | 2.44 | -7.323 | -0.914 | 1.525 | 2.228 | 1.87 | 1.88 | -0.728 | -0.726 | -0.363 | -3.576 | 3.509 | 2.63 | -4.875 | -0.239 | -0.204 | 3.191 | 3.312 | 2.165 | 3.137 | 3.137 | 3.379 | 3.379 | 14.05 | 13.206 | 12.844 | 12.726 | 11.688 | 10.376 | 6.934 | 5.3 | 5.146 |
Depreciation & Amortization
| 0.149 | 0.075 | 0.057 | 0 | 0.058 | 0 | 0.536 | 0 | 0.716 | 0 | 0.718 | 0 | 0.716 | 0 | 0 | 0 | 0.77 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0.929 | 0.929 | 0 | 0.585 | 0.585 | 0 | 0.006 | 0.006 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.887 | 0.451 | 0 | 1.29 | 0.912 | 0 | 0.114 | 0.057 |
Change In Working Capital
| -0.539 | -0.539 | -2.333 | 0 | -0.836 | 0 | -0.188 | 0 | -1.201 | 0 | 0.02 | 0 | 0.331 | 0 | 0 | 0 | -1.904 | 0 | -1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.906 | -0.423 | -0.423 | -0.875 | -0.875 | 0.269 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.141 | -0.141 | -2.755 | 0 | -0.508 | 0 | -0.577 | 0 | -0.722 | 0 | -0.628 | 0 | 1.509 | 0 | 0 | 0 | -0.555 | 0 | -2.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.634 | -0.634 | -0.709 | -0.709 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.398 | -0.398 | 0.422 | 0 | -0.328 | 0 | 0.389 | 0 | -0.479 | 0 | 0.648 | 0 | -1.178 | 0 | 0 | 0 | -1.349 | 0 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0.211 | -0.166 | -0.166 | 0.161 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.831 | 4.905 | 4.618 | 0.99 | 1.798 | 2.979 | 7.576 | 2.5 | 2.422 | 1.078 | 3.682 | -2.44 | -0.03 | 0.914 | -1.525 | -2.228 | 2.228 | -1.88 | 3.089 | 0.726 | 0.363 | 3.576 | -3.509 | -2.63 | 4.875 | 0.239 | 0.204 | -3.191 | -0.621 | 0.527 | 0.222 | 0.222 | 0.666 | 0.666 | -14.05 | -3.054 | -2.257 | -12.726 | -66.913 | -65.223 | -6.934 | -38.336 | -38.126 |
Operating Cash Flow
| 3.11 | 3.11 | -0.064 | 0 | -2.008 | 0 | 0.821 | 0 | -4.048 | 0 | 0.249 | 0 | -6.229 | 0 | 0 | 0 | 0.869 | 0 | -1.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.415 | 2.306 | 2.306 | 2.521 | 2.521 | 4.35 | 4.35 | 0 | 11.968 | 11.968 | 0 | -53.351 | -53.351 | 0 | -32.917 | -32.917 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.092 | -0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | 0 | -0.002 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.794 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | -8.35 | -8.35 | 4.5 | 4.5 | 0 | -7.613 | -7.613 | 0 | -38.154 | -38.154 | 0 | -0.021 | -0.021 |
Investing Cash Flow
| -0.298 | -0.298 | 1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -8.35 | -8.35 | 4.497 | 4.497 | 0 | -7.613 | -7.613 | 0 | -38.154 | -38.154 | 0 | -0.021 | -0.021 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 1.542 | 0 | -2.951 | 0 | 0 | 0 | -0.62 | 0 | 0 | 0 | 10.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 9.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.125 | -2.25 | -2.25 | -7.7 | 0 | -7.25 | -7.25 | 0 | -2.478 | -2.478 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -8.211 | -4.109 | -0.592 | 0 | -0.592 | 0 | -0.317 | 0 | -0.646 | 0 | -2.272 | 0 | -0.646 | 0 | 0 | 0 | -0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.85 | 3.85 | 0 | 0 | 0 | 24.386 | 24.386 | 0 | 49.688 | 49.688 | 0 | 34.666 | 34.666 |
Financing Cash Flow
| -8.211 | -4.109 | 0.95 | 0 | 6.132 | 0 | -0.317 | 0 | -1.266 | 0 | -2.272 | 0 | 6.033 | 0 | 0 | 0 | -4.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.073 | -2.25 | -2.25 | 3.85 | 3.85 | -7.25 | -7.25 | 0 | 21.909 | 21.909 | 0 | 49.688 | 49.688 | 0 | 34.666 | 34.666 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.547 | 1.547 | 0 | -0.464 | -0.464 | 0 | 0 | 0 |
Net Change In Cash
| -2.596 | -1.298 | 1.034 | 0 | 5.451 | 0 | 2.782 | 0 | -4.204 | 0 | -2.202 | 0 | -3.564 | 0 | 0 | 0 | -3.777 | 0 | -2.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.339 | 2.339 | 2.339 | -1.98 | -4.918 | 4.726 | -0.192 | 0 | 27.81 | 27.81 | 0 | -42.281 | -42.281 | 0 | 1.729 | 1.729 |
Cash At End Of Period
| 21.371 | -1.298 | 23.967 | 0 | 22.933 | 0 | 17.482 | 0 | 14.7 | 0 | 18.904 | 0 | 21.106 | 0 | 0 | 0 | 32.765 | 0 | 39.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.658 | 2.658 | 2.658 | -1.98 | 0.32 | 5.237 | 0.32 | 0 | 27.81 | 27.81 | 0 | -42.281 | -42.281 | 0 | 1.729 | 1.729 |