Amasse Capital Holdings Limited
HKEX:8168.HK
0.033 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q1 | 2014 Q4 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 21.371 | 21.371 | 23.967 | -34.857 | 22.933 | -31.801 | 17.482 | 14.7 | -40.093 | 18.904 | 21.106 | -42.575 | 24.67 | 32.765 | -39.532 | 39.532 | 41.92 | -45.951 | 45.754 | 49.143 | -10.829 | 10.633 | 1.39 | -1.411 | 1.278 | 1.278 | -2.178 | 82.238 | 116.377 | 43.593 | 49.906 |
Short Term Investments
| 0.469 | 0.469 | 10.426 | 69.714 | 11.564 | 63.602 | 14.319 | 19.824 | 80.186 | 21.189 | 21.27 | 85.15 | 17.905 | 2.997 | 79.064 | 0 | 0 | 91.902 | 0.197 | 0 | 21.658 | 0.196 | 0.159 | 2.822 | 0.133 | 0.133 | 4.356 | 0 | 5.987 | 3.752 | 0.807 |
Cash and Short Term Investments
| 21.84 | 21.84 | 34.393 | 34.857 | 34.497 | 31.801 | 31.801 | 34.524 | 40.093 | 40.093 | 42.376 | 42.575 | 42.575 | 35.762 | 39.532 | 39.532 | 41.92 | 45.951 | 45.754 | 49.143 | 10.829 | 10.633 | 1.549 | 1.411 | 1.411 | 1.411 | 2.178 | 82.238 | 122.365 | 47.345 | 50.714 |
Net Receivables
| 4.777 | 4.777 | 4.46 | 0 | 2.4 | 0 | 1.358 | 1.854 | 0 | 1.131 | 2.169 | 0 | 3.826 | 5.295 | 0 | 4.869 | 1.875 | 0 | 4.727 | 2.43 | 0 | 2.365 | 5 | 0 | 3.733 | 3.733 | 0 | 38.865 | 74.278 | 41.836 | 64.407 |
Inventory
| 0.461 | 0 | 29.153 | 0 | -11.564 | 0 | -14.319 | -19.824 | 0 | -21.189 | -21.27 | 0 | -17.905 | -2.997 | 0 | -4.869 | 0 | 0 | 0 | 0 | 0 | 1.889 | 0 | 0 | 0 | 0 | 0 | 88.869 | 81.903 | 34.597 | 44.144 |
Other Current Assets
| 0.556 | 1.017 | -28.427 | 0 | -25.333 | 0 | 2.167 | 2.601 | 0 | 1.743 | 2.637 | 0 | 4.196 | 5.763 | 0 | 5.267 | 3.761 | 0 | 5.229 | 2.66 | 0 | 0.196 | 0.027 | 0 | 14.515 | 14.515 | 0 | 157.49 | 155.646 | 146.806 | 144.697 |
Total Current Assets
| 27.634 | 27.634 | 39.579 | 34.857 | 37.526 | 31.801 | 33.968 | 37.125 | 40.093 | 41.836 | 45.013 | 42.575 | 46.771 | 41.525 | 39.532 | 44.799 | 45.681 | 45.951 | 50.983 | 51.803 | 10.829 | 15.083 | 6.576 | 1.411 | 19.659 | 19.659 | 2.178 | 367.462 | 434.191 | 270.584 | 303.961 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.013 | 1.013 | 0.069 | 0 | 0.126 | 0 | 0.184 | 0.302 | 0 | 1.018 | 1.736 | 0 | 2.452 | 3.215 | 0 | 0.801 | 0.184 | 0 | 0.254 | 0.325 | 0 | 0.395 | 0.452 | 0 | 0.527 | 0.527 | 0 | 37.161 | 38.974 | 38.977 | 28.717 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.433 | 75.433 | 74.425 | 74.425 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.433 | 75.433 | 74.425 | 74.425 |
Long Term Investments
| 0 | 0 | 10.426 | 0 | 11.564 | 0 | 14.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.037 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -10.426 | -34.857 | -11.564 | -31.801 | -14.313 | 0 | -40.093 | 0.018 | 0.402 | -42.575 | 0.423 | 0.383 | -39.532 | 0.383 | 0 | -45.951 | 0 | 0 | -10.829 | 0 | 0 | -1.411 | 0 | 0 | -2.178 | 2.212 | 11.791 | 2.486 | 2.212 |
Total Non-Current Assets
| 1.013 | 1.013 | 0.069 | -34.857 | 0.126 | -31.801 | 0.19 | 0.302 | -40.093 | 1.036 | 2.264 | -42.575 | 3.001 | 3.598 | -39.532 | 1.184 | 0.184 | -45.951 | 0.254 | 0.325 | -10.829 | 0.395 | 0.452 | -1.411 | 0.527 | 0.527 | -2.178 | 124.843 | 126.199 | 115.888 | 105.354 |
Total Assets
| 28.647 | 28.647 | 39.648 | 0 | 37.652 | 0 | 34.158 | 37.427 | 0 | 42.872 | 47.277 | 0 | 49.772 | 45.123 | 0 | 45.983 | 45.865 | 0 | 51.237 | 52.128 | 0 | 15.478 | 7.028 | 0 | 20.186 | 20.186 | 0 | 492.305 | 560.39 | 386.472 | 409.316 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| -0.363 | 0 | -0.217 | 0 | -0.019 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.18 | 0 | 0 | 0 | 0 | 0 | 44.639 | 59.739 | 24.949 | 21.983 |
Short Term Debt
| 0.146 | 0 | 8.343 | 0 | 7.217 | 0 | 10.136 | 8.898 | 0 | 10.151 | 12.237 | 0 | 1.527 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 98.521 | 160.311 | 45.464 | 79.823 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.473 | 0.298 | 0 | 3.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.217 | 0 | 0.217 | 0 | 0.019 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.723 | 0.723 | 0.718 | 0 | 0.272 | 0 | 0.552 | 0.295 | 0 | 0.656 | 0.246 | 0 | 1.495 | 0.291 | 0 | 1.569 | 0.535 | 0 | 1.968 | 9.424 | 0 | 3.779 | 2.496 | 0 | 0.983 | 0.983 | 0 | 36.88 | 32.845 | 18.016 | 23.901 |
Total Current Liabilities
| 0.723 | 0.723 | 9.061 | 0 | 7.489 | 0 | 10.688 | 9.193 | 0 | 10.807 | 12.483 | 0 | 3.022 | 1.481 | 0 | 1.619 | 0.535 | 0 | 1.968 | 9.424 | 0 | 7.959 | 2.496 | 0 | 0.983 | 0.983 | 0 | 180.039 | 252.894 | 88.428 | 125.707 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0.146 | 0 | 0.724 | 0 | 0 | 0 | 0.157 | 0 | 0.79 | 1.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.066 | 14.909 | 28.546 | 28.306 |
Deferred Revenue Non-Current
| 0.217 | 0 | 0.217 | 0 | 0.019 | 0 | 0.022 | 0.082 | 0 | 0.082 | 0 | 0 | 0.376 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -0.019 | 0 | -0.022 | 0 | 0 | 0 | 0.249 | 0 | 0.249 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.027 | 0 | 0.027 | 0 | 0.137 | 0 | 0.137 | 0.089 | 0 | 0.089 | 0.387 | 0 | 0.011 | 0.663 | 0 | 0.613 | 0.426 | 0 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.123 | 0.082 | 0.093 |
Total Non-Current Liabilities
| 0.244 | 0 | 0.244 | 0 | 0.283 | 0 | 0.861 | 0.171 | 0 | 0.171 | 0.793 | 0 | 1.426 | 2.071 | 0 | 0.663 | 0.426 | 0 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.186 | 15.032 | 28.628 | 28.399 |
Total Liabilities
| 0.967 | 0.723 | 9.305 | 0 | 7.772 | 0 | 11.549 | 9.364 | 0 | 10.978 | 13.276 | 0 | 4.448 | 3.552 | 0 | 2.282 | 0.961 | 0 | 2.394 | 9.424 | 0 | 7.959 | 2.496 | 0 | 0.983 | 0.983 | 0 | 190.225 | 267.926 | 117.056 | 154.106 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 17.094 | 0 | 14.69 | 9.236 | 0 | 5.405 | 3.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11 | 11 | 11 | 0 | 11 | 0 | 10 | 10 | 0 | 10 | 10 | 0 | 10 | 10 | 0 | 10 | 10 | 0 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.063 | 19.821 | 16.518 | 16.518 |
Retained Earnings
| -23.294 | -23.294 | -20.631 | 0 | -21.094 | 0 | -18.69 | -13.236 | 0 | -9.405 | -7.298 | 0 | 4.025 | 0.272 | 0 | -1.598 | -0.395 | 0 | 3.544 | -2.595 | 0 | 2.519 | 3.532 | 0 | 18.203 | 18.203 | 0 | 104.736 | 95.943 | 72.502 | 59.918 |
Accumulated Other Comprehensive Income/Loss
| 4 | 4 | 4 | 29.88 | 4 | 22.609 | 4 | 4 | 31.894 | 4 | 4 | 45.324 | -0.976 | 4 | 43.701 | -0.696 | 4 | 48.843 | -0.504 | 4 | 7.519 | -0.363 | 1 | 19.203 | 1 | 1 | 12.973 | -2.716 | -2.128 | -1.767 | -3.391 |
Other Total Stockholders Equity
| 35.974 | 35.974 | 35.974 | 0 | 18.88 | 0 | 12.609 | 18.063 | 0 | 21.894 | 24.001 | 0 | 32.275 | 27.299 | 0 | 35.995 | 31.299 | 0 | 35.803 | 31.299 | 0 | 5.363 | 0 | 0 | 0 | 0 | 0 | 179.998 | 178.827 | 182.165 | 182.165 |
Total Shareholders Equity
| 27.68 | 27.68 | 30.343 | 29.88 | 29.88 | 22.609 | 22.609 | 28.063 | 31.894 | 31.894 | 34.001 | 45.324 | 45.324 | 41.571 | 43.701 | 43.701 | 44.904 | 48.843 | 48.843 | 42.704 | 7.519 | 7.519 | 4.532 | 19.203 | 19.203 | 19.203 | 12.973 | 302.081 | 292.464 | 269.417 | 255.209 |
Total Equity
| 27.68 | 27.68 | 30.343 | 29.88 | 29.88 | 22.609 | 22.609 | 28.063 | 31.894 | 31.894 | 34.001 | 45.324 | 45.324 | 41.571 | 43.701 | 43.701 | 44.904 | 48.843 | 48.843 | 42.704 | 7.519 | 7.519 | 4.532 | 19.203 | 19.203 | 19.203 | 12.973 | 302.081 | 292.464 | 269.417 | 255.209 |
Total Liabilities & Shareholders Equity
| 28.647 | 28.403 | 39.648 | 29.88 | 37.652 | 22.609 | 34.158 | 37.427 | 31.894 | 42.872 | 47.277 | 45.324 | 49.772 | 45.123 | 43.701 | 45.983 | 45.865 | 48.843 | 51.237 | 52.128 | 7.519 | 15.478 | 7.028 | 19.203 | 20.186 | 20.186 | 12.973 | 492.305 | 560.39 | 386.472 | 409.316 |