Neo Telemedia Limited
HKEX:8167.HK
0.021 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 532.358 | 615.174 | 464.908 | 817.141 | 2,529.051 | 1,214.772 | 2,513.845 | 1,914.902 | 34.55 | 39.88 | 100.18 | 45.257 | 44.804 | 48.394 | 24.356 | 5.121 | 4.103 | 1.763 | 20.593 |
| Cost of Revenue
| 472.289 | 498.29 | 394.191 | 743.785 | 2,340.73 | 981.079 | 2,290.382 | 1,813.983 | 23.628 | 10.571 | 9.396 | 13.999 | 43.191 | 48.869 | 25.218 | 4.735 | 4.385 | 5.704 | 7.724 |
| Gross Profit
| 60.069 | 116.884 | 70.717 | 73.356 | 188.321 | 233.693 | 223.463 | 100.919 | 10.922 | 29.309 | 90.784 | 31.258 | 1.613 | -0.475 | -0.862 | 0.386 | -0.282 | -3.941 | 12.869 |
| Gross Profit Ratio
| 0.113 | 0.19 | 0.152 | 0.09 | 0.074 | 0.192 | 0.089 | 0.053 | 0.316 | 0.735 | 0.906 | 0.691 | 0.036 | -0.01 | -0.035 | 0.075 | -0.069 | -2.235 | 0.625 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 131.983 | 144.993 | 153.037 | 144.372 | 185.195 | 161.271 | 108.874 | 87.695 | 118.345 | 90.655 | 112.489 | 27.069 | 35.509 | 25.81 | 19.852 | 3.597 | 1.478 | 0 | 0 |
| Selling & Marketing Expenses
| 29.378 | 32.914 | 24.462 | 30.02 | 35.625 | 29.631 | 15.54 | 18.775 | 2.718 | 3.409 | 1.741 | 6.769 | 6.97 | 8.066 | 5.655 | 1.548 | 0 | 0.253 | 1.371 |
| SG&A
| 161.361 | 177.907 | 177.499 | 174.392 | 220.82 | 190.902 | 124.414 | 106.47 | 121.063 | 94.064 | 114.23 | 33.838 | 42.479 | 33.876 | 25.507 | 5.145 | 1.478 | 0.253 | 1.371 |
| Other Expenses
| -2.081 | -1.154 | -1.263 | -0.63 | 16.31 | -5.65 | -0.054 | -0.451 | -0.69 | -9.477 | -1.596 | 1.969 | -2.315 | -0.534 | -0.222 | 0 | -0.394 | 49.7 | 8.57 |
| Operating Expenses
| 159.28 | 176.753 | 176.236 | 173.762 | 237.13 | 175.209 | 118.679 | 106.019 | 120.373 | 84.587 | -106.337 | 62.902 | 40.164 | 33.342 | 25.285 | 5.145 | 1.084 | 49.953 | 9.941 |
| Operating Income
| -128.603 | -58.329 | -101.197 | -109.154 | -87.594 | 65.911 | 108.842 | -5.014 | -109.386 | -55.278 | 195.525 | -29.663 | -32.656 | -33.817 | -25.414 | -4.52 | -1.307 | -53.894 | 2.928 |
| Operating Income Ratio
| -0.242 | -0.095 | -0.218 | -0.134 | -0.035 | 0.054 | 0.043 | -0.003 | -3.166 | -1.386 | 1.952 | -0.655 | -0.729 | -0.699 | -1.043 | -0.883 | -0.319 | -30.569 | 0.142 |
| Total Other Income Expenses Net
| 134.603 | -3.135 | -38.795 | -13.134 | -38.903 | 1.816 | 114.124 | -30.919 | -537.876 | 17.501 | -651.377 | 0.49 | -11.798 | -0.018 | -0.121 | -0.365 | -1.259 | -1.397 | -0.699 |
| Income Before Tax
| 6 | -61.464 | -139.992 | -122.288 | -126.497 | 67.727 | 222.966 | -35.933 | -647.262 | -37.777 | -455.852 | -29.173 | -44.454 | -33.835 | -25.535 | -4.885 | -2.566 | -55.291 | 2.229 |
| Income Before Tax Ratio
| 0.011 | -0.1 | -0.301 | -0.15 | -0.05 | 0.056 | 0.089 | -0.019 | -18.734 | -0.947 | -4.55 | -0.645 | -0.992 | -0.699 | -1.048 | -0.954 | -0.625 | -31.362 | 0.108 |
| Income Tax Expense
| 11.573 | 9.892 | -12.421 | -6.645 | 0.498 | 14.667 | 20.779 | 8.322 | -14.77 | -0.334 | -35.63 | 3.846 | 0.01 | 0.018 | 0.121 | 1.235 | 0.595 | -0.005 | 0.651 |
| Net Income
| -5.573 | -71.356 | -127.571 | -115.643 | -126.995 | 40.905 | 192.009 | -32.227 | -567.394 | -40.896 | -465.153 | -36.254 | -44.464 | -33.835 | -25.535 | -6.12 | -3.161 | -55.286 | 1.578 |
| Net Income Ratio
| -0.01 | -0.116 | -0.274 | -0.142 | -0.05 | 0.034 | 0.076 | -0.017 | -16.422 | -1.025 | -4.643 | -0.801 | -0.992 | -0.699 | -1.048 | -1.195 | -0.77 | -31.359 | 0.077 |
| EPS
| -0.001 | -0.008 | -0.013 | -0.012 | -0.013 | 0.004 | 0.02 | -0.005 | -0.093 | -0.008 | -0.094 | -0.01 | -0.015 | -0.012 | -0.01 | -0.007 | -0.011 | -0.6 | 0.017 |
| EPS Diluted
| -0.001 | -0.008 | -0.013 | -0.012 | -0.013 | 0.004 | 0.02 | -0.005 | -0.093 | -0.008 | -0.094 | -0.01 | -0.015 | -0.012 | -0.01 | -0.007 | -0.011 | -0.6 | 0.017 |
| EBITDA
| 14.132 | 58.188 | -13.751 | -23.217 | -8.754 | 122.283 | 150.989 | 35.683 | -68.741 | -55.733 | 256.624 | -18.818 | -6.078 | -7.063 | -3.454 | -1.451 | 1.766 | -53.877 | 2.961 |
| EBITDA Ratio
| 0.027 | 0.095 | -0.03 | -0.028 | -0.003 | 0.101 | 0.06 | 0.019 | -1.99 | -1.398 | 2.562 | -0.416 | -0.136 | -0.146 | -0.142 | -0.283 | 0.43 | -30.56 | 0.144 |