Darfon Electronics Corp.
TWSE:8163.TW
49.55 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 5,527.376 | 3,368.03 | 3,045.203 | 2,602.683 | 1,722.47 | 1,717.958 | 1,015.392 | 1,344.07 | 1,345.757 | 808.617 | 1,042.547 | 1,204.562 | 754.347 | 1,489.056 | 1,231.406 |
Short Term Investments
| 2,080.085 | 964.203 | 731.95 | 544.875 | 1,974.196 | 1,161.609 | 931.133 | 1,878.588 | 1,112.357 | 142.247 | 10.603 | 158.275 | 199.014 | 357.537 | 846.721 |
Cash and Short Term Investments
| 7,607.461 | 4,332.233 | 3,777.153 | 3,147.558 | 3,696.666 | 2,879.567 | 1,946.525 | 3,222.658 | 2,458.114 | 950.864 | 1,053.15 | 1,362.837 | 953.361 | 1,846.593 | 2,078.127 |
Net Receivables
| 7,406.603 | 8,449.513 | 7,906.34 | 6,875.933 | 5,829.059 | 6,623.691 | 5,589.6 | 5,588.139 | 5,275.67 | 5,174.042 | 4,833.482 | 6,234.716 | 7,106.689 | 6,145.004 | 7,961.817 |
Inventory
| 6,069.383 | 8,288.403 | 8,538.835 | 4,336.702 | 3,031.342 | 2,571.52 | 2,033.609 | 2,174.474 | 2,546.83 | 3,244.344 | 3,337.539 | 3,990.566 | 3,686.633 | 3,279.567 | 3,097.199 |
Other Current Assets
| 553.74 | 621.216 | 856.236 | 622.89 | 516.196 | 666.667 | 6,048.721 | 5,977.184 | 5,954.992 | 7,240.552 | 6,151.383 | 6,785.708 | 68.693 | 68.415 | 64.053 |
Total Current Assets
| 21,637.187 | 21,691.365 | 21,078.564 | 14,983.083 | 13,073.263 | 12,741.445 | 10,028.855 | 11,374.316 | 10,959.936 | 11,435.76 | 10,542.072 | 12,139.111 | 11,815.376 | 11,339.579 | 13,201.196 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 9,982.081 | 9,320.236 | 9,219.965 | 6,716.159 | 6,333.044 | 4,869.743 | 5,029.588 | 5,298.102 | 5,675.309 | 6,381.37 | 7,192.048 | 7,475.62 | 8,108.515 | 8,554.604 | 8,602.27 |
Goodwill
| 503.186 | 637.11 | 637.11 | 465.868 | 417.691 | 274.78 | 0 | 0 | 0 | 0 | 0 | 97.907 | 0 | 0 | 0 |
Intangible Assets
| 214.363 | 298.594 | 380.936 | 308.159 | 300.373 | 324.897 | 17.137 | 29.991 | 42.844 | 61.128 | 76.212 | 90.153 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 717.549 | 935.704 | 1,018.046 | 774.027 | 718.064 | 599.677 | 17.137 | 29.991 | 42.844 | 61.128 | 76.212 | 188.06 | 228.282 | 103.014 | 111.953 |
Long Term Investments
| -97.79 | 234.175 | 557.79 | 543.387 | -1,960.951 | -1,138.151 | -919.889 | 89.293 | -1,106.357 | -136.247 | 116.55 | -72.901 | -127.552 | -254.08 | -840.721 |
Tax Assets
| 286.036 | 211.57 | 160.251 | 196.023 | 226.304 | 233.111 | 126.516 | 169.077 | 152.507 | 145.796 | 146.237 | 11.762 | 47.576 | 52.189 | 25.312 |
Other Non-Current Assets
| 2,356.531 | 1,244.137 | 1,160.658 | 1,056.827 | 2,498.04 | 1,789.607 | 1,065.37 | 29.249 | 1,579.53 | 316.173 | 201.37 | 294.709 | 446.689 | 622.784 | 1,036.419 |
Total Non-Current Assets
| 13,244.407 | 11,945.822 | 12,116.71 | 9,286.423 | 7,814.501 | 6,353.987 | 5,318.722 | 5,615.712 | 6,343.833 | 6,768.22 | 7,732.417 | 7,897.25 | 8,703.51 | 9,078.511 | 8,935.233 |
Total Assets
| 34,881.594 | 33,637.187 | 33,195.274 | 24,269.506 | 20,887.764 | 19,095.432 | 15,347.577 | 16,990.028 | 17,303.769 | 18,203.98 | 18,274.489 | 20,036.361 | 20,518.886 | 20,418.09 | 22,136.429 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 4,014.091 | 4,160.462 | 6,684.209 | 5,321.074 | 3,877.542 | 4,293.285 | 3,632.071 | 4,035.2 | 3,732.753 | 5,187.097 | 4,951.486 | 27.552 | 44.122 | 40.4 | 28.007 |
Short Term Debt
| 5,668.601 | 6,095.289 | 5,157.256 | 3,004.987 | 2,690.833 | 938.369 | 501.312 | 738.775 | 865.65 | 997.558 | 1,825.613 | 8,362.843 | 8,612.038 | 8,455.733 | 10,006.331 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,906.738 | 0 | 3,597.24 | 2,911.889 | 2,516.324 | 3,033.851 | 2,396.279 | 2,363.558 | 2,074.34 | 1,532.618 | 1,392.821 | 0 | 0 | 2,131.472 | 0 |
Other Current Liabilities
| 1,003.565 | 4,357.582 | 715.203 | 434.965 | 637.114 | 702.937 | 145.599 | 238.708 | 104.032 | 183.148 | 166.811 | 1,850.409 | 1,865.079 | 54 | 1,680.465 |
Total Current Liabilities
| 14,592.995 | 14,613.333 | 16,153.908 | 11,672.915 | 9,721.813 | 8,968.442 | 6,675.261 | 7,376.241 | 6,776.775 | 7,900.421 | 8,336.731 | 10,240.804 | 10,521.239 | 10,681.605 | 11,714.803 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 4,208.772 | 4,762.219 | 3,827.667 | 1,858.871 | 1,166.112 | 440 | 480 | 1,080 | 1,106.737 | 1,109.55 | 1,063.955 | 1,010.944 | 1,103.107 | 832.08 | 800 |
Deferred Revenue Non-Current
| 30.887 | 0 | 65.377 | 66.229 | 140.393 | 163.781 | 157.237 | 0 | 188.205 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 124.619 | 163.453 | 177.942 | 72.675 | 80.799 | 69.145 | 6.574 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 155.222 | 195.461 | 249.043 | 19.754 | 11.056 | 11.081 | 10.354 | 181.48 | 8.703 | 193.661 | 191.982 | 49.673 | 39.586 | 35.849 | 38.053 |
Total Non-Current Liabilities
| 4,519.5 | 5,121.133 | 4,320.029 | 2,017.529 | 1,398.36 | 684.007 | 654.165 | 1,261.48 | 1,303.835 | 1,303.211 | 1,255.937 | 1,060.617 | 1,142.693 | 867.929 | 838.053 |
Total Liabilities
| 19,112.495 | 19,734.466 | 20,473.937 | 13,690.444 | 11,120.173 | 9,652.449 | 7,329.426 | 8,637.721 | 8,080.61 | 9,203.632 | 9,592.668 | 11,301.421 | 11,663.932 | 11,549.534 | 12,552.856 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,800 | 2,979.02 | 2,979.02 | 3,189.02 | 3,189.02 | 3,189.02 | 3,189.02 | 3,349.02 | 3,167.558 |
Retained Earnings
| 3,066.773 | 1,997.724 | 1,828.344 | 1,339.912 | 1,270.104 | 1,563.882 | 766.741 | 654.568 | 844.432 | 909.666 | 92.03 | 613.678 | 275.317 | 1,200.54 | 1,222.686 |
Accumulated Other Comprehensive Income/Loss
| 2,244.091 | 1,702.499 | 1,081.074 | 1,129.7 | 808.313 | 744.523 | 394.9 | 679.81 | 1,010.217 | 372.314 | 86.39 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,093.741 | 4,014.328 | 4,132.767 | 3,921.454 | 3,802.12 | 3,802.12 | 4,026.12 | 4,009.317 | 4,351.038 | 4,492.245 | 5,277.633 | 4,894.911 | 5,346.277 | 4,271.745 | 5,143.573 |
Total Shareholders Equity
| 12,204.605 | 10,514.551 | 9,842.185 | 9,191.066 | 8,680.537 | 8,910.525 | 7,987.761 | 8,322.715 | 9,184.707 | 8,963.245 | 8,645.073 | 8,697.609 | 8,810.614 | 8,821.305 | 9,533.817 |
Total Equity
| 15,769.099 | 13,902.721 | 12,721.337 | 10,579.062 | 9,767.591 | 9,442.983 | 8,018.151 | 8,352.307 | 9,223.159 | 9,000.348 | 8,681.821 | 8,734.94 | 8,854.954 | 8,868.556 | 9,583.573 |
Total Liabilities & Shareholders Equity
| 34,881.594 | 33,637.187 | 33,195.274 | 24,269.506 | 20,887.764 | 19,095.432 | 15,347.577 | 16,990.028 | 17,303.769 | 18,203.98 | 18,274.489 | 20,036.361 | 20,518.886 | 20,418.09 | 22,136.429 |