Tachibana Eletech Co., Ltd.
TSE:8159.T
2495 (JPY) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14,038 | 11,596 | 11,223 | 18,987 | 17,117 | 15,167 | 15,705 | 13,065 | 13,168 | 13,628 | 14,477 | 12,574 | 14,870 | 13,129 | 14,600 | 9,236 | 8,518 |
Short Term Investments
| 907 | -2,075 | 100 | 101 | -1,069 | 200 | 200 | -6 | 402 | 150 | 679 | 399 | 180 | 810 | 264 | -11 | -35 |
Cash and Short Term Investments
| 14,945 | 11,596 | 11,323 | 19,088 | 17,117 | 15,367 | 15,905 | 13,065 | 13,570 | 13,778 | 15,156 | 12,973 | 15,050 | 13,939 | 14,864 | 9,236 | 8,518 |
Net Receivables
| 82,755 | 78,469 | 67,532 | 56,559 | 58,954 | 67,471 | 66,516 | 56,218 | 53,419 | 55,022 | 46,696 | 44,170 | 41,518 | 39,912 | 36,559 | 36,621 | 46,502 |
Inventory
| 43,285 | 34,009 | 26,570 | 14,335 | 11,702 | 13,372 | 11,743 | 9,673 | 9,410 | 9,095 | 7,383 | 8,234 | 9,559 | 8,158 | 5,894 | 6,796 | 7,939 |
Other Current Assets
| 777 | 449 | 1,187 | 743 | 649 | 260 | 368 | 251 | 709 | 909 | 313 | 627 | 160 | 198 | 103 | 184 | 149 |
Total Current Assets
| 141,762 | 124,523 | 106,612 | 90,725 | 88,422 | 96,470 | 94,532 | 79,207 | 77,108 | 78,804 | 69,548 | 66,004 | 66,287 | 62,207 | 57,420 | 52,837 | 63,108 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 6,109 | 5,474 | 5,596 | 5,192 | 5,201 | 5,219 | 5,338 | 5,641 | 5,835 | 6,041 | 3,497 | 3,503 | 3,640 | 3,778 | 3,965 | 3,355 | 3,502 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 |
Intangible Assets
| 914 | 649 | 551 | 606 | 431 | 258 | 285 | 349 | 353 | 323 | 246 | 278 | 276 | 349 | 394 | 354 | 372 |
Goodwill and Intangible Assets
| 914 | 649 | 551 | 606 | 431 | 258 | 285 | 349 | 353 | 323 | 246 | 278 | 276 | 349 | 394 | 354 | 410 |
Long Term Investments
| 26,416 | 22,750 | 22,232 | 23,577 | 19,254 | 18,992 | 20,503 | 17,936 | 14,163 | 13,957 | 13,090 | 11,402 | 7,766 | 6,187 | 7,019 | 6,230 | 8,093 |
Tax Assets
| 332 | 234 | 179 | 160 | 116 | 221 | 6 | 6 | 10 | 10 | 28 | 10 | 14 | 11 | 18 | 228 | 16 |
Other Non-Current Assets
| 2,748 | 1 | -1 | 3 | 4 | 8 | 1,181 | 931 | 1,424 | 1,425 | 1,824 | 1,477 | 877 | 1,861 | 1,204 | 751 | 418 |
Total Non-Current Assets
| 36,519 | 29,108 | 28,557 | 29,538 | 25,006 | 24,698 | 27,313 | 24,863 | 21,785 | 21,756 | 18,685 | 16,670 | 12,573 | 12,186 | 12,600 | 10,918 | 12,439 |
Total Assets
| 178,281 | 153,635 | 135,172 | 120,265 | 113,432 | 121,170 | 121,845 | 104,070 | 98,893 | 100,560 | 88,233 | 82,674 | 78,860 | 74,393 | 70,020 | 63,755 | 75,547 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 56,015 | 49,833 | 42,043 | 33,925 | 33,183 | 42,548 | 43,625 | 33,882 | 32,119 | 35,549 | 32,969 | 33,721 | 33,110 | 28,896 | 26,619 | 25,746 | 34,886 |
Short Term Debt
| 7,809 | 6,792 | 4,944 | 2,064 | 1,548 | 1,949 | 1,644 | 1,610 | 1,660 | 1,751 | 2,037 | 2,040 | 2,028 | 2,398 | 2,306 | 2,338 | 2,661 |
Tax Payables
| 1,715 | 2,288 | 2,008 | 445 | 848 | 1,317 | 1,346 | 875 | 1,037 | 942 | 1,160 | 653 | 573 | 1,251 | 151 | 107 | 526 |
Deferred Revenue
| 1,715 | 3,983 | 3,292 | 1,443 | 1,937 | 2,753 | 0 | 1,990 | 2,185 | 1,937 | 2,192 | 2,527 | 1,422 | 2,085 | 674 | 649 | 1,214 |
Other Current Liabilities
| 8,214 | 5,221 | 4,571 | 3,789 | 4,345 | 3,623 | 6,766 | 2,884 | 3,700 | 3,490 | 2,359 | 1,680 | 2,030 | 1,908 | 2,145 | 1,786 | 2,347 |
Total Current Liabilities
| 73,753 | 65,829 | 54,850 | 41,221 | 41,013 | 50,873 | 52,035 | 40,366 | 39,664 | 42,727 | 39,557 | 39,968 | 38,590 | 35,287 | 31,744 | 30,519 | 41,108 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 6,816 | 89 | 103 | 60 | 71 | 83 | 45 | 56 | 84 | 77 | 122 | 558 | 884 | 771 | 931 | 109 | 299 |
Deferred Revenue Non-Current
| 81 | 616 | 656 | 706 | 652 | 227 | 0 | 368 | 812 | 761 | 667 | 651 | 646 | 678 | 656 | 0 | 365 |
Deferred Tax Liabilities Non-Current
| 4,136 | 2,161 | 2,043 | 2,814 | 1,421 | 1,777 | 2,952 | 2,078 | 1,380 | 1,811 | 1,114 | 427 | 249 | 384 | 293 | 0 | 587 |
Other Non-Current Liabilities
| 921 | 301 | 281 | 259 | 311 | 294 | 318 | 238 | 268 | 223 | 493 | 982 | 1,487 | 2,004 | 2,546 | 578 | 157 |
Total Non-Current Liabilities
| 11,954 | 3,167 | 3,083 | 3,839 | 2,455 | 2,381 | 3,315 | 2,740 | 2,544 | 2,872 | 2,396 | 2,618 | 3,266 | 3,837 | 4,426 | 687 | 1,408 |
Total Liabilities
| 85,707 | 68,996 | 57,933 | 45,060 | 43,468 | 53,254 | 55,350 | 43,106 | 42,208 | 45,599 | 41,953 | 42,586 | 41,856 | 39,124 | 36,170 | 31,206 | 42,516 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 77,020 | 70,929 | 67,998 | 65,574 | 62,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,874 | 5,692 | 5,692 | 5,692 | 5,692 | 5,692 | 5,692 |
Retained Earnings
| 71,066 | 65,057 | 58,965 | 56,018 | 53,595 | 50,417 | 46,722 | 42,965 | 39,759 | 36,617 | 31,856 | 28,441 | 26,059 | 24,048 | 22,374 | 21,935 | 20,984 |
Accumulated Other Comprehensive Income/Loss
| 12,493 | 7,619 | 6,310 | 7,207 | 4,390 | 5,518 | 7,316 | 5,555 | 4,116 | 5,063 | 2,505 | 805 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,139 | -70,931 | -64,839 | -61,892 | -59,469 | -56,291 | 5,348 | 5,199 | 5,437 | 5,968 | 5,969 | 5,077 | 5,184 | 5,465 | 5,590 | 4,867 | 6,310 |
Total Shareholders Equity
| 92,572 | 84,639 | 77,239 | 75,205 | 69,964 | 67,916 | 65,260 | 59,593 | 55,186 | 53,522 | 46,204 | 40,015 | 36,935 | 35,205 | 33,656 | 32,494 | 32,986 |
Total Equity
| 92,572 | 84,639 | 77,239 | 75,205 | 69,964 | 67,916 | 66,493 | 60,964 | 56,685 | 54,961 | 46,280 | 40,088 | 37,004 | 35,269 | 33,850 | 32,549 | 33,031 |
Total Liabilities & Shareholders Equity
| 178,279 | 153,635 | 135,172 | 120,265 | 113,432 | 121,170 | 121,843 | 104,070 | 98,893 | 100,560 | 88,233 | 82,674 | 78,860 | 74,393 | 70,020 | 63,755 | 75,547 |