Tsuzuki Denki Co., Ltd. (8157.T) - Quarterly Income Statement

Home
8157.T
Financials

3195 (JPY) • At close August 29, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	18,833	32,965	23,456	23,071	18,771	31,843	32,126	32,759	28,128	41,354	27,499	30,437	24,609	38,375	27,841	28,279	24,821	40,146	26,852	29,364	23,642	40,119	28,740	34,450	22,057	43,658	24,264	28,482	22,468	38,821	24,222	27,882	21,048	34,432	22,013	28,211	20,493	35,444	21,445	27,858	20,872	35,632	22,325	27,008	20,374	37,727	20,691	32,050	20,202	30,940	19,464	30,260	19,987	31,082	20,096	27,285	19,778	30,254	20,831	26,322	18,877	28,722	17,772	23,017	16,874	29,079	20,692	29,344
Cost of Revenue Numbers are in millions	14,479	24,902	18,381	17,658	14,657	24,845	25,599	26,323	22,781	32,786	22,367	24,485	20,082	30,877	22,617	22,651	20,659	32,397	22,226	23,835	20,080	32,289	23,707	27,919	18,375	35,648	19,967	22,999	18,762	31,647	20,279	22,826	17,762	27,900	18,561	22,878	17,368	29,090	18,621	22,627	17,797	29,282	19,301	22,179	17,408	30,898	17,510	27,014	17,394	25,304	16,539	25,479	17,127	25,110	17,321	22,459	17,165	24,604	18,156	21,570	16,269	23,329	15,148	18,468	14,131	23,586	17,593	23,926
Gross Profit Numbers are in millions	4,354	8,063	5,075	5,413	4,114	6,998	6,527	6,436	5,347	8,568	5,132	5,952	4,527	7,498	5,224	5,628	4,162	7,749	4,626	5,529	3,562	7,830	5,033	6,531	3,682	8,010	4,297	5,483	3,706	7,174	3,943	5,056	3,286	6,532	3,452	5,333	3,125	6,354	2,824	5,231	3,075	6,350	3,024	4,829	2,966	6,829	3,181	5,036	2,808	5,636	2,925	4,781	2,860	5,972	2,775	4,826	2,613	5,650	2,675	4,752	2,608	5,393	2,624	4,549	2,743	5,493	3,099	5,418
Gross Profit Ratio Numbers are in millions	0.231	0.245	0.216	0.235	0.219	0.22	0.203	0.196	0.19	0.207	0.187	0.196	0.184	0.195	0.188	0.199	0.168	0.193	0.172	0.188	0.151	0.195	0.175	0.19	0.167	0.183	0.177	0.193	0.165	0.185	0.163	0.181	0.156	0.19	0.157	0.189	0.152	0.179	0.132	0.188	0.147	0.178	0.135	0.179	0.146	0.181	0.154	0.157	0.139	0.182	0.15	0.158	0.143	0.192	0.138	0.177	0.132	0.187	0.128	0.181	0.138	0.188	0.148	0.198	0.163	0.189	0.15	0.185
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	56	46	29	17	17	6	24	15	130	28	42	8	156	0	0	0	145	0	0	0	135	0	0	0	189	0	0	0	173	0	0	0	85	0	0	0	66	0	0	0	176	0	0	0	250	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	4,053	3,982	4,068	4,020	4,113	4,441	4,884	4,764	4,648	4,840	4,740	4,703	4,730	4,079	4,684	4,566	4,416	3,975	4,575	4,438	4,431	4,161	4,494	4,654	4,504	4,199	4,350	4,438	4,391	4,201	4,071	4,005	4,205	3,824	4,001	3,988	4,027	3,539	3,827	3,945	3,923	3,730	3,845	3,823	3,875	3,691	3,825	3,791	3,948	3,459	3,790	3,748	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	1	0	0	0	0	0	-41	10	-3	35	0	20	14	0	10	8	7	11	14	-2	4	-1	16	-63	4	34	0	-189	0	24	34	26	0	18	16	-19	0	0	0	83	0	23	0	4,225	0	0	28	33	0	14	-72	-82	164	13	62	151	39	25	165	60	84	34	85	70	87	104
Operating Expenses Numbers are in millions	4,053	3,982	4,069	4,020	4,113	4,497	4,930	4,793	4,648	4,857	4,746	4,727	4,730	4,824	4,684	4,566	4,424	4,819	4,575	4,438	4,431	4,966	4,494	4,654	4,504	4,998	4,350	4,438	4,391	4,639	4,071	4,005	4,205	4,283	4,001	3,988	4,027	4,014	3,827	3,945	3,923	4,186	3,845	3,823	3,875	4,225	3,825	3,791	3,948	3,802	3,790	3,748	3,916	4,070	3,974	3,740	3,816	3,927	3,686	3,605	3,796	3,600	3,538	3,647	3,774	3,787	3,581	3,769
Operating Income Numbers are in millions	301	4,081	1,006	1,393	1	2,501	1,597	1,643	698	3,711	386	1,223	-202	2,673	541	1,060	-262	2,929	52	1,090	-869	2,863	540	1,876	-822	3,012	-53	1,044	-685	2,535	-128	1,050	-919	2,248	-548	1,344	-902	2,337	-1,001	1,285	-848	2,163	-820	1,005	-909	2,604	-643	1,244	-1,140	1,832	-864	1,032	-1,055	1,900	-1,198	1,086	-1,203	1,722	-1,012	1,146	-1,188	1,793	-915	901	-1,031	1,706	-482	1,647
Operating Income Ratio Numbers are in millions	0.016	0.124	0.043	0.06	0	0.079	0.05	0.05	0.025	0.09	0.014	0.04	-0.008	0.07	0.019	0.037	-0.011	0.073	0.002	0.037	-0.037	0.071	0.019	0.054	-0.037	0.069	-0.002	0.037	-0.03	0.065	-0.005	0.038	-0.044	0.065	-0.025	0.048	-0.044	0.066	-0.047	0.046	-0.041	0.061	-0.037	0.037	-0.045	0.069	-0.031	0.039	-0.056	0.059	-0.044	0.034	-0.053	0.061	-0.06	0.04	-0.061	0.057	-0.049	0.044	-0.063	0.062	-0.051	0.039	-0.061	0.059	-0.023	0.056
Total Other Income Expenses Net Numbers are in millions	78	223	26	47	71	113	27	1,861	-25	230	103	37	91	181	178	57	2	-47	98	23	-38	-141	70	-86	17	-11	56	108	38	-151	131	-34	-22	2	62	-50	-45	-81	73	-259	-61	112	69	2	162	3	-7	-93	1	243	27	-71	-118	-196	134	-44	32	-591	1,946	1,275	199	-11	36	91	76	-30	-462	-32
Income Before Tax Numbers are in millions	379	4,304	1,032	1,440	72	2,614	1,624	3,504	673	3,941	489	1,260	-111	2,854	719	1,117	-260	2,882	150	1,113	-907	2,722	610	1,790	-805	3,001	3	1,152	-647	2,384	3	1,017	-941	2,250	-486	1,294	-947	2,259	-928	1,026	-909	2,276	-752	1,007	-747	2,607	-651	1,152	-1,139	2,075	-837	962	-1,173	1,704	-1,064	1,042	-1,171	1,131	934	2,421	-989	1,782	-879	992	-955	1,676	-944	1,615
Income Before Tax Ratio Numbers are in millions	0.02	0.131	0.044	0.062	0.004	0.082	0.051	0.107	0.024	0.095	0.018	0.041	-0.005	0.074	0.026	0.039	-0.01	0.072	0.006	0.038	-0.038	0.068	0.021	0.052	-0.036	0.069	0	0.04	-0.029	0.061	0	0.036	-0.045	0.065	-0.022	0.046	-0.046	0.064	-0.043	0.037	-0.044	0.064	-0.034	0.037	-0.037	0.069	-0.031	0.036	-0.056	0.067	-0.043	0.032	-0.059	0.055	-0.053	0.038	-0.059	0.037	0.045	0.092	-0.052	0.062	-0.049	0.043	-0.057	0.058	-0.046	0.055
Income Tax Expense Numbers are in millions	81	1,235	297	382	39	1,291	305	1,000	172	1,338	157	362	-13	943	227	341	-58	699	62	292	-235	687	147	556	-229	1,090	19	181	7	830	25	349	-256	814	-144	418	-298	990	-337	399	-321	1,433	-262	489	-342	1,235	-281	515	-482	765	-263	337	-258	1,045	-171	545	-559	424	-212	509	-438	591	-353	487	-372	780	-365	736
Net Income Numbers are in millions	272	3,028	700	1,036	1	1,290	1,281	2,458	448	2,548	273	847	-147	1,857	449	736	-244	2,145	52	821	-672	2,034	463	1,233	-575	1,912	-17	971	-654	1,553	-22	668	-684	1,435	-341	875	-648	1,269	-591	627	-588	842	-488	516	-404	1,371	-370	638	-657	1,310	-574	625	-915	660	-894	498	-612	682	1,143	1,878	-531	1,143	-488	509	-508	886	-547	810
Net Income Ratio Numbers are in millions	0.014	0.092	0.03	0.045	0	0.041	0.04	0.075	0.016	0.062	0.01	0.028	-0.006	0.048	0.016	0.026	-0.01	0.053	0.002	0.028	-0.028	0.051	0.016	0.036	-0.026	0.044	-0.001	0.034	-0.029	0.04	-0.001	0.024	-0.032	0.042	-0.015	0.031	-0.032	0.036	-0.028	0.023	-0.028	0.024	-0.022	0.019	-0.02	0.036	-0.018	0.02	-0.033	0.042	-0.029	0.021	-0.046	0.021	-0.044	0.018	-0.031	0.023	0.055	0.071	-0.028	0.04	-0.027	0.022	-0.03	0.03	-0.026	0.028
EPS Numbers are in millions	15	167.07	38.64	57.23	0.056	71.58	71.26	136.88	24.98	142.23	15.28	47.61	-8.29	104.84	25.43	41.84	-13.88	122	2.96	47.08	-38.53	116.64	26.55	71.52	-33.35	110.9	-0.99	56.74	-38.21	90.74	-1.49	45.12	-46.2	96.92	-27.6	70.82	-52.44	102.7	-48.37	51.32	-48.13	68.91	-40.37	42.68	-33.42	113.41	-30.98	53.42	-55.02	109.7	-48.34	38.41	-56.23	40.56	-54.94	19.82	-24.36	26.82	52.4	86.1	-24.35	52.4	-22.37	23.01	-22.97	40.06	-24.73	36.62
EPS Diluted Numbers are in millions	15	167.07	38.63	57.23	0.056	71.58	71.26	136.88	24.98	142.23	15.28	47.57	-8.29	104.79	25.43	41.84	-13.88	122	2.96	47.08	-38.53	116.64	26.55	71.52	-33.35	110.9	-0.99	56.74	-38.21	90.74	-1.29	45.12	-46.2	96.92	-23.03	70.82	-52.44	102.7	-47.83	51.32	-48.13	68.91	-39.94	42.68	-33.42	113.41	-30.61	53.42	-55.02	109.7	-48.07	38.41	-56.23	40.56	-54.94	19.82	-24.36	26.82	52.4	86.1	-24.35	52.4	-22.37	23.01	-22.97	40.06	-24.73	36.62
EBITDA Numbers are in millions	686	4,642	1,412.25	1,805	425.75	3,031	2,048	3,938	1,110	4,408	1,120	1,862	518	3,568	1,368	1,840	404	3,543.25	786	1,743	-284	3,375	1,174	2,385	-228	3,046	271.75	1,467	-563	2,548	195.25	1,076	-885	2,284	-411	1,378	-878	2,327	-566	1,061	-801	2,311	-526.5	1,043	-614.5	2,739	-601	1,198	-1,095	2,060	-667.75	1,047	-1,125	1,840	-1,025	1,087	-1,142	2,061	-841	1,275	-835	1,915	-728	1,148	-813	1,846	-344	1,783
EBITDA Ratio Numbers are in millions	0.036	0.141	0.06	0.078	0.023	0.095	0.064	0.12	0.039	0.107	0.041	0.061	0.021	0.093	0.049	0.065	0.016	0.088	0.029	0.059	-0.012	0.084	0.041	0.069	-0.01	0.07	0.011	0.052	-0.025	0.066	0.008	0.039	-0.042	0.066	-0.019	0.049	-0.043	0.066	-0.026	0.038	-0.038	0.065	-0.024	0.039	-0.03	0.073	-0.029	0.037	-0.054	0.067	-0.034	0.035	-0.056	0.059	-0.051	0.04	-0.058	0.068	-0.04	0.048	-0.044	0.067	-0.041	0.05	-0.048	0.063	-0.017	0.061

Tsuzuki Denki Co., Ltd.

TSE:8157.T Add to watchlist

TSE:8157.T