Allied Circuit Co., Ltd.
TPEx:8155.TWO
135.5 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 667.2 | 851.183 | 703.618 | 1,054.214 | 586.582 | 677.461 | 320.985 | 451.127 | 386.055 | 360.247 | 155.099 | 271.099 | 122.218 | 68.668 | 48.595 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.029 | 6.103 | 14.653 |
Cash and Short Term Investments
| 667.2 | 851.183 | 703.618 | 1,054.214 | 586.582 | 677.461 | 320.985 | 451.127 | 386.055 | 360.247 | 155.099 | 271.109 | 122.247 | 74.771 | 63.248 |
Net Receivables
| 1,092.182 | 1,075.391 | 1,167.789 | 700.538 | 712.254 | 778.257 | 947.449 | 734.207 | 521.532 | 644.406 | 513.279 | 559.331 | 520.32 | 514.862 | 341.431 |
Inventory
| 373.762 | 487.395 | 434.771 | 285.824 | 251.565 | 145.508 | 210.187 | 133.576 | 90.673 | 151.45 | 98.186 | 81.899 | 65.545 | 76.467 | 53.903 |
Other Current Assets
| 46.088 | 86.795 | 59.567 | 46.811 | 43.779 | 42.689 | 37.065 | 39.296 | 49.845 | 47.858 | 36.646 | 2.723 | 553.072 | 525.153 | 7.74 |
Total Current Assets
| 2,180.013 | 2,500.764 | 2,365.745 | 2,087.387 | 1,594.18 | 1,643.915 | 1,515.686 | 1,336.52 | 1,021.365 | 1,169.875 | 780.584 | 920.948 | 738.159 | 670.288 | 466.322 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,127.974 | 1,033.359 | 967.679 | 873.029 | 848.413 | 819.835 | 810.39 | 749.061 | 793.74 | 819.187 | 831.588 | 884.271 | 883.437 | 795.589 | 735.184 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.696 | 2.5 | 2.774 | 3.083 | 3.394 | 1.17 | 0.505 | 1.931 | 1.414 | 2.529 | 4.079 | 5.768 | 7.402 | 2.844 | 4.046 |
Goodwill and Intangible Assets
| 5.696 | 2.5 | 2.774 | 3.083 | 3.394 | 1.17 | 0.505 | 1.931 | 1.414 | 2.529 | 4.079 | 5.768 | 7.402 | 2.844 | 4.046 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.457 | 3.457 |
Other Non-Current Assets
| 33.566 | 38.83 | 24.417 | 19.056 | 17.188 | 13.239 | 12.287 | 6.744 | 11.681 | 8.173 | 21.811 | 1.862 | 1.145 | 2.405 | 0.93 |
Total Non-Current Assets
| 1,167.236 | 1,074.689 | 994.87 | 895.168 | 868.995 | 834.244 | 823.182 | 757.736 | 806.835 | 829.889 | 857.478 | 891.901 | 891.984 | 804.295 | 743.617 |
Total Assets
| 3,347.249 | 3,575.453 | 3,360.615 | 2,982.555 | 2,463.175 | 2,478.159 | 2,338.868 | 2,094.256 | 1,828.2 | 1,999.764 | 1,638.062 | 1,812.849 | 1,630.143 | 1,474.583 | 1,209.939 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 598.016 | 490.164 | 549.866 | 398.91 | 421.483 | 323.955 | 420.817 | 350.347 | 258.083 | 315.856 | 267.675 | 292.285 | 251.723 | 221.035 | 141.453 |
Short Term Debt
| 188.397 | 151.192 | 167.515 | 101.224 | -125.945 | 112.526 | 0 | 102.652 | 37.08 | 43.171 | 5.616 | 44.002 | 129.541 | 207.252 | 75.684 |
Tax Payables
| 38.487 | 93.271 | 88.973 | 95.684 | 41.042 | 54.647 | 53.124 | 25.005 | 18.712 | 7.004 | 6.031 | 3.24 | 2.416 | 0 | 0 |
Deferred Revenue
| 6.94 | 3.922 | 543.008 | 422.372 | 337.064 | 54.647 | 0 | 270.059 | 199.943 | 227.514 | 185.737 | 215.788 | 203.467 | 172.51 | 101.964 |
Other Current Liabilities
| 370.237 | 470.265 | 495.033 | 362.283 | 328.004 | 330.055 | 335.157 | -22.946 | -16.465 | 222.159 | 4.672 | 269.363 | 53.016 | 33.587 | 36.011 |
Total Current Liabilities
| 1,202.077 | 1,303.302 | 1,396.214 | 1,060.643 | 896.289 | 856.181 | 809.098 | 725.117 | 497.353 | 588.19 | 469.731 | 594.191 | 640.163 | 806.894 | 355.112 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 58.553 | 196.9 | 277.131 | 273.451 | 122 | 372 |
Deferred Revenue Non-Current
| 0 | -0.832 | -3.674 | -2.391 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.254 | 0.175 | 0.274 | 0.087 | 0.088 | 0.149 | 0.4 | 1.178 | 1.321 | 0.726 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.826 | 14.313 | 9.987 | 9.332 | 4.65 | 0.17 | 0.269 | 0 | 1.3 | 1.449 | 0.853 | 1.002 | 2.175 | 2.262 | 2.691 |
Total Non-Current Liabilities
| 9.412 | 14.313 | 9.987 | 9.332 | 4.65 | 0.17 | 0.269 | 0.517 | 21.3 | 60.002 | 197.753 | 278.637 | 275.626 | 124.262 | 374.691 |
Total Liabilities
| 1,211.489 | 1,317.615 | 1,406.201 | 1,069.975 | 900.939 | 856.351 | 809.367 | 725.634 | 518.653 | 648.192 | 667.484 | 872.828 | 915.789 | 931.156 | 729.803 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 512.03 | 512.31 | 497.56 | 497.56 | 497.56 | 497.56 | 497.56 | 497.56 | 497.56 | 514.85 | 414.85 | 414.85 | 357 | 280 | 280 |
Retained Earnings
| 821.673 | 1,046.076 | 823.904 | 834.91 | 506.995 | 603.117 | 541.471 | 397.057 | 332.008 | 345.711 | 277.022 | 260.146 | 146.511 | 72.413 | 10.136 |
Accumulated Other Comprehensive Income/Loss
| 333.696 | 287.054 | 220.552 | 167.712 | 145.283 | 108.733 | 78.072 | 61.607 | 52.654 | 0.164 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 468.361 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 412.398 | 427.325 | 427.637 | 278.706 | 265.025 | 177.282 | 166 | 190 |
Total Shareholders Equity
| 2,135.76 | 2,257.838 | 1,954.414 | 1,912.58 | 1,562.236 | 1,621.808 | 1,529.501 | 1,368.622 | 1,309.547 | 1,351.572 | 970.578 | 940.021 | 714.354 | 543.427 | 480.136 |
Total Equity
| 2,135.76 | 2,257.838 | 1,954.414 | 1,912.58 | 1,562.236 | 1,621.808 | 1,529.501 | 1,368.622 | 1,309.547 | 1,351.572 | 970.578 | 940.021 | 714.354 | 543.427 | 480.136 |
Total Liabilities & Shareholders Equity
| 3,347.249 | 3,575.453 | 3,360.615 | 2,982.555 | 2,463.175 | 2,478.159 | 2,338.868 | 2,094.256 | 1,828.2 | 1,999.764 | 1,638.062 | 1,812.849 | 1,630.143 | 1,474.583 | 1,209.939 |