Kaga Electronics Co.,Ltd.
TSE:8154.T
2749 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 62,418 | 52,600 | 41,051 | 45,636 | 43,384 | 35,003 | 30,803 | 26,423 | 22,516 | 18,130 | 14,192 | 12,258 | 9,775 | 11,926 | 11,917 | 11,378 | 14,021 | 14,568 | 20,143 | 10,420 |
Short Term Investments
| 4,349 | 195 | 264 | 302 | 254 | 261 | 295 | 188 | 166 | 127 | 114 | 111 | 74 | 71 | 69 | 58 | 84 | 263 | 261 | 191 |
Cash and Short Term Investments
| 66,767 | 52,795 | 41,315 | 45,938 | 43,638 | 35,264 | 31,098 | 26,611 | 22,682 | 18,257 | 14,306 | 12,369 | 9,849 | 11,997 | 11,986 | 11,436 | 14,105 | 14,831 | 20,404 | 10,611 |
Net Receivables
| 112,351 | 119,415 | 111,689 | 103,773 | 85,495 | 96,145 | 46,837 | 48,114 | 55,644 | 59,096 | 61,660 | 55,062 | 56,840 | 55,148 | 60,080 | 62,047 | 73,100 | 67,907 | 61,919 | 76,644 |
Inventory
| 54,738 | 56,204 | 62,606 | 37,947 | 31,906 | 40,025 | 19,453 | 19,324 | 19,174 | 22,701 | 21,217 | 18,777 | 21,553 | 19,519 | 18,141 | 18,295 | 20,177 | 19,727 | 14,926 | 14,130 |
Other Current Assets
| 10,773 | 17,158 | 18,374 | 12,521 | 13,292 | 10,962 | 7,709 | 9,635 | 4,461 | 4,370 | 5,747 | 3,737 | 6,132 | 6,212 | 6,631 | 7,861 | 5,765 | 5,388 | 4,759 | 3,729 |
Total Current Assets
| 244,629 | 245,572 | 233,984 | 200,179 | 174,331 | 182,396 | 105,097 | 103,684 | 101,961 | 104,424 | 102,930 | 89,945 | 94,374 | 92,876 | 96,838 | 99,639 | 113,147 | 107,853 | 102,008 | 105,114 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,135 | 20,158 | 19,393 | 18,225 | 17,974 | 15,011 | 12,210 | 11,745 | 12,058 | 12,725 | 12,625 | 10,559 | 9,486 | 9,723 | 6,434 | 6,169 | 5,415 | 5,495 | 5,177 | 2,548 |
Goodwill
| 16 | 48 | 98 | 209 | 322 | 259 | 317 | 406 | 495 | 607 | 715 | 799 | 253 | 464 | 484 | 884 | 745 | 706 | 0 | 0 |
Intangible Assets
| 2,075 | 2,653 | 3,063 | 2,400 | 1,933 | 1,945 | 561 | 434 | 507 | 523 | 818 | 1,426 | 1,991 | 2,134 | 1,417 | 1,030 | 812 | 860 | 1,306 | 753 |
Goodwill and Intangible Assets
| 2,091 | 2,701 | 3,161 | 2,609 | 2,255 | 2,204 | 878 | 840 | 1,002 | 1,130 | 1,533 | 2,225 | 2,244 | 2,598 | 1,901 | 1,914 | 1,557 | 1,566 | 1,306 | 753 |
Long Term Investments
| 10,472 | 15,622 | 13,409 | 13,738 | 11,491 | 12,855 | 9,336 | 7,509 | 7,269 | 7,504 | 6,620 | 5,675 | 3,958 | 4,422 | 4,538 | 4,796 | 6,512 | 6,729 | 6,549 | 3,622 |
Tax Assets
| 1,179 | 2,162 | 2,189 | 2,252 | 1,584 | 1,292 | 240 | 240 | 257 | 274 | 562 | 472 | 341 | 619 | 249 | 346 | 213 | 80 | 59 | 188 |
Other Non-Current Assets
| 3,286 | -2 | -2 | -1 | 1 | -2 | 1,728 | 1,729 | 1,729 | 1,888 | 1,754 | 3,008 | 4,311 | 4,448 | 4,002 | 4,387 | 3,579 | 4,089 | 4,342 | 3,676 |
Total Non-Current Assets
| 42,163 | 40,641 | 38,150 | 36,823 | 33,305 | 31,360 | 24,392 | 22,063 | 22,315 | 23,521 | 23,094 | 21,939 | 20,340 | 21,810 | 17,124 | 17,612 | 17,276 | 17,959 | 17,433 | 10,787 |
Total Assets
| 286,792 | 286,217 | 272,139 | 237,004 | 207,638 | 213,761 | 129,493 | 125,751 | 124,281 | 127,948 | 126,028 | 111,888 | 114,714 | 114,686 | 113,962 | 117,251 | 130,423 | 125,812 | 119,441 | 115,901 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 71,392 | 79,232 | 86,493 | 79,854 | 70,188 | 77,884 | 36,392 | 37,553 | 36,858 | 40,543 | 41,695 | 37,423 | 41,748 | 40,790 | 43,535 | 44,772 | 56,109 | 54,217 | 47,863 | 56,548 |
Short Term Debt
| 11,594 | 19,585 | 23,858 | 10,800 | 6,540 | 30,656 | 5,385 | 4,883 | 6,295 | 5,925 | 12,172 | 9,567 | 11,084 | 8,505 | 8,935 | 9,291 | 11,697 | 7,045 | 5,612 | 8,197 |
Tax Payables
| 2,238 | 6,011 | 2,834 | 2,136 | 1,884 | 1,147 | 901 | 888 | 995 | 1,286 | 1,525 | 1,055 | 1,082 | 1,511 | 1,049 | 949 | 2,238 | 1,831 | 3,144 | 960 |
Deferred Revenue
| 2,903 | 14,876 | 10,273 | 8,219 | 7,724 | 6,559 | 4,859 | 4,479 | 4,491 | 4,852 | 4,832 | 3,812 | 3,577 | 4,196 | 3,203 | 3,520 | 4,601 | 4,102 | 5,174 | 2,540 |
Other Current Liabilities
| 18,914 | 13,854 | 12,294 | 9,644 | 9,203 | 6,241 | 3,072 | 3,327 | 3,525 | 3,292 | 4,711 | 2,553 | 3,065 | 3,496 | 3,106 | 2,938 | 2,054 | 1,695 | 2,694 | 1,441 |
Total Current Liabilities
| 104,803 | 127,547 | 132,918 | 108,517 | 93,655 | 121,340 | 49,708 | 50,242 | 51,169 | 54,612 | 63,410 | 53,355 | 59,474 | 56,987 | 58,779 | 60,521 | 74,461 | 67,059 | 61,343 | 68,726 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 20,500 | 20,600 | 25,136 | 25,166 | 20,833 | 1,882 | 3,161 | 4,603 | 6,007 | 8,253 | 4,681 | 5,121 | 2,833 | 4,636 | 2,500 | 3,620 | 625 | 2,378 | 4,687 | 4,731 |
Deferred Revenue Non-Current
| 2,175 | 2,918 | 2,790 | 2,721 | 2,393 | 2,371 | 3,176 | 3,035 | 3,127 | 3,284 | 3,514 | 3,268 | 3,223 | 3,076 | 2,654 | 2,464 | 2,163 | 2,223 | 2,096 | 1,379 |
Deferred Tax Liabilities Non-Current
| 3,241 | 2,634 | 2,046 | 1,685 | 1,378 | 1,300 | 2,013 | 1,213 | 1,246 | 1,231 | 686 | 559 | 228 | 350 | 593 | 354 | 546 | 702 | 1,066 | 22 |
Other Non-Current Liabilities
| 4,839 | 2,782 | 3,452 | 3,857 | 3,129 | 2,611 | 805 | 728 | 927 | 968 | 913 | 780 | 1,020 | 1,039 | 883 | 732 | 436 | 403 | 80 | 58 |
Total Non-Current Liabilities
| 30,755 | 28,934 | 33,424 | 33,429 | 27,733 | 8,164 | 9,155 | 9,579 | 11,307 | 13,736 | 9,794 | 9,728 | 7,304 | 9,101 | 6,630 | 7,170 | 3,770 | 5,706 | 7,929 | 6,190 |
Total Liabilities
| 135,558 | 156,481 | 166,342 | 141,946 | 121,388 | 129,504 | 58,863 | 59,821 | 62,476 | 68,348 | 73,204 | 63,083 | 66,778 | 66,088 | 65,409 | 67,691 | 78,231 | 72,765 | 69,272 | 74,916 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 117,284 | 98,731 | 89,044 | 79,097 | 75,271 | 0 | 0 | 0 | 0 | 137 | 1,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 12,133 | 11,174 |
Retained Earnings
| 110,250 | 95,945 | 77,423 | 64,568 | 55,091 | 51,297 | 45,183 | 40,476 | 35,195 | 31,029 | 27,414 | 24,384 | 25,038 | 25,038 | 24,012 | 25,158 | 27,413 | 25,161 | 22,430 | 16,498 |
Accumulated Other Comprehensive Income/Loss
| 19,202 | 12,323 | 6,946 | 1,919 | -812 | 1,332 | 1,428 | 1,390 | 1,061 | 3,027 | -137 | -1,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,250 | -108,078 | -89,556 | -76,701 | -67,224 | -63,430 | 11,811 | 11,872 | 13,372 | 13,373 | 13,238 | 12,139 | 9,239 | 9,763 | 10,697 | 10,479 | 12,595 | 15,619 | 15,278 | 12,989 |
Total Shareholders Equity
| 150,835 | 129,607 | 105,677 | 90,963 | 78,285 | 76,603 | 70,555 | 65,871 | 61,761 | 59,562 | 52,785 | 48,656 | 46,410 | 46,934 | 46,842 | 47,770 | 52,141 | 52,913 | 49,841 | 40,661 |
Total Equity
| 151,231 | 129,736 | 105,797 | 95,058 | 86,250 | 84,257 | 70,630 | 65,930 | 61,805 | 59,600 | 52,824 | 48,805 | 47,936 | 48,598 | 48,553 | 49,560 | 52,192 | 53,047 | 50,169 | 40,985 |
Total Liabilities & Shareholders Equity
| 286,789 | 286,217 | 272,139 | 237,004 | 207,638 | 213,761 | 129,493 | 125,751 | 124,281 | 127,948 | 126,028 | 111,888 | 114,714 | 114,686 | 113,962 | 117,251 | 130,423 | 125,812 | 119,441 | 115,901 |