Mos Food Services, Inc.

TSE:8153.T

3610 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 23,18219,05519,75713,75712,0669,8199,49710,303.6688,264.4947,789.0825,782.1815,336.8514,719.7035,442.0186,409.1996,760.4227,878.0586,273.8745,022.6796,904.982
Short Term Investments 3895219325022004331,8992,300.2765,064.6772,900.1778,165.5599,455.4296,436.0167,270.5475,111.0032,147.6241,049.8791,944.592,368.5825,368.386
Cash and Short Term Investments 23,57119,57620,68914,25912,26610,25211,39612,603.94413,329.17110,689.25913,947.7414,792.2811,155.71912,712.56511,520.2028,908.0468,927.9378,218.4647,391.26112,273.368
Net Receivables 11,03610,4245,5185,1104,2914,3274,6834,639.1764,635.2594,333.1154,326.5554,218.1254,188.0944,263.4664,431.0994,285.7534,687.524,882.3995,760.3564,298.832
Inventory 4,7325,2693,7563,7513,2043,1682,9383,063.4613,551.1973,122.0183,183.813,183.682,836.9112,612.5062,756.5873,372.7732,197.7662,823.8062,749.5932,198.534
Other Current Assets 4345022,9453,1612,1171,7211,055916.147834.971804.9111,039.564824.581,031.6481,453.619980.2171,050.325869.9731,264.898829.223286.498
Total Current Assets 39,77335,77132,90826,28121,87819,46820,07221,222.72822,350.59818,949.30322,497.66923,018.66519,212.37221,042.15619,688.10517,616.89716,683.19617,189.56716,730.43319,057.232
Non-Current Assets:
Property, Plant & Equipment, Net 13,30513,28911,13810,89312,0428,6919,3029,927.2058,670.9129,616.689,469.0378,575.8568,505.7128,508.4957,526.0298,438.52610,333.46610,474.4328,967.6410,761.09
Goodwill 00000000000000000000
Intangible Assets 2,3502,5552,1631,8102,0951,9931,9302,159.7131,696.7911,288.1121,234.509837.174796.218803.285807.0931,187.3221,535.8931,733.211,635.1431,696.945
Goodwill and Intangible Assets 2,3502,5552,1631,8102,0951,9931,9302,159.7131,696.7911,288.1121,234.509837.174796.218803.285807.0931,187.3221,535.8931,733.211,635.1431,696.945
Long Term Investments 16,55720,98421,48423,45525,51026,83918,39316,036.5049,185.52912,691.7812,951.566-1,161.5423,496.181735.6612,361.1774,359.0274,379.7773,338.8175,004.699-618.198
Tax Assets 773774471732163265655.66496.67395.088183.556231.023415.849525.76624.067603.748788.737288.646487.2753,695.935
Other Non-Current Assets 7,6491,5011,4622,2142,6043,26912,29912,187.38215,655.12612,660.16616,871.418,872.23816,021.0917,071.36215,516.31812,469.04511,758.11313,543.7413,313.84513,743.54
Total Non-Current Assets 39,93838,70636,69438,54542,46741,11841,98040,366.46835,305.03136,351.82730,710.06827,354.74929,235.0527,644.56326,834.68427,057.66828,795.98629,378.84529,408.60229,279.312
Total Assets 79,71174,47969,60264,82764,34860,58862,05461,589.19657,655.63155,301.13453,207.73950,373.41648,447.42248,686.71946,522.78944,674.56545,479.18246,568.41246,139.03548,336.544
Liabilities & Equity:
Current Liabilities:
Account Payables 5,6505,3785,1394,5694,4124,2304,3003,857.3394,252.344,197.9814,401.0343,924.9423,538.3874,240.5074,058.7774,436.1253,391.5063,8103,884.6785,059.964
Short Term Debt 2,1442,0011,7291,9201,477110110416.85626.891701.855448.24438.104387.7651,229.576998.3461,225.2161,687.9361,880.5791,824.9761,233.568
Tax Payables 1,1102431,1302853801163391,103.071,062.503349.25887.224175.068364.972531.473621.329171.016258.372171.362126.304856.108
Deferred Revenue 1,1107,5375,8864,3389976843391,632.2331,583.688795.917559.922577.282781.549976.3631,036.93536.515646.29571.434504.5481,227.708
Other Current Liabilities 9,7692,6052,8712,3175,2354,6104,7904,788.3414,558.4364,295.1173,735.4572,983.0132,733.3642,849.9042,336.9462,258.632,304.0673,167.8682,955.7913,819.132
Total Current Liabilities 18,67317,52115,62513,14412,1219,6349,53910,694.76311,021.3559,990.879,144.6537,923.3417,441.0659,296.358,430.9998,456.4868,029.7999,429.8819,169.99311,340.372
Non-Current Liabilities:
Long Term Debt 2,8995,6042,2643,3504,2782,7401,5201,900016.849130250522.88560.86590.86180.857520.849781.558447.5229.411
Deferred Revenue Non-Current 2,136-630-54800988743659.870572.354667.59611.041542.142475.266277.54270.81637.6632.63900
Deferred Tax Liabilities Non-Current 596630548003282222.624255.135324.32813.62324.47420.4932.10722.94522.11161.77637.13800
Other Non-Current Liabilities 3,3183,2633,1372,9952,8491,7631,9381,971.722,576.0362,020.2551,901.2561,783.0291,680.0171,639.9961,628.0871,489.4931,603.7271,680.0641,434.3731,427.01
Total Non-Current Liabilities 8,9498,8675,4016,3457,1275,4944,4834,754.2142,831.1712,933.7862,712.4692,668.5442,765.5342,208.2342,019.4351,663.2772,224.0122,531.3991,881.8931,456.421
Total Liabilities 27,62226,38821,02619,48919,24815,12814,02215,448.97713,852.52612,924.65611,857.12210,591.88510,206.59911,504.58410,450.43410,119.76310,253.81111,961.2811,051.88612,796.793
Equity:
Preferred Stock 045,19946,41443,67343,45044,03700000000000000
Common Stock 11,41211,41211,41211,41211,41211,41211,41211,412.84511,412.84511,412.84511,412.84511,412.84511,412.84511,412.84511,412.84511,412.84511,412.84511,412.84511,412.84511,412.845
Retained Earnings 26,16824,47025,72623,02522,80923,31825,21523,587.83621,373.89919,774.26419,773.58818,656.96917,759.12116,711.33515,417.91314,196.73513,832.66714,865.12115,911.40315,261.536
Accumulated Other Comprehensive Income/Loss 4,9392,6551,9081,4541,4561,2551,8151,561.7791,490.9621,62056512900000000
Other Total Stockholders Equity 9,311-35,882-37,138-34,437-34,221-34,7309,4089,406.7469,436.7999,488.4889,490.6129,491.9768,980.168,965.1259,152.398,860.4579,873.7378,301.5137,747.488,863.976
Total Shareholders Equity 51,83047,85448,32245,12744,90645,29247,85045,969.20643,714.50542,295.59741,242.04539,690.7938,152.12637,089.30535,983.14834,470.03735,119.24934,579.47935,071.72835,538.357
Total Equity 52,08648,08948,57445,33645,09845,45848,03246,140.21943,803.10542,376.47841,350.61739,781.53138,240.82337,182.13536,072.35534,554.80235,225.37134,607.13235,087.14935,539.751
Total Liabilities & Shareholders Equity 79,71174,24269,34864,61664,15460,42062,05461,589.19657,655.63155,301.13453,207.73950,373.41648,447.42248,686.71946,522.78944,674.56545,479.18246,568.41246,139.03548,336.544