Altus Holdings Limited
HKEX:8149.HK
0.11 (HKD) • At close December 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12.091 | 12.091 | 12.977 | 12.432 | 9.984 | 13.142 | 10.203 | 14.462 | 15.044 | 14.845 | 13.074 | 12.746 | 32.103 | 17.053 | 29.188 | 13.397 | 29.156 | 15.538 | 30.794 | 16.494 | 19.114 | 20.671 | 21.962 | 15.908 | 18.654 | 21.011 | 14.123 | 15.908 | 15.957 | 12.602 | 10.235 | 17.173 | 11.717 | 11.884 | 13.937 | 12.691 | 8.997 |
Cost of Revenue
| 5.358 | 0 | 2.442 | 2.575 | 2.641 | 2.294 | 2.642 | 2.447 | 2.995 | 3.024 | 3.516 | 2.894 | 7.263 | 3.886 | 7.516 | 3.027 | 7.84 | 3.593 | 9.033 | 5.129 | 0 | 2.961 | 2.632 | 2.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6.733 | 12.091 | 10.535 | 9.857 | 7.343 | 10.848 | 7.561 | 12.015 | 12.049 | 11.821 | 9.558 | 9.852 | 24.84 | 13.167 | 21.672 | 10.37 | 21.316 | 11.945 | 21.761 | 11.365 | 19.114 | 17.71 | 19.33 | 13.132 | 18.654 | 21.011 | 14.123 | 15.908 | 15.957 | 12.602 | 10.235 | 17.173 | 11.717 | 11.884 | 13.937 | 12.691 | 8.997 |
Gross Profit Ratio
| 0.557 | 1 | 0.812 | 0.793 | 0.735 | 0.825 | 0.741 | 0.831 | 0.801 | 0.796 | 0.731 | 0.773 | 0.774 | 0.772 | 0.742 | 0.774 | 0.731 | 0.769 | 0.707 | 0.689 | 1 | 0.857 | 0.88 | 0.825 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 6.02 | 4.305 | 4.926 | 4.404 | 5.806 | 7.405 | 7.791 | 7.339 | 5.695 | 5.748 | 6.574 | 7.615 | 6.283 | 6.639 | 2.65 | 8.815 | 7.873 | 11.466 | 1.886 | 8.971 | 10.195 | 12.877 | -1.65 | 11.697 | 10.649 | 15.653 | 11.07 | 17.344 | 16.024 | 13.452 | 8.219 | 7.927 | 8.456 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.056 | 0 | -5.658 | 0 | -1.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -5.358 | 0 | 6.02 | 4.305 | 4.926 | 4.404 | 5.806 | 7.405 | 7.791 | 7.339 | 5.695 | 5.748 | 0.518 | 7.615 | 0.625 | 6.639 | 0.722 | 8.815 | 7.873 | 11.466 | 1.886 | 8.971 | 10.195 | 12.877 | -1.65 | 11.697 | 10.649 | 15.653 | 11.07 | 17.344 | 16.024 | 13.452 | 8.219 | 7.927 | 8.456 | 0 | 0 |
Other Expenses
| 0 | 0 | -9.812 | 0 | -10.023 | 0.04 | 0.263 | -0.16 | 0 | 0 | 0.025 | 0 | 0 | 0.457 | 0 | 0.452 | -0 | 0.046 | 2.625 | -5.129 | 0 | 0.034 | 0.03 | -2.776 | 1.601 | -0.246 | 0.65 | 0 | -0.767 | -2.589 | -0.835 | 0 | -12.839 | -0.794 | -0.805 | 0 | 0 |
Operating Expenses
| -5.358 | 6.049 | 6.02 | 4.305 | 4.43 | 4.404 | 5.806 | 7.245 | 7.791 | 7.339 | 5.695 | 5.748 | 5.194 | 7.615 | 6.283 | 6.639 | 2.65 | 8.815 | 7.873 | 11.466 | 1.886 | 8.971 | 10.195 | 12.877 | -0.049 | 11.451 | 10.649 | 15.653 | 10.303 | 16.23 | 15.189 | 13.452 | 12.394 | 7.133 | 7.651 | 8.739 | 7.215 |
Operating Income
| 12.091 | 2.847 | 4.624 | 5.628 | 7.394 | 6.512 | 1.066 | 4.77 | 4.258 | 4.482 | 3.863 | 3.114 | 7.254 | 4.941 | -0.96 | 2.56 | -2.453 | 2.011 | 5.863 | -1.199 | 5.25 | 7.374 | 9.282 | -1.011 | 6.314 | 9.591 | 4.17 | 2.649 | 5.694 | -1.882 | -3.573 | -0.799 | 15.552 | 4.796 | 6.659 | 4.224 | 2.952 |
Operating Income Ratio
| 1 | 0.235 | 0.356 | 0.453 | 0.741 | 0.496 | 0.104 | 0.33 | 0.283 | 0.302 | 0.295 | 0.244 | 0.226 | 0.29 | -0.033 | 0.191 | -0.084 | 0.129 | 0.19 | -0.073 | 0.275 | 0.357 | 0.423 | -0.064 | 0.338 | 0.456 | 0.295 | 0.167 | 0.357 | -0.149 | -0.349 | -0.047 | 1.327 | 0.404 | 0.478 | 0.333 | 0.328 |
Total Other Income Expenses Net
| -6.049 | -6.049 | -1.236 | -1.133 | -1.206 | -1.085 | -1.716 | -0.672 | -1.617 | -0.841 | -1.125 | -0.978 | 1.204 | -2.916 | -5.694 | -0.703 | -16.722 | -1.105 | -7.172 | 2.419 | -3.175 | -1.365 | 7.601 | -1.27 | 2.816 | -1.609 | -1.829 | -1.27 | 22.149 | -0.743 | -1.525 | -3.11 | -12.394 | 2.122 | -0.507 | -8.739 | -7.215 |
Income Before Tax
| 6.042 | 6.042 | 3.279 | 4.419 | 6.188 | 5.359 | 0.039 | 3.938 | 2.641 | 3.641 | 2.738 | 3.126 | 0 | 2.636 | -0 | 3.028 | -0 | 2.025 | 5.834 | 1.22 | 13.659 | 7.374 | 16.736 | -1.015 | 19.864 | 7.982 | 2.341 | -1.015 | 27.843 | -2.625 | -5.098 | 2.368 | 7.267 | 6.918 | 6.152 | 3.952 | 1.782 |
Income Before Tax Ratio
| 0.5 | 0.5 | 0.253 | 0.355 | 0.62 | 0.408 | 0.004 | 0.272 | 0.176 | 0.245 | 0.209 | 0.245 | 0 | 0.155 | 0 | 0.226 | -0 | 0.13 | 0.189 | 0.074 | 0.715 | 0.357 | 0.762 | -0.064 | 1.065 | 0.38 | 0.166 | -0.064 | 1.745 | -0.208 | -0.498 | 0.138 | 0.62 | 0.582 | 0.441 | 0.311 | 0.198 |
Income Tax Expense
| 2.023 | 2.023 | 1.031 | 1.207 | 1.856 | 1.118 | 0.862 | 0.914 | 0.88 | 1.164 | 0.984 | 1.14 | 0 | 0.965 | -0 | 1.153 | -0 | 0.836 | 2.368 | 1.058 | 2.31 | 1.318 | 2.084 | 0.353 | 2.21 | 1.83 | 0.705 | 0.353 | 4.765 | 0.973 | 1.106 | 0.945 | 0.709 | 1.716 | 1.362 | 0.985 | 0.44 |
Net Income
| 3.646 | 3.646 | 2.21 | 3.124 | 3.847 | 3.952 | -0.902 | 2.981 | 1.355 | 2.326 | 1.541 | 1.756 | 800.527 | 1.559 | 800 | 1.636 | 800 | 1.025 | 3.048 | -0.101 | 11.041 | 5.797 | 14.453 | -1.545 | 17.672 | 5.874 | 1.483 | -1.545 | 22.969 | -3.865 | -6.286 | 1.266 | 6.388 | 5.208 | 4.7 | 2.868 | 1.188 |
Net Income Ratio
| 0.302 | 0.302 | 0.17 | 0.251 | 0.385 | 0.301 | -0.088 | 0.206 | 0.09 | 0.157 | 0.118 | 0.138 | 24.936 | 0.091 | 27.409 | 0.122 | 27.439 | 0.066 | 0.099 | -0.006 | 0.578 | 0.28 | 0.658 | -0.097 | 0.947 | 0.28 | 0.105 | -0.097 | 1.439 | -0.307 | -0.614 | 0.074 | 0.545 | 0.438 | 0.337 | 0.226 | 0.132 |
EPS
| 0.004 | 0.004 | 0.007 | 0.004 | 0.01 | 0.005 | -0.001 | 0.004 | 0.002 | 0.003 | 0.002 | 0.002 | 1 | 0.002 | 1 | 0.002 | 1 | 0.001 | 0.004 | -0 | 0.032 | 0.007 | 0.018 | -0.002 | 0.022 | 0.007 | 0.002 | -0.002 | 0.033 | -0.005 | -0.008 | 0.002 | 0.011 | 0.009 | 0.008 | 0.005 | 0 |
EPS Diluted
| 0.005 | 0.005 | 0.007 | 0.004 | 0.01 | 0.005 | -0.001 | 0.004 | 0.002 | 0.003 | 0.002 | 0.002 | 0.99 | 0.002 | 0.99 | 0.002 | 1 | 0.001 | 0.004 | -0 | 0.032 | 0.007 | 0.018 | -0.002 | 0.022 | 0.007 | 0.002 | -0.002 | 0.033 | -0.005 | -0.008 | 0.002 | 0.011 | 0.009 | 0.008 | 0.005 | 0 |
EBITDA
| 2.823 | 2.823 | 4.625 | 5.627 | 7.388 | 6.525 | 1.097 | 4.813 | 3.56 | 4.605 | 3.913 | 4.163 | 8.692 | 3.758 | -0.282 | 4.259 | -18.469 | 3.196 | 5.911 | 2.321 | 15.351 | 8.735 | 18.229 | 0.325 | 15.103 | 9.463 | 3.672 | 0.325 | 3.247 | -1.793 | -4.147 | 3.496 | 0 | 7.739 | 7.132 | -0.372 | -1.324 |
EBITDA Ratio
| 0.233 | 0.233 | 0.356 | 0.453 | 0.741 | 0.496 | 0.104 | 0.333 | 0.239 | 0.301 | 0.298 | 0.326 | 0.08 | 0.218 | 0.072 | 0.315 | 0.003 | 0.2 | 0.214 | -0.002 | 0.835 | 0.424 | 0.828 | 0.02 | 1.142 | 0.447 | 0.306 | 0.02 | 1.837 | -0.268 | -0.409 | 0.202 | -0.722 | 0.675 | 0.517 | -0.029 | -0.147 |