
Aurum Pacific (China) Group Limited
HKEX:8148.HK
1.45 (HKD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.479 | 1.479 | -7.521 | 1.42 | -2.99 | 0.549 | -21.065 | -1.046 | 0.199 | 0.24 | 19.659 | -3.876 | -25.987 | -21.076 | -60.371 | -40.141 | -6.721 | -4.519 | -52.693 | -2.849 | -1.745 | -4.183 | -23.688 | -3.646 | -5.235 | -6.398 | -25.107 | -4.908 | -7.021 | -11.787 | -9.528 | -10.853 | -12.735 | -4.87 | -7.137 | -2.04 | -5.406 | -5.548 | 0.609 | -0.506 | -2.024 | -0.057 | 3.627 | 0.97 | 0.574 | -0.308 | -3.117 | -0.895 | -1.049 | -0.784 | -1.461 | -0.76 | -0.665 | -0.346 | -0.747 | 0.174 | 0.088 | 0.174 | 0.174 | 0 | -0.542 | 0 | 0 | -2.391 | -2.391 | -2.391 | -2.391 | -1.347 | -1.347 | -1.347 | -1.347 | -2.742 | -2.742 | -2.742 | -2.742 | -9.863 | -9.863 | -9.863 | -9.863 | -6.496 | -6.496 | -6.496 | -6.496 | 2.163 | 2.163 | 2.163 | 2.163 | 2.19 | 2.19 | 2.19 | 2.19 |
Depreciation & Amortization
| 0.009 | 0.009 | 0.455 | 0 | 0.504 | 0 | 0.492 | 0 | 0.479 | 0 | 1.447 | 0 | 2.847 | 0 | 9.663 | 0 | 0 | 0 | 0 | 0 | 5.864 | 5.864 | 5.864 | 0 | 5.093 | 5.093 | 5.093 | 0 | 5.127 | 5.127 | 5.127 | 0 | 1.476 | 1.476 | 1.476 | 2.118 | 2.118 | 2.118 | 2.118 | 0.72 | 0.72 | 0.72 | 0.72 | 0.198 | 0.198 | 0.198 | 0.198 | 0.019 | 0.019 | 0.019 | 0.019 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.01 | 0.01 | 0.024 | 0.024 | 0.024 | 0.024 | 0.014 | 0.014 | 0.014 | 0.014 | 0.393 | 0.393 | 0.393 | 0.393 | 0.598 | 0.598 | 0.598 | 0.598 | 0.793 | 0.793 | 0.793 | 0.793 | 0.642 | 0.642 | 0.642 | 0.642 | 0.544 | 0.544 | 0.544 | 0.544 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0.82 | 0.82 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.248 | -2.248 | -2.248 | 0 | -6.145 | -6.145 | -6.145 | 0 | 13.084 | 13.084 | 13.084 | 0 | -16.732 | -16.732 | -16.732 | -27.952 | -27.952 | -27.952 | -27.952 | -0.886 | -0.886 | -0.886 | -0.886 | -0.784 | -0.784 | -0.784 | -0.784 | 0.547 | 0.547 | 0.547 | 0.547 | -0.248 | -0.248 | -0.248 | -0.248 | 1.254 | 1.254 | 1.254 | 1.254 | 0.384 | 0.384 | 0.384 | 0.384 | -0.269 | -0.269 | -0.269 | -0.269 | 0.022 | 0.022 | 0.022 | 0.022 | -0.21 | -0.21 | -0.21 | -0.21 | 1.014 | 1.014 | 1.014 | 1.014 | 4.571 | 4.571 | 4.571 | 4.571 | -2.265 | -2.265 | -2.265 | -2.265 | -2.995 | -2.995 | -2.995 | -2.995 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | -0.003 | -0.003 | -0.003 | -0.003 | 0.018 | 0.018 | 0.018 | 0.018 | 0.008 | 0.008 | 0.008 | 0.008 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | -0.019 | -0.529 | -0.529 | -0.529 | -0.529 | 0.853 | 0.853 | 0.853 | 0.853 | -0.897 | -0.897 | -0.897 | -0.897 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.731 | -16.731 | -16.731 | -27.952 | -27.952 | -27.952 | -27.952 | -0.897 | -0.897 | -0.897 | -0.897 | -0.781 | -0.781 | -0.781 | -0.781 | 0.529 | 0.529 | 0.529 | 0.529 | -0.256 | -0.256 | -0.256 | -0.256 | 1.279 | 1.279 | 1.279 | 1.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.033 | 1.033 | 1.033 | 1.033 | 5.1 | 5.1 | 5.1 | 5.1 | -3.118 | -3.118 | -3.118 | -3.118 | -2.098 | -2.098 | -2.098 | -2.098 |
Other Non Cash Items
| 1.908 | 1.908 | 7.521 | -1.42 | 2.99 | -0.549 | 21.065 | 1.046 | 0.943 | -0.24 | -21.861 | 3.876 | 30.191 | 21.076 | 67.029 | 40.141 | 6.721 | 4.519 | 52.693 | 2.849 | 1.745 | 4.183 | 23.688 | 3.646 | 5.235 | 6.398 | 25.107 | 4.908 | 7.021 | 11.787 | 9.528 | 10.853 | 12.735 | 4.87 | 7.137 | 2.04 | 5.406 | 5.548 | -0.609 | 0.506 | 2.024 | 0.057 | -3.627 | -0.97 | -0.574 | 0.308 | 3.117 | 0.895 | -0.564 | -0.829 | -0.152 | 0.061 | -0.034 | -0.353 | 0.048 | -0.072 | 0.014 | -0.072 | -0.072 | -0.192 | 0.35 | -0.192 | -0.192 | 0.258 | 0.258 | 0.258 | 0.258 | 0.217 | 0.217 | 0.217 | 0.217 | 1.032 | 1.032 | 1.032 | 1.032 | 5.288 | 5.288 | 5.288 | 5.288 | 2.296 | 2.296 | 2.296 | 2.296 | -0.119 | -0.119 | -0.119 | -0.119 | 0.079 | 0.079 | 0.079 | 0.079 |
Operating Cash Flow
| 3.396 | 3.396 | -1.165 | 0 | -4.595 | 0 | -1.93 | 0 | 0.663 | 0 | -3.649 | 0 | 1.357 | 0 | -3.005 | 0 | 0 | 0 | 0 | 0 | -0.666 | -0.666 | -0.666 | 0 | -4.564 | -4.564 | -4.564 | 0 | 13.784 | 13.784 | 13.784 | 0 | -22.968 | -22.968 | -22.968 | -29.382 | -29.382 | -29.382 | -29.382 | -0.675 | -0.675 | -0.675 | -0.675 | -0.014 | -0.014 | -0.014 | -0.014 | -1.048 | -1.048 | -1.048 | -1.048 | -0.921 | -0.921 | -0.921 | -0.921 | 1.381 | 1.381 | 1.381 | 1.381 | 0.202 | 0.202 | 0.202 | 0.202 | -2.379 | -2.379 | -2.379 | -2.379 | -1.095 | -1.095 | -1.095 | -1.095 | -1.527 | -1.527 | -1.527 | -1.527 | -2.143 | -2.143 | -2.143 | -2.143 | 1.166 | 1.166 | 1.166 | 1.166 | 0.42 | 0.42 | 0.42 | 0.42 | -0.182 | -0.182 | -0.182 | -0.182 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.883 | -0.883 | -0.883 | 0 | -0.559 | -0.559 | -0.559 | 0 | -1.065 | -1.065 | -1.065 | 0 | -0.863 | -0.863 | -0.863 | -2.122 | -2.122 | -2.122 | -2.122 | -0.402 | -0.402 | -0.402 | -0.402 | -0.365 | -0.365 | -0.365 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.071 | -0.071 | -0.071 | -0.071 | -0.016 | -0.016 | -0.016 | -0.016 | -0.096 | -0.096 | -0.096 | -0.096 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | -0.967 | -0.967 | -0.967 | -0.967 | -0.097 | -0.097 | -0.097 | -0.097 | -0.235 | -0.235 | -0.235 | -0.235 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.227 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.883 | 0.883 | 0.883 | 0 | 0.559 | 0.559 | 0.559 | 0 | 1.19 | 1.19 | 1.19 | 0 | 0.863 | 0.863 | 0.863 | 2.122 | 2.122 | 2.122 | 2.122 | 0.402 | 0.402 | 0.402 | 0.402 | 0.365 | 0.365 | 0.365 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.071 | 0.071 | 0.071 | 0.071 | 0.016 | 0.016 | 0.016 | 0.016 | 0.096 | 0.096 | 0.096 | 0.096 | 0.004 | 0.004 | 0.004 | 0.004 | 0.125 | 0.125 | 0.125 | 0.125 | 0.967 | 0.967 | 0.967 | 0.967 | 0.097 | 0.097 | 0.097 | 0.097 | 0.235 | 0.235 | 0.235 | 0.235 |
Investing Cash Flow
| -0.227 | -0.227 | 5.598 | 0 | -0.091 | 0 | -0.127 | 0 | -0.064 | 0 | 36.58 | 0 | 3.052 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | -0.883 | -0.883 | -0.883 | 0 | -18.666 | -18.666 | -18.666 | 0 | -1.944 | -1.944 | -1.944 | 0 | -8.287 | -8.287 | -8.287 | -1.237 | -1.237 | -1.237 | -1.237 | -2.253 | -2.253 | -2.253 | -2.253 | -0.365 | -0.365 | -0.365 | -0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.071 | -0.071 | -0.071 | -0.071 | -0.016 | -0.016 | -0.016 | -0.016 | -0.096 | -0.096 | -0.096 | -0.096 | 0.004 | 0.004 | 0.004 | 0.004 | -5.259 | -5.259 | -5.259 | -5.259 | -4.078 | -4.078 | -4.078 | -4.078 | 1.116 | 1.116 | 1.116 | 1.116 | -1.205 | -1.205 | -1.205 | -1.205 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.084 | 8.084 | 8.084 | 0 | 7.068 | 7.068 | 7.068 | 0 | 19.247 | 19.247 | 19.247 | 35.129 | 35.129 | 35.129 | 35.129 | 15.784 | 15.784 | 15.784 | 15.784 | 14.732 | 14.732 | 14.732 | 14.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.525 | 7.525 | 7.525 | 7.525 | 1.197 | 1.197 | 1.197 | 1.197 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.337 | 0.337 | -2.604 | 0 | 1.61 | 0 | 1.099 | 0 | 0.945 | 0 | -34.341 | 0 | -2.626 | 0 | -1.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.084 | 1.084 | 1.084 | 0 | 7.039 | 7.039 | 7.039 | 0 | 13.683 | 13.683 | 13.683 | 34.301 | 34.301 | 34.301 | 34.301 | 0 | 0 | 0 | 0 | 14.687 | 14.687 | 14.687 | 14.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.074 | -2.074 | -2.074 | -2.074 | -1.25 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 | 1.315 | 1.315 | 1.315 | 1.315 | 1.415 | 1.415 | 1.415 | 1.415 | 3.703 | 3.703 | 3.703 | 3.703 | 3.138 | 3.138 | 3.138 | 3.138 | 2.204 | 2.204 | 2.204 | 2.204 | -0.48 | -0.48 | -0.48 | -0.48 |
Financing Cash Flow
| 0.337 | 0.337 | -2.604 | 0 | 1.61 | 0 | 1.099 | 0 | 0.945 | 0 | -34.341 | 0 | -2.626 | 0 | -1.574 | 0 | 0 | 0 | 0 | 0 | -11.484 | -11.484 | -11.484 | 0 | 1.084 | 1.084 | 1.084 | 0 | 7.039 | 7.039 | 7.039 | 0 | 13.683 | 13.683 | 13.683 | 34.301 | 34.301 | 34.301 | 34.301 | 12.594 | 12.594 | 12.594 | 12.594 | 14.687 | 14.687 | 14.687 | 14.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.074 | -2.074 | -2.074 | -2.074 | -1.25 | -1.25 | -1.25 | -1.25 | 0 | 0 | 0 | 0 | 1.315 | 1.315 | 1.315 | 1.315 | 1.415 | 1.415 | 1.415 | 1.415 | 3.703 | 3.703 | 3.703 | 3.703 | 3.138 | 3.138 | 3.138 | 3.138 | 2.204 | 2.204 | 2.204 | 2.204 | -0.48 | -0.48 | -0.48 | -0.48 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0 | -0.05 | -0.05 | -0.05 | 0 | -11.157 | -11.157 | -11.157 | 0 | -0.012 | -0.012 | -0.012 | 0.715 | 0.715 | 0.715 | 0.715 | -0.007 | -0.007 | -0.007 | -0.007 | -3.704 | -3.704 | -3.704 | -3.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 1.25 | 0.061 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.009 | 0.009 | 0.009 | 0.009 | -3.927 | -3.927 | -3.927 | -3.927 | 3.251 | 3.251 | 3.251 | 3.251 | 0.089 | 0.089 | 0.089 | 0.089 | 2.055 | 2.055 | 2.055 | 2.055 |
Net Change In Cash
| 0 | 3.506 | 1.829 | 0 | -3.076 | 0 | -0.89 | 0 | 1.544 | 0 | -1.397 | 0 | 1.773 | 0 | -4.414 | 0 | 0 | 0 | 0 | 0 | -1.335 | -1.335 | -1.335 | 0 | -6.86 | -6.86 | -6.86 | 0 | 7.722 | 7.722 | 7.722 | 0 | -6.806 | -6.806 | -6.806 | 4.397 | 4.397 | 4.397 | 4.397 | -5.786 | -5.786 | -5.786 | -5.786 | 10.603 | 10.603 | 10.603 | 10.603 | -0.748 | -0.748 | -0.748 | -0.748 | 0.409 | 0.409 | 0.409 | 0.409 | 0.552 | 0.552 | 0.552 | 0.552 | -1.058 | -1.058 | -1.058 | -1.058 | 1.144 | 1.144 | 1.144 | 1.144 | 0.128 | 0.128 | 0.128 | 0.128 | -0.099 | -0.099 | -0.099 | -0.099 | -7.626 | -7.626 | -7.626 | -7.626 | 3.476 | 3.476 | 3.476 | 3.476 | 3.83 | 3.83 | 3.83 | 3.83 | 0.188 | 0.188 | 0.188 | 0.188 |
Cash At End Of Period
| 10.21 | 3.506 | 3.198 | 0 | 1.369 | 0 | 4.445 | 0 | 5.335 | 0 | 3.791 | 0 | 5.188 | 0 | 3.415 | 0 | 0 | 0 | 0 | 0 | 2.403 | 2.403 | 2.403 | 0 | 3.737 | 3.737 | 3.737 | 0 | 10.597 | 10.597 | 10.597 | 0 | 2.875 | 2.875 | 2.875 | 9.681 | 9.681 | 9.681 | 9.681 | 5.285 | 5.285 | 5.285 | 5.285 | 11.071 | 11.071 | 11.071 | 11.071 | 0.467 | 0.467 | 0.467 | 0.467 | 1.215 | 1.215 | 1.215 | 1.215 | 0.806 | 0.806 | 0.806 | 0.806 | 0.255 | 0.255 | 0.255 | 0.255 | 1.313 | 1.313 | 1.313 | 1.313 | 0.169 | 0.169 | 0.169 | 0.169 | 0.041 | 0.041 | 0.041 | 0.041 | 0.14 | 0.14 | 0.14 | 0.14 | 7.766 | 7.766 | 7.766 | 7.766 | 4.291 | 4.291 | 4.291 | 4.291 | 0.46 | 0.46 | 0.46 | 0.46 |