
Grace Wine Holdings Limited
HKEX:8146.HK
0.195 (HKD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| -18.744 | -18.744 | -1.766 | -1.766 | 5.397 | -0.577 | -1.363 | 6.763 | -5.688 | 4.254 | -0.953 | 1.789 | 1.176 | 3.027 | -2.035 | 5.572 | -0.233 | 1.616 | 0.497 | -2.442 | 2.985 | 0.058 | 0.179 | -3.192 | 2.721 | 2.477 | 0.812 | 0.155 | -1.214 | 1.925 | 0.202 | 0.202 | 2.165 | 4.235 | 4.235 | 4.235 | 6.652 | 6.652 | 6.652 | 6.652 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 6.176 | 0 | 7.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.771 | 2.771 | 2.771 | 0 | 2.624 | 2.624 | 2.624 | 0 | 2.448 | 2.448 | 2.531 | 2.748 | 2.748 | 2.748 | 2.889 | 2.889 | 2.889 | 2.889 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.008 | 0.008 | 0.036 | 0.036 | -0.099 | 0.189 | 0 | 0 | 0.091 | 0.089 | 0 | 0 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0.668 | 2.6 | 0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.069 | 4.069 | 4.069 | 0 | 3.848 | 3.848 | 3.848 | 0 | 8.081 | 8.081 | 8.081 | -1.862 | -1.862 | -1.862 | -1.286 | -1.286 | -1.286 | -1.286 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.088 | 0.088 | 0 | 3.953 | 3.953 | 3.953 | 0 | 1.863 | 1.863 | 1.863 | -0.417 | -0.417 | -0.417 | 2.445 | 2.445 | 2.445 | 2.445 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.981 | 3.981 | 3.981 | 0 | -0.105 | -0.105 | -0.105 | 0 | 6.218 | 6.218 | 6.218 | -1.444 | -1.444 | -1.444 | -3.731 | -3.731 | -3.731 | -3.731 |
Other Non Cash Items
| 18.736 | 18.736 | -3.553 | -3.553 | -5.298 | 0.388 | 1.363 | -6.763 | 5.597 | -4.343 | 0.953 | -1.789 | -1.284 | -3.135 | 2.035 | -5.572 | 0.233 | -1.616 | -0.497 | 2.442 | -3.057 | -0.058 | -0.179 | 0.592 | -2.721 | -2.477 | -0.812 | -0.155 | 1.214 | -1.925 | 15.734 | 15.734 | -1.409 | -0.928 | -0.928 | -0.928 | -1.715 | -1.715 | -1.715 | -1.715 |
Operating Cash Flow
| 0 | 0 | -5.283 | -5.283 | 0 | 0 | -15.379 | 0 | 2.215 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.95 | 7.95 | 7.95 | 0 | 5.331 | 5.331 | 5.331 | 0 | 18.383 | 18.383 | 11.368 | 4.194 | 4.194 | 4.194 | 6.541 | 6.541 | 6.541 | 6.541 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -4.284 | -4.284 | 0 | 0 | -4.324 | 0 | 7.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.753 | -1.753 | -1.753 | 0 | -2.907 | -2.907 | -2.907 | 0 | -2.347 | -2.347 | -3.299 | -1.275 | -1.275 | -1.275 | -2.263 | -2.263 | -2.263 | -2.263 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.447 | -4.447 | -4.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.447 | 4.447 | 4.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.694 | -2.694 | -2.694 | 0 | 7.353 | 7.353 | 7.353 | 0 | -1.037 | -1.037 | 3.299 | 1.275 | 1.275 | 1.275 | 2.263 | 2.263 | 2.263 | 2.263 |
Investing Cash Flow
| 0 | 0 | -4.274 | -4.274 | 0 | 0 | -4.27 | 0 | 7.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.544 | 2.544 | 2.544 | 0 | -7.428 | -7.428 | -7.428 | 0 | -2.868 | -2.868 | -3.924 | -1.4 | -1.4 | -1.4 | -5.013 | -5.013 | -5.013 | -5.013 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.754 | 14.754 | 14.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | 0 | -10.354 | -10.354 | -5.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 4.375 | 4.375 | 0 | 0 | 4.227 | 0 | -0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | -0.061 | -0.061 | 0 | 14.722 | 14.722 | 14.722 | 0 | -0.803 | -0.803 | -6.62 | -3.686 | -3.686 | -3.686 | -5.836 | -5.836 | -5.836 | -5.836 |
Financing Cash Flow
| 0 | 0 | 4.375 | 4.375 | 0 | 0 | 1.966 | 0 | -6.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | -0.061 | -0.061 | 0 | 12.222 | 12.222 | 12.222 | 0 | -11.157 | -11.157 | -11.797 | -3.686 | -3.686 | -3.686 | -5.836 | -5.836 | -5.836 | -5.836 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.025 | 0.025 | 0 | 0 | -2.559 | 0 | -3.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.081 | -3.081 | -3.081 | 0 | -2.085 | -2.085 | -2.085 | 0 | -0.153 | -0.153 | -0.451 | 8.092 | 8.092 | 8.092 | 4.665 | 4.665 | 4.665 | 4.665 |
Net Change In Cash
| 0 | 0 | -5.158 | -5.158 | 0 | 0 | -20.243 | 0 | -0.589 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.352 | 7.352 | 7.352 | 0 | 8.04 | 8.04 | 8.04 | 0 | 46.936 | -4.804 | -4.804 | 7.2 | 7.2 | 7.2 | 0.356 | 0.356 | 0.356 | 0.356 |
Cash At End Of Period
| 0 | 0 | -5.158 | -5.158 | 0 | 0 | 62.129 | 0 | 82.372 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.43 | 23.43 | 23.43 | 0 | 16.078 | 16.078 | 16.078 | 59.778 | 59.778 | 8.038 | 8.038 | 12.842 | 12.842 | 12.842 | 5.642 | 5.642 | 5.642 | 5.642 |