Honbridge Holdings Limited
HKEX:8137.HK
0.49 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39.44 | 51.6 | 57.765 | 78.156 | 40.359 | 60.065 | 25.367 | 11.865 | 151.763 | 121.868 | 110.94 | 94.346 | 119.63 | 85.602 | 56.661 | 35.172 | 145.188 | 70.564 | 26.99 | 98.528 | 153.115 | 51.111 | 30.349 | 4.035 | 0.48 | 4.956 | 11.131 | 0.909 | 3.768 | 0.364 | 9.732 | 20.181 | 52.616 | 10.155 | 15.247 | 37.376 | 70.395 | 0.577 | 1.215 | 1.294 | 1.515 | 2.696 | 4.56 | 1.594 | -1,714.626 | 859.891 | 624.69 | 646.351 | 924.189 | 318.867 | 405.727 | 107.815 | 23.04 | 14.277 | 25.179 | 11.035 | 14.243 | 6.087 | 7.339 |
| Cost of Revenue
| 19.085 | 42.768 | 48.325 | 66.123 | 44.45 | 44.57 | 19.264 | 4.437 | 130.493 | 85.685 | 82.445 | 65.168 | 64.239 | 65.028 | 49.428 | 25.382 | 140.851 | 71.079 | 22.551 | 102.466 | 174.496 | 66.025 | 41.249 | 4.391 | -0.404 | 5.205 | 12.151 | 0.804 | 3.772 | 0.209 | 11.249 | 17.93 | 46.107 | 10.111 | 9.928 | 25.577 | 51.996 | 0 | 0 | 0 | 0.109 | 1.425 | 0.512 | 0.732 | -1,715.925 | 859.346 | 623.46 | 645.561 | 912.547 | 318.739 | 402.997 | 106.498 | 18.343 | 13.418 | 22.43 | 8.278 | 7.757 | 3.821 | 5.253 |
| Gross Profit
| 20.355 | 8.832 | 9.44 | 12.033 | -4.091 | 15.495 | 6.103 | 7.428 | 21.27 | 36.183 | 28.495 | 29.178 | 55.391 | 20.574 | 7.233 | 9.79 | 4.337 | -0.515 | 4.439 | -3.938 | -21.381 | -14.914 | -10.9 | -0.356 | 0.884 | -0.249 | -1.02 | 0.105 | -0.004 | 0.155 | -1.517 | 2.251 | 6.509 | 0.044 | 5.319 | 11.799 | 18.399 | 0.577 | 1.215 | 1.294 | 1.406 | 1.271 | 4.048 | 0.862 | 1.299 | 0.545 | 1.23 | 0.79 | 11.642 | 0.128 | 2.73 | 1.317 | 4.697 | 0.859 | 2.749 | 2.757 | 6.486 | 2.266 | 2.086 |
| Gross Profit Ratio
| 0.516 | 0.171 | 0.163 | 0.154 | -0.101 | 0.258 | 0.241 | 0.626 | 0.14 | 0.297 | 0.257 | 0.309 | 0.463 | 0.24 | 0.128 | 0.278 | 0.03 | -0.007 | 0.164 | -0.04 | -0.14 | -0.292 | -0.359 | -0.088 | 1.842 | -0.05 | -0.092 | 0.116 | -0.001 | 0.426 | -0.156 | 0.112 | 0.124 | 0.004 | 0.349 | 0.316 | 0.261 | 1 | 1 | 1 | 0.928 | 0.471 | 0.888 | 0.541 | -0.001 | 0.001 | 0.002 | 0.001 | 0.013 | 0 | 0.007 | 0.012 | 0.204 | 0.06 | 0.109 | 0.25 | 0.455 | 0.372 | 0.284 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 24.08 | 0 | 0 | 0 | 18.834 | 0 | 0 | 0 | 16.774 | 0 | 0 | 0 | 13.531 | 0 | 54.398 | 0 | 59 | 0 | 17.171 | 4.7 | 36.059 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 2.183 | 0 | 0 | 0 | 6.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 26.631 | 20.507 | 26.246 | 32.759 | 30.312 | 29.876 | 27.449 | 15.405 | 33.878 | 21.96 | 18.179 | 18.807 | 34.603 | 12.307 | 17.736 | 21.513 | -6.921 | 10.563 | 58.404 | 30.669 | 53.178 | 18.808 | 26.602 | 34.174 | 44.734 | 22.8 | 29.153 | 18.014 | 37.681 | 26.036 | 16.116 | 22.342 | 29.299 | 23.758 | 24.146 | 21.737 | 54.396 | 7.917 | 9.75 | 8.82 | 31.391 | 9.895 | 11.991 | 12.189 | 6.384 | 6.326 | 7.276 | 7.298 | 6.792 | 5.967 | 13.077 | 6.2 | -14.457 | 23.037 | 17.466 | 4.095 | 9.155 | 2.687 | 2.579 |
| Selling & Marketing Expenses
| 1.546 | 2.265 | 1.293 | 1.818 | 2.242 | 1.831 | 1.162 | 2.639 | 4.12 | 2.439 | 2.986 | 3.45 | 5.129 | 8.777 | 2.334 | 3.909 | 10.784 | 0.861 | 0.969 | 0.788 | 1.106 | 0.753 | 0.525 | 0.724 | 0.669 | 0.924 | 1.291 | 0.303 | 0.519 | 0.248 | 0.324 | 0.366 | 0.843 | 0.36 | 0.676 | 0.444 | 0.852 | 0.034 | 0.043 | 0.03 | 0.023 | 0.011 | 0.357 | 0.041 | 1.073 | 0.023 | 0.041 | 0.043 | 0.067 | 0.213 | 0.174 | 0.397 | 1.956 | 1.623 | 2.358 | 1.455 | 1.519 | 1.389 | 1.497 |
| SG&A
| 28.177 | 22.772 | 27.539 | 34.577 | 32.554 | 31.707 | 28.611 | 18.044 | 37.998 | 24.399 | 21.165 | 22.257 | 39.732 | 21.084 | 20.07 | 25.422 | 3.863 | 11.424 | 59.373 | 31.457 | 54.284 | 19.561 | 27.127 | 34.898 | 45.403 | 23.724 | 30.444 | 18.317 | 38.2 | 26.284 | 16.44 | 22.708 | 30.142 | 24.118 | 24.822 | 22.181 | 55.248 | 7.951 | 9.793 | 8.85 | 31.414 | 9.906 | 12.348 | 12.23 | 7.457 | 6.349 | 7.317 | 7.341 | 6.859 | 6.18 | 13.251 | 6.597 | -12.501 | 24.66 | 19.824 | 5.55 | 10.674 | 4.076 | 4.076 |
| Other Expenses
| -7.822 | 0 | 0 | -7.658 | 152.433 | -2.151 | 9.999 | -4.252 | 0.205 | 13.282 | 23.875 | 0.03 | -48.207 | -5.03 | 3.967 | 0.186 | -111.857 | -28.522 | -14.493 | 0.186 | 2.77 | -19.278 | -12.205 | 0.186 | -5.81 | -13.842 | -13.344 | 0.15 | 6.225 | -9.9 | -6.225 | 0.15 | 0.15 | -0.612 | 9.548 | 0.15 | -11.157 | 3.886 | 1.857 | 0 | -26.249 | 1.642 | 17.975 | -0.549 | 12.06 | -4.935 | 8.678 | 7.106 | 61.375 | 7.596 | 10.332 | 12.909 | 392.852 | -1.472 | -0.731 | -0.004 | 2.909 | -0.483 | 0.348 |
| Operating Expenses
| 20.355 | 29.26 | 35.239 | 26.919 | 184.987 | 29.556 | 38.61 | 13.792 | 31.277 | 37.681 | 45.04 | 16.564 | -8.475 | 16.054 | 24.037 | 11.94 | -107.994 | -17.098 | 44.88 | 29.255 | 58.256 | 0.283 | 14.922 | 33.519 | -53.958 | 9.882 | 17.1 | 15.532 | 44.425 | 16.384 | 10.215 | 20.065 | 16.587 | 23.506 | 34.37 | 22.069 | 44.091 | 11.837 | 11.65 | 8.85 | 5.165 | 11.548 | 30.323 | 11.681 | 19.517 | 1.414 | 15.995 | 14.447 | 68.234 | 13.776 | 23.583 | 19.506 | 380.351 | 23.188 | 19.093 | 5.546 | 13.583 | 3.593 | 4.424 |
| Operating Income
| -21.762 | -20.296 | -25.51 | -17.108 | -222.823 | -48.583 | -34.45 | 43.325 | -10.007 | -1.498 | -16.545 | 12.614 | 63.866 | 4.52 | -16.804 | -2.15 | 112.331 | 16.583 | -40.441 | -20.562 | -79.637 | -15.197 | -25.822 | -24.734 | 54.842 | -10.131 | -18.12 | -7.042 | -44.429 | -16.229 | -11.732 | -16.908 | -10.078 | -23.462 | -29.051 | -9.856 | -25.692 | -11.26 | -10.435 | -7.547 | -57.202 | -10.277 | -26.275 | -7.187 | -237.566 | -1.869 | -14.765 | -13.657 | -385.89 | -13.648 | -20.853 | -18.189 | -375.654 | -22.329 | -16.344 | -2.789 | -42.783 | -1.327 | -2.338 |
| Operating Income Ratio
| -0.552 | -0.393 | -0.442 | -0.219 | -5.521 | -0.809 | -1.358 | 3.651 | -0.066 | -0.012 | -0.149 | 0.134 | 0.534 | 0.053 | -0.297 | -0.061 | 0.774 | 0.235 | -1.498 | -0.209 | -0.52 | -0.297 | -0.851 | -6.13 | 114.254 | -2.044 | -1.628 | -7.747 | -11.791 | -44.585 | -1.206 | -0.838 | -0.192 | -2.31 | -1.905 | -0.264 | -0.365 | -19.515 | -8.588 | -5.832 | -37.757 | -3.812 | -5.762 | -4.509 | 0.139 | -0.002 | -0.024 | -0.021 | -0.418 | -0.043 | -0.051 | -0.169 | -16.304 | -1.564 | -0.649 | -0.253 | -3.004 | -0.218 | -0.319 |
| Total Other Income Expenses Net
| -88.349 | -2.365 | -2.421 | -2.317 | -36.606 | 29.02 | -0.308 | -50.014 | -7.945 | -4.951 | -6.032 | 149.19 | 1,886.726 | -8.23 | -45.889 | -62.685 | 521.667 | -4.475 | 14.647 | 9.794 | 35.573 | -91.049 | -275.059 | 7.066 | 43.091 | -20.385 | -19.86 | -11.034 | -132.759 | -18.401 | -217.439 | -16.529 | -3,029.363 | -16.222 | -14.682 | -16.04 | -4,681.257 | -16.01 | -15.556 | 3.196 | -6,737.676 | -14.987 | 52.628 | 9,263.95 | -20.639 | -11.35 | -14.996 | -14.215 | -13.92 | -14.042 | -12.151 | -12.26 | -13.008 | -8.638 | -9.599 | -1.152 | -1.16 | -1.043 | -1.26 |
| Income Before Tax
| -88.794 | -22.661 | -27.931 | -19.425 | -225.684 | 14.959 | -34.758 | -56.378 | -44.125 | -6.449 | -22.577 | 161.804 | 1,950.592 | -40.639 | -62.693 | -64.835 | 633.998 | 12.108 | -25.794 | -23.213 | 2,024.822 | -106.246 | -300.881 | -26.623 | 1,117.681 | -30.516 | -37.98 | -26.311 | 809.066 | -34.63 | -229.171 | -34.193 | -3,039.441 | -39.684 | -43.733 | -26.16 | -4,706.949 | -27.27 | -25.991 | -1.81 | -6,780.968 | -25.264 | 26.353 | 16,412.483 | -258.205 | -13.219 | -29.761 | -27.872 | -399.81 | -27.69 | -33.004 | -30.449 | -388.662 | -30.967 | -25.943 | -3.941 | -43.943 | -2.37 | -3.598 |
| Income Before Tax Ratio
| -2.251 | -0.439 | -0.484 | -0.249 | -5.592 | 0.249 | -1.37 | -4.752 | -0.291 | -0.053 | -0.204 | 1.715 | 16.305 | -0.475 | -1.106 | -1.843 | 4.367 | 0.172 | -0.956 | -0.236 | 13.224 | -2.079 | -9.914 | -6.598 | 2,328.502 | -6.157 | -3.412 | -28.945 | 214.72 | -95.137 | -23.548 | -1.694 | -57.766 | -3.908 | -2.868 | -0.7 | -66.865 | -47.262 | -21.392 | -1.399 | -4,475.886 | -9.371 | 5.779 | 10,296 | 0.151 | -0.015 | -0.048 | -0.043 | -0.433 | -0.087 | -0.081 | -0.282 | -16.869 | -2.169 | -1.03 | -0.357 | -3.085 | -0.389 | -0.49 |
| Income Tax Expense
| 0 | -3.749 | -3.45 | -2.684 | -35.799 | -34.478 | -1.676 | 48.433 | 32.965 | -20.546 | 7.442 | 6.812 | 698.283 | 3.087 | -11.381 | 3.148 | 290.142 | 18.28 | -23.44 | -0.234 | 736.419 | -11.023 | -14.875 | -2.995 | 368.045 | -0.382 | -0.381 | -0.382 | 309.372 | -5.504 | -424.505 | -1.498 | -1,150.219 | -2.864 | -0.963 | 0.035 | -1,520.225 | -0.307 | -0.494 | -0.298 | -56.19 | -43.493 | -0.249 | 3.632 | -59.025 | 0.002 | 0.255 | 0.001 | -101.509 | 0.013 | 0.048 | 0.044 | -0.682 | -1.373 | -1.277 | -0.531 | -2.29 | -0.275 | -0.615 |
| Net Income
| -48.848 | -18.912 | -24.481 | -16.741 | -189.885 | 49.437 | -33.082 | -104.811 | -44.278 | -6.449 | -30.019 | 154.992 | 1,319.614 | -43.726 | -51.312 | -67.983 | 434.483 | -6.172 | -2.354 | -10.348 | 1,370.193 | -95.223 | -286.006 | -14.487 | 733.993 | -25.27 | -27.679 | -25.07 | 563.355 | -26.824 | 195.99 | -32.511 | -1,881.396 | -35.757 | -41.89 | -25.941 | -3,186.388 | -27.27 | -25.991 | -1.81 | -6,778.221 | -25.264 | 26.602 | 16,412.483 | -221.699 | -13.149 | -29.988 | -27.809 | -217.392 | -27.487 | -31.929 | -28.031 | -387.98 | -29.594 | -24.666 | -3.41 | -41.653 | -2.095 | -2.983 |
| Net Income Ratio
| -1.239 | -0.367 | -0.424 | -0.214 | -4.705 | 0.823 | -1.304 | -8.834 | -0.292 | -0.053 | -0.271 | 1.643 | 11.031 | -0.511 | -0.906 | -1.933 | 2.993 | -0.087 | -0.087 | -0.105 | 8.949 | -1.863 | -9.424 | -3.59 | 1,529.152 | -5.099 | -2.487 | -27.58 | 149.51 | -73.692 | 20.139 | -1.611 | -35.757 | -3.521 | -2.747 | -0.694 | -45.264 | -47.262 | -21.392 | -1.399 | -4,474.073 | -9.371 | 5.834 | 10,296 | 0.129 | -0.015 | -0.048 | -0.043 | -0.235 | -0.086 | -0.079 | -0.26 | -16.839 | -2.073 | -0.98 | -0.309 | -2.924 | -0.344 | -0.406 |
| EPS
| -0.005 | -0.002 | -0.003 | -0.002 | -0.02 | 0.005 | -0.003 | -0.011 | -0.005 | -0.001 | -0.003 | 0.016 | 0.13 | -0.005 | -0.005 | -0.007 | 0.044 | -0.001 | -0 | -0.001 | 0.14 | -0.01 | -0.029 | -0.002 | 0.074 | -0.003 | -0.004 | -0.003 | 0.057 | -0.004 | 0.025 | -0.004 | -0.19 | -0.005 | -0.006 | -0.004 | -0.52 | -0.004 | -0.004 | -0 | -1.11 | -0.004 | 0.004 | 1.49 | -0.036 | -0.002 | -0.005 | -0.005 | -0.035 | -0.005 | -0.005 | -0.005 | -0.065 | -0.005 | -0.004 | -0.001 | -0.004 | -0.001 | -0.001 |
| EPS Diluted
| -220.08 | -0.002 | -0.003 | -0.002 | -0.02 | 0.005 | -0.003 | -0.011 | -0.005 | -0.001 | -0.003 | 0.016 | 0.13 | -0.005 | -0.005 | -0.007 | 0.044 | -0.001 | -0 | -0.001 | 0.14 | -0.01 | -0.029 | -0.002 | 0.074 | -0.003 | -0.004 | -0.003 | 0.057 | -0.004 | 0.022 | -0.004 | -0.19 | -0.005 | -0.006 | -0.004 | -0.52 | -0.004 | -0.004 | -0 | -0.91 | -0.004 | 0.004 | 1.4 | -0.036 | -0.002 | -0.005 | -0.005 | -0.035 | -0.005 | -0.005 | -0.005 | -0.065 | -0.005 | -0.004 | -0.001 | -0.004 | -0.001 | -0.001 |
| EBITDA
| -8.556 | -20.296 | -25.51 | -14.645 | -222.823 | -14.105 | -28.673 | -5.108 | -33.298 | 16.131 | -13.119 | 142.348 | 67.711 | -0.038 | -10.776 | -66.019 | 133.559 | 38.198 | -19.944 | -20.332 | -76.273 | -15.197 | -25.822 | -24.734 | 1,140.7 | -10.131 | -13.346 | -7.042 | 835.872 | -16.229 | -11.732 | 822.767 | -2,476.487 | 1,098.854 | -16.003 | 1,112.196 | -3,378.305 | -10.953 | -9.942 | -7.547 | -6,709.254 | 33.216 | -26.275 | 9,269.954 | -237.566 | 73.286 | -14.765 | -13.657 | -385.89 | -13.648 | -20.853 | -18.189 | -375.654 | -22.329 | -16.344 | -2.789 | -42.783 | -1.327 | -2.338 |
| EBITDA Ratio
| -0.217 | -0.393 | -0.442 | -0.187 | -3.991 | -0.235 | -1.292 | -0.431 | -0.023 | -0.036 | -0.184 | 0.111 | 0.566 | -0 | -1.037 | -0.007 | 0.92 | 0.235 | -1.498 | -0.206 | -0.498 | -0.297 | -0.851 | -6.265 | 119.267 | -2.044 | -1.628 | -7.747 | -6.348 | -44.585 | -1.206 | -0.838 | -3.564 | -2.31 | -1.905 | -0.264 | -0.356 | -19.515 | -8.588 | -5.832 | -4,428.55 | -3.812 | -5.762 | 10,306 | 0.139 | -0.002 | -0.024 | -0.021 | -0.418 | -0.043 | -0.051 | -0.169 | -16.304 | -1.564 | -0.649 | -0.253 | -3.004 | -0.218 | -0.319 |