Sanrio Company, Ltd.
TSE:8136.T
4032 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 90,442 | 52,008 | 38,404 | 36,876 | 40,053 | 43,814 | 44,290 | 41,172 | 41,080 | 54,816 | 52,265 | 35,627 | 25,893 | 21,132 | 18,562 | 13,891 | 12,968 | 16,796 | 16,164 | 16,464 |
Short Term Investments
| 22,507 | -8,435 | -6,438 | -5,639 | -5,177 | -5,058 | -2,160 | -2,248 | -2,341 | -2,600 | -2,672 | -4,225 | -2,825 | -4,248 | -4,993 | -4,532 | -4,807 | 5,900 | -5,030 | -5,349 |
Cash and Short Term Investments
| 90,442 | 52,008 | 38,404 | 36,876 | 40,053 | 43,814 | 44,290 | 41,172 | 41,080 | 54,816 | 52,265 | 35,627 | 25,893 | 21,132 | 18,562 | 13,891 | 12,968 | 16,796 | 16,164 | 16,464 |
Net Receivables
| 14,459 | 9,146 | 7,172 | 6,900 | 7,894 | 7,480 | 9,215 | 10,178 | 11,806 | 14,883 | 15,251 | 16,173 | 14,277 | 14,471 | 14,527 | 10,991 | 16,540 | 16,344 | 15,163 | 15,078 |
Inventory
| 6,454 | 4,541 | 3,531 | 4,606 | 4,854 | 4,423 | 4,211 | 4,306 | 4,300 | 3,916 | 3,544 | 3,110 | 3,115 | 3,647 | 4,728 | 5,016 | 5,302 | 5,692 | 5,541 | 5,356 |
Other Current Assets
| 1,818 | 1,057 | 880 | 555 | 979 | 670 | 667 | 639 | 571 | 696 | 1,178 | 762 | 724 | 595 | 893 | 1,085 | 528 | 708 | 744 | 733 |
Total Current Assets
| 113,173 | 66,752 | 49,987 | 48,937 | 53,780 | 56,387 | 58,383 | 56,295 | 57,757 | 74,311 | 72,238 | 55,672 | 44,009 | 39,845 | 38,710 | 30,983 | 35,338 | 39,540 | 37,612 | 37,631 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,847 | 13,350 | 12,845 | 16,098 | 15,890 | 15,912 | 16,430 | 18,539 | 18,744 | 18,891 | 19,022 | 17,648 | 18,079 | 19,162 | 20,353 | 20,063 | 22,718 | 23,423 | 23,521 | 24,099 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,726 | 2,244 | 2,236 | 2,216 | 2,474 | 3,397 | 3,905 | 4,715 | 5,200 | 5,254 | 4,865 | 4,000 | 3,869 | 338 | 493 | 448 | 456 | 259 | 281 | 384 |
Goodwill and Intangible Assets
| 2,726 | 2,244 | 2,236 | 2,216 | 2,474 | 3,397 | 3,905 | 4,715 | 5,200 | 5,254 | 4,865 | 4,000 | 3,869 | 338 | 493 | 448 | 456 | 259 | 281 | 384 |
Long Term Investments
| 10,419 | 18,155 | 18,246 | 17,288 | 14,239 | 16,582 | 13,673 | 14,383 | 14,321 | 13,753 | 12,560 | 12,390 | 9,348 | 10,652 | 11,243 | 10,373 | 12,417 | 2,771 | 16,944 | 12,119 |
Tax Assets
| 874 | 145 | 412 | 364 | 2,956 | 2,683 | 2,381 | 3,619 | 4,530 | 3,018 | 3,340 | 2,037 | 5,275 | 5,931 | 6,646 | 8,694 | 9,707 | 10,872 | 10,424 | 10,670 |
Other Non-Current Assets
| 14,023 | 52 | 79 | 133 | 172 | 220 | 3,501 | 3,757 | 5,270 | 6,893 | 5,555 | 5,676 | 8,168 | 7,738 | 8,320 | 8,526 | 8,335 | 19,388 | 8,381 | 8,617 |
Total Non-Current Assets
| 42,889 | 33,946 | 33,818 | 36,099 | 35,731 | 38,794 | 39,890 | 45,013 | 48,065 | 47,809 | 45,342 | 41,751 | 44,739 | 43,821 | 47,055 | 48,104 | 53,633 | 56,713 | 59,551 | 55,889 |
Total Assets
| 156,062 | 100,704 | 83,809 | 85,040 | 89,515 | 95,185 | 98,276 | 101,312 | 105,826 | 122,124 | 117,585 | 97,425 | 88,748 | 83,666 | 85,765 | 79,087 | 88,971 | 96,253 | 97,163 | 93,520 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,882 | 4,074 | 3,797 | 3,180 | 3,964 | 4,433 | 4,563 | 3,911 | 5,019 | 4,821 | 4,658 | 4,481 | 4,486 | 6,566 | 7,732 | 6,453 | 8,478 | 11,614 | 11,631 | 11,830 |
Short Term Debt
| 10,103 | 10,071 | 10,840 | 18,294 | 10,431 | 8,921 | 9,576 | 10,900 | 7,385 | 11,093 | 12,000 | 12,069 | 17,281 | 21,602 | 17,863 | 19,305 | 23,660 | 21,127 | 20,637 | 27,839 |
Tax Payables
| 6,049 | 1,563 | 953 | 486 | 425 | 678 | 1,564 | 919 | 998 | 2,715 | 740 | 1,168 | 859 | 1,000 | 1,136 | 677 | 805 | 430 | 468 | 472 |
Deferred Revenue
| 4,705 | 6,310 | 4,771 | 1,071 | 1,045 | 1,539 | 2,289 | 1,643 | 1,717 | 3,239 | 1,241 | 1,612 | 1,297 | 1,432 | 1,619 | 1,152 | 1,307 | 921 | 916 | 937 |
Other Current Liabilities
| 18,300 | 7,291 | 4,822 | 6,791 | 7,155 | 7,998 | 8,080 | 8,370 | 8,901 | 10,220 | 11,389 | 6,717 | 5,562 | 5,155 | 5,012 | 4,054 | 4,805 | 4,667 | 4,133 | 5,402 |
Total Current Liabilities
| 37,990 | 27,746 | 24,230 | 29,336 | 22,595 | 22,891 | 24,508 | 24,824 | 23,022 | 29,373 | 29,288 | 24,879 | 28,626 | 34,755 | 32,226 | 30,964 | 38,250 | 38,329 | 37,317 | 46,008 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 41,391 | 13,395 | 11,833 | 12,668 | 11,790 | 12,339 | 11,812 | 11,177 | 13,631 | 14,942 | 14,552 | 14,738 | 13,872 | 10,798 | 13,641 | 13,038 | 9,116 | 14,151 | 18,163 | 15,592 |
Deferred Revenue Non-Current
| -2,815 | -668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,041 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8,556 | 3,269 | 3,947 | 5,751 | 8,744 | 7,559 | 9,221 | 12,253 | 14,440 | 11,543 | 11,864 | 8,826 | 9,172 | 8,918 | 8,304 | 8,241 | 8,609 | 7,589 | 7,180 | 6,655 |
Total Non-Current Liabilities
| 53,173 | 16,664 | 15,780 | 18,419 | 20,534 | 19,898 | 21,033 | 23,430 | 28,071 | 26,485 | 26,416 | 23,564 | 23,044 | 19,716 | 21,945 | 21,279 | 17,725 | 21,740 | 25,343 | 22,247 |
Total Liabilities
| 91,163 | 44,410 | 40,010 | 47,755 | 43,129 | 42,789 | 45,541 | 48,254 | 51,093 | 55,858 | 55,704 | 48,443 | 51,670 | 54,471 | 54,171 | 52,243 | 55,975 | 60,069 | 62,660 | 68,255 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 50,154 | 43,655 | 40,826 | 52,463 | 56,760 | 2,921 | 4,416 | 3,015 | 0 | 0 | 3,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,261 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 14,999 | 14,999 | 14,999 | 14,999 | 14,999 | 14,999 |
Retained Earnings
| 59,655 | 56,211 | 49,968 | 47,179 | 52,818 | 55,114 | 53,779 | 55,638 | 55,950 | 53,087 | 49,140 | 41,186 | 32,624 | 20,953 | 13,478 | 9,189 | 12,034 | 12,657 | 9,780 | -23,945 |
Accumulated Other Comprehensive Income/Loss
| 10,654 | 5,850 | -14 | -3,671 | -6,403 | -4,651 | -2,921 | -4,416 | -3,015 | 4,435 | 1,133 | -3,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -15,961 | -66,211 | -59,968 | -57,179 | -62,818 | -65,114 | -11,287 | -12,784 | -11,381 | -1,377 | 1,541 | -2,289 | -5,598 | -1,794 | 3,087 | 2,634 | 5,950 | 8,498 | 9,690 | 34,211 |
Total Shareholders Equity
| 64,609 | 56,004 | 43,641 | 37,155 | 46,060 | 52,109 | 52,492 | 52,854 | 54,569 | 66,145 | 61,814 | 48,897 | 37,026 | 29,159 | 31,564 | 26,822 | 32,983 | 36,154 | 34,469 | 25,265 |
Total Equity
| 64,897 | 56,294 | 43,799 | 37,285 | 46,386 | 52,396 | 52,735 | 53,058 | 54,733 | 66,266 | 61,881 | 48,982 | 37,078 | 29,195 | 31,594 | 26,844 | 32,996 | 36,184 | 34,503 | 25,265 |
Total Liabilities & Shareholders Equity
| 156,062 | 100,704 | 83,809 | 85,040 | 89,515 | 95,185 | 98,276 | 101,312 | 105,826 | 122,124 | 117,585 | 97,425 | 88,748 | 83,666 | 85,765 | 79,087 | 88,971 | 96,253 | 97,163 | 93,520 |