
Sangetsu Corporation
TSE:8130.T
2862 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 25,096 | 24,817 | 18,347 | 25,719 | 30,756 | 27,220 | 22,482 | 25,945 | 29,802 | 28,238 | 18,919 | 22,919 | 19,077 | 22,201 | 23,081 | 17,787 | 17,727 | 13,226 | 26,789 |
Short Term Investments
| 300 | 300 | 300 | 300 | 4,125 | 300 | 2,003 | 1,800 | 300 | 13,300 | 15,002 | 20,007 | 24,511 | 25,021 | 22,078 | 20,520 | 16,503 | 14,995 | 6,997 |
Cash and Short Term Investments
| 25,396 | 25,117 | 18,647 | 26,019 | 34,881 | 27,520 | 24,485 | 27,745 | 30,102 | 41,538 | 33,921 | 42,926 | 43,588 | 47,222 | 45,159 | 38,307 | 34,230 | 28,221 | 33,786 |
Net Receivables
| 58,596 | 55,508 | 49,411 | 44,477 | 46,588 | 50,001 | 49,344 | 48,191 | 45,574 | 44,927 | 45,496 | 42,725 | 43,565 | 38,286 | 35,949 | 39,971 | 41,302 | 45,767 | 43,782 |
Inventory
| 21,787 | 20,925 | 17,722 | 17,109 | 17,502 | 17,331 | 16,961 | 17,446 | 11,714 | 11,851 | 10,950 | 11,614 | 10,172 | 8,304 | 7,633 | 9,000 | 8,130 | 8,362 | 8,094 |
Other Current Assets
| 1,684 | 3,293 | 1,745 | 1,864 | 1,620 | 2,822 | 4,663 | 3,960 | 1,435 | 1,297 | 946 | 1,013 | 1,043 | 1,127 | 1,001 | 904 | 1,028 | 1,281 | 1,264 |
Total Current Assets
| 107,463 | 104,843 | 87,525 | 89,469 | 100,591 | 97,674 | 95,787 | 96,200 | 88,825 | 99,613 | 91,313 | 98,278 | 98,368 | 94,939 | 89,742 | 88,182 | 84,690 | 83,631 | 86,926 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 39,909 | 36,825 | 35,285 | 40,516 | 35,673 | 35,688 | 36,627 | 35,103 | 31,003 | 28,579 | 30,304 | 27,865 | 27,843 | 28,196 | 29,015 | 28,962 | 28,866 | 29,013 | 30,822 |
Goodwill
| 1,173 | 1,340 | 1,474 | 1,684 | 40 | 4,680 | 6,624 | 10,929 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 235 | 392 | 550 | 707 |
Intangible Assets
| 2,055 | 2,172 | 2,584 | 8,438 | 9,193 | 12,006 | 13,553 | 2,555 | 1,295 | 332 | 346 | 328 | 363 | 511 | 688 | 874 | 888 | 819 | 567 |
Goodwill and Intangible Assets
| 3,228 | 3,512 | 4,058 | 10,122 | 9,233 | 16,686 | 20,177 | 13,484 | 1,295 | 332 | 346 | 328 | 363 | 511 | 766 | 1,109 | 1,280 | 1,369 | 1,274 |
Long Term Investments
| 13,016 | 14,044 | 16,648 | 13,484 | 13,655 | 16,630 | 9,659 | 9,783 | 12,189 | -3,275 | 462 | -15,388 | -21,148 | -21,769 | -18,199 | -17,560 | -9,271 | -4,831 | 4,456 |
Tax Assets
| 3,978 | 5,229 | 4,425 | 5,233 | 4,938 | 4,185 | 2,575 | 2,562 | 1,180 | 106 | 898 | 499 | 939 | 744 | 656 | 689 | 349 | 1,228 | 271 |
Other Non-Current Assets
| 3,156 | -2 | -2 | 1 | 9 | 10 | 6,167 | 6,583 | 4,725 | 17,718 | 22,576 | 27,620 | 35,882 | 36,287 | 34,575 | 33,924 | 29,742 | 28,170 | 13,598 |
Total Non-Current Assets
| 63,287 | 59,608 | 60,414 | 69,356 | 63,508 | 73,199 | 75,205 | 67,515 | 50,392 | 43,460 | 54,586 | 40,924 | 43,879 | 43,969 | 46,813 | 47,124 | 50,966 | 54,949 | 50,421 |
Total Assets
| 170,750 | 164,454 | 147,943 | 158,826 | 164,101 | 170,875 | 170,995 | 163,717 | 139,220 | 143,076 | 145,903 | 139,205 | 142,247 | 138,908 | 136,555 | 135,306 | 135,656 | 138,580 | 137,347 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 31,554 | 15,410 | 13,810 | 12,755 | 12,235 | 13,978 | 14,391 | 14,741 | 12,200 | 13,198 | 14,389 | 12,355 | 13,476 | 12,045 | 10,989 | 11,223 | 11,351 | 12,584 | 12,215 |
Short Term Debt
| 6,233 | 9,041 | 2,077 | 7,401 | 13,020 | 1,885 | 1,200 | 1,253 | 1 | 24 | 23 | 51 | 50 | 29 | 29 | 27 | 21 | 21 | 19 |
Tax Payables
| 2,681 | 5,734 | 2,777 | 1,439 | 2,283 | 1,632 | 963 | 1,882 | 1,794 | 1,280 | 3,010 | 2,182 | 1,981 | 1,940 | 1,822 | 1,117 | 1,705 | 2,038 | 1,892 |
Deferred Revenue
| 0 | 10,734 | 6,460 | 3,717 | 4,934 | 3,993 | 2,990 | 3,534 | 3,466 | 2,685 | 4,016 | 3,136 | 2,932 | 2,999 | 2,680 | 1,977 | 2,574 | 2,856 | 2,697 |
Other Current Liabilities
| 12,805 | 26,380 | 22,094 | 22,170 | 23,163 | 21,894 | 17,721 | 14,808 | 8,721 | 4,465 | 3,492 | 3,225 | 3,332 | 3,102 | 2,997 | 2,864 | 2,842 | 2,528 | 2,667 |
Total Current Liabilities
| 53,273 | 56,565 | 40,758 | 43,790 | 50,701 | 39,389 | 34,275 | 32,578 | 22,716 | 18,967 | 20,914 | 17,813 | 18,839 | 17,116 | 15,837 | 15,231 | 15,919 | 17,171 | 16,793 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,251 | 1,413 | 8,018 | 8,742 | 7,782 | 19,028 | 17,559 | 12,934 | 2 | 69 | 93 | 117 | 150 | 180 | 209 | 231 | 227 | 248 | 270 |
Deferred Revenue Non-Current
| 0 | 9,717 | 9,836 | 10,273 | 8,843 | 8,891 | 8,589 | -3,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 256 | 269 | 395 | 1,773 | 1,878 | 2,492 | 2,781 | 3,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,263 | 668 | 612 | 589 | 680 | 933 | 1,648 | 5,361 | 7,987 | 5,282 | 5,010 | 3,603 | 3,849 | 3,528 | 3,370 | 3,208 | 2,796 | 2,667 | 1,483 |
Total Non-Current Liabilities
| 10,770 | 12,067 | 18,861 | 21,377 | 19,183 | 31,344 | 30,577 | 22,248 | 7,989 | 5,351 | 5,103 | 3,720 | 3,999 | 3,708 | 3,579 | 3,439 | 3,023 | 2,915 | 1,753 |
Total Liabilities
| 64,043 | 68,632 | 59,619 | 65,167 | 69,884 | 70,733 | 64,852 | 54,826 | 30,705 | 24,318 | 26,017 | 21,533 | 22,838 | 20,824 | 19,416 | 18,670 | 18,942 | 20,086 | 18,546 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 94,055 | 87,019 | 93,195 | 94,030 | 97,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 | 13,616 |
Retained Earnings
| 70,799 | 64,138 | 54,537 | 61,387 | 62,853 | 67,171 | 73,967 | 77,177 | 76,185 | 83,033 | 89,633 | 87,146 | 85,348 | 84,207 | 82,973 | 86,599 | 85,772 | 87,086 | 86,962 |
Accumulated Other Comprehensive Income/Loss
| 5,893 | 1,754 | 859 | 241 | -702 | 1,324 | 2,313 | 1,682 | 457 | 3,691 | 1,221 | 1,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,387 | 16,301 | 18,866 | 18,433 | 17,561 | 17,112 | 15,413 | 17,982 | 18,257 | 18,418 | 15,417 | 15,418 | 19,884 | 19,883 | 19,884 | 16,131 | 16,141 | 16,154 | 16,158 |
Total Shareholders Equity
| 106,695 | 95,809 | 87,878 | 93,436 | 93,328 | 99,223 | 105,309 | 108,891 | 108,515 | 118,758 | 119,886 | 117,672 | 119,409 | 118,084 | 117,139 | 116,636 | 116,714 | 118,494 | 118,801 |
Total Equity
| 106,709 | 95,822 | 88,324 | 93,659 | 94,217 | 100,142 | 106,143 | 108,891 | 108,515 | 118,758 | 119,886 | 117,672 | 119,409 | 118,084 | 117,139 | 116,636 | 116,714 | 118,494 | 118,801 |
Total Liabilities & Shareholders Equity
| 170,750 | 164,454 | 147,943 | 158,826 | 164,101 | 170,875 | 170,995 | 163,717 | 139,220 | 143,076 | 145,903 | 139,205 | 142,247 | 138,908 | 136,555 | 135,306 | 135,656 | 138,580 | 137,347 |