Dadi International Group Limited
HKEX:8130.HK
0.01 (HKD) • At close September 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19.533 | 36.482 | 37.961 | 615.941 | 1,225.016 | 107.159 | 69.218 | 47.662 | 28.543 | 36.743 | 31.458 | 35.132 | 21.445 | 19.953 | 18.963 | 1.585 | 10.632 | 62.288 | 17.258 |
| Cost of Revenue
| 9.635 | 24.841 | 19.492 | 490.731 | 1,003.532 | 91.562 | 46.769 | 30.661 | 24.445 | 28.266 | 12.921 | 20.716 | 11.605 | 7.657 | 13.439 | 0 | 9.261 | 49.004 | 13.438 |
| Gross Profit
| 9.898 | 11.641 | 18.469 | 125.21 | 221.484 | 15.597 | 22.449 | 17.001 | 4.098 | 8.477 | 18.537 | 14.416 | 9.84 | 12.296 | 5.524 | 1.585 | 1.371 | 13.284 | 3.82 |
| Gross Profit Ratio
| 0.507 | 0.319 | 0.487 | 0.203 | 0.181 | 0.146 | 0.324 | 0.357 | 0.144 | 0.231 | 0.589 | 0.41 | 0.459 | 0.616 | 0.291 | 1 | 0.129 | 0.213 | 0.221 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 25.993 | 30.775 | 44.908 | 70.665 | 41.288 | 38.306 | 78.796 | 134.789 | 51.598 | 67.311 | 73.359 | 107.2 | 120.389 | 118.283 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 7.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 33.06 | 30.775 | 44.908 | 70.665 | 41.288 | 38.306 | 78.796 | 134.789 | 51.598 | 67.311 | 73.359 | 107.2 | 120.389 | 118.283 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -2.483 | 0.299 | -0.095 | 0.114 | 2.038 | -3.574 | 0.362 | -3.141 | -2.894 | -0.368 | -0.134 | -0.052 | 0.019 | 257.933 | 46.954 | 11.429 | 4.861 | 27.617 | 21.325 |
| Operating Expenses
| 35.543 | 295.923 | 345.624 | 212.781 | 43.326 | 38.306 | 78.796 | 131.648 | 48.704 | 66.943 | 73.225 | 107.148 | 120.408 | 376.216 | 46.954 | 11.429 | 4.861 | 27.617 | 21.325 |
| Operating Income
| -25.645 | -283.446 | -324.616 | -124.488 | 178.555 | -42.374 | -56.347 | -110.456 | -63.489 | -81.109 | -107.884 | -322.645 | -460.83 | -604.125 | -41.43 | -21.474 | -3.49 | -14.333 | -17.505 |
| Operating Income Ratio
| -1.313 | -7.769 | -8.551 | -0.202 | 0.146 | -0.395 | -0.814 | -2.317 | -2.224 | -2.207 | -3.429 | -9.184 | -21.489 | -30.277 | -2.185 | -13.548 | -0.328 | -0.23 | -1.014 |
| Total Other Income Expenses Net
| -64.832 | -306.726 | -72.867 | -236.443 | -46.098 | -17.168 | 3.958 | 0.711 | -19.26 | -22.643 | -53.201 | -242.01 | -374.23 | -286.356 | -29.423 | -11.763 | 24.101 | -1.821 | -0.68 |
| Income Before Tax
| -90.477 | -332.775 | -377.143 | -184.643 | 133.147 | -46.169 | -52.389 | -113.936 | -63.866 | -81.109 | -107.889 | -334.742 | -484.798 | -650.276 | -70.853 | -21.607 | 20.611 | -16.154 | -18.185 |
| Income Before Tax Ratio
| -4.632 | -9.122 | -9.935 | -0.3 | 0.109 | -0.431 | -0.757 | -2.39 | -2.238 | -2.207 | -3.43 | -9.528 | -22.607 | -32.59 | -3.736 | -13.632 | 1.939 | -0.259 | -1.054 |
| Income Tax Expense
| 0.736 | 0.128 | 1.337 | 11.485 | 40.986 | 1.618 | 0.697 | 1.525 | 0.256 | 0.19 | 4.566 | 1.801 | -0.458 | 0.109 | 0.657 | -1.014 | 1.322 | 0 | 0 |
| Net Income
| -58.435 | -287.148 | -217.838 | -152.5 | 34.588 | -42.68 | -53.086 | -113.701 | -65.349 | -155.627 | -113.528 | -336.474 | -484.34 | -650.385 | -74.202 | -20.593 | 19.289 | -16.154 | -18.185 |
| Net Income Ratio
| -2.992 | -7.871 | -5.738 | -0.248 | 0.028 | -0.398 | -0.767 | -2.386 | -2.289 | -4.236 | -3.609 | -9.577 | -22.585 | -32.596 | -3.913 | -12.992 | 1.814 | -0.259 | -1.054 |
| EPS
| -0.016 | -0.079 | -0.06 | -0.043 | 0.01 | -0.013 | -0.018 | -0.044 | -0.08 | -0.24 | -0.22 | -0.76 | -1.33 | -4.99 | -4.72 | -77.14 | 6,866.41 | -2,767.04 | -3,308.77 |
| EPS Diluted
| -0.016 | -0.079 | -0.06 | -0.043 | 0.01 | -0.013 | -0.018 | -0.044 | -0.08 | -0.24 | -0.22 | -0.76 | -1.33 | -4.99 | -4.72 | -77.14 | 5,768.37 | -2,767.04 | -3,308.77 |
| EBITDA
| -24.498 | -282.884 | -320.041 | -85.715 | 186.548 | -29.366 | -51.032 | -108.661 | -52.47 | -52.747 | -29.686 | -25.905 | 325.359 | -38.362 | 1.478 | -21.188 | -2.254 | -10.392 | -13.753 |
| EBITDA Ratio
| -1.254 | -7.754 | -8.431 | -0.139 | 0.152 | -0.274 | -0.737 | -2.28 | -1.838 | -1.436 | -0.944 | -0.737 | 15.172 | -1.923 | 0.078 | -13.368 | -0.212 | -0.167 | -0.797 |