Wakita & Co.,LTD.
TSE:8125.T
1546 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 18,938 | 20,210 | 27,774 | 21,124 | 17,498 | 23,183 | 28,274 | 25,163 | 18,887 | 26,502 | 24,157 | 18,614 | 13,965 | 12,569 | 11,443 | 13,800 | 14,607 | 8,210 | 15,289 |
Short Term Investments
| 1,949 | 3,713 | 6,150 | 5,373 | 7,112 | 4,983 | 5,505 | 4,648 | 4,259 | 5,849 | 2,999 | 1,100 | 0 | 0 | 615 | 526 | 9,571 | 16,512 | -810 |
Cash and Short Term Investments
| 18,938 | 23,923 | 33,924 | 26,497 | 24,610 | 28,166 | 33,779 | 29,811 | 23,146 | 32,351 | 27,156 | 19,714 | 13,965 | 12,569 | 12,058 | 14,326 | 24,178 | 24,722 | 15,289 |
Net Receivables
| 21,541 | 20,181 | 22,430 | 24,958 | 30,370 | 27,198 | 24,888 | 24,134 | 22,890 | 23,328 | 21,804 | 18,570 | 16,555 | 15,099 | 13,946 | 15,812 | 18,400 | 15,163 | 0 |
Inventory
| 6,333 | 5,455 | 3,041 | 2,994 | 3,057 | 3,557 | 1,859 | 1,390 | 839 | 1,630 | 2,185 | 1,823 | 2,149 | 2,807 | 3,640 | 3,783 | 495 | 433 | 0 |
Other Current Assets
| 1,054 | 908 | 555 | 305 | 344 | 311 | 243 | 146 | 254 | 407 | 134 | -118 | -269 | -170 | -39 | -393 | -103 | 5,851 | 10,114 |
Total Current Assets
| 47,866 | 50,467 | 59,950 | 54,754 | 58,381 | 59,232 | 60,769 | 55,481 | 47,129 | 57,716 | 51,279 | 39,989 | 32,400 | 30,305 | 29,605 | 33,528 | 42,970 | 46,169 | 53,153 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 76,108 | 75,716 | 70,157 | 67,222 | 63,748 | 59,024 | 51,868 | 51,342 | 55,652 | 48,720 | 46,917 | 45,355 | 45,731 | 41,866 | 38,451 | 32,653 | 16,293 | 14,311 | 9,955 |
Goodwill
| 6,959 | 6,070 | 7,163 | 8,030 | 9,121 | 5,603 | 1,004 | 816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,014 | 636 | 634 | 358 | 246 | 236 | 223 | 268 | 337 | 392 | 472 | 475 | 485 | 607 | 498 | 506 | 197 | 283 | 291 |
Goodwill and Intangible Assets
| 11,973 | 6,706 | 7,797 | 8,388 | 9,367 | 5,839 | 1,227 | 1,084 | 337 | 392 | 472 | 475 | 485 | 607 | 498 | 506 | 197 | 283 | 291 |
Long Term Investments
| 5,019 | 5,538 | 6,199 | 6,826 | 6,089 | 6,547 | -261 | -409 | 1,636 | 222 | 2,566 | 4,565 | 4,304 | 4,095 | 3,239 | 4,860 | 1,233 | -8,270 | 6,512 |
Tax Assets
| 180 | 223 | 271 | 285 | 268 | 116 | 158 | 188 | 144 | 26 | 28 | 101 | 197 | 188 | 244 | 704 | 559 | 543 | 578 |
Other Non-Current Assets
| 2,798 | -3 | -1 | 0 | -1 | -1 | 6,948 | 5,964 | 5,435 | 6,759 | 3,867 | 1,973 | 835 | 1,882 | 2,465 | 3,419 | 15,331 | 22,495 | 1,188 |
Total Non-Current Assets
| 96,078 | 88,180 | 84,423 | 82,721 | 79,471 | 71,525 | 59,940 | 58,169 | 63,204 | 56,119 | 53,850 | 52,469 | 51,552 | 48,638 | 44,897 | 42,142 | 33,613 | 29,362 | 18,524 |
Total Assets
| 143,944 | 138,652 | 144,376 | 137,477 | 137,855 | 130,759 | 120,709 | 113,654 | 110,336 | 113,836 | 105,130 | 92,460 | 83,952 | 78,943 | 74,502 | 75,670 | 76,583 | 75,531 | 71,677 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 10,192 | 10,626 | 18,524 | 14,771 | 16,916 | 14,810 | 12,346 | 10,475 | 8,760 | 12,769 | 10,991 | 8,765 | 8,135 | 7,271 | 5,317 | 7,713 | 2,986 | 2,738 | 9,666 |
Short Term Debt
| 6,226 | 1,062 | 1,185 | 1,554 | 2,204 | 2,577 | 577 | 146 | 14 | 95 | 354 | 396 | 243 | 238 | 212 | 243 | 6,078 | 0 | 0 |
Tax Payables
| 1,183 | 1,201 | 1,569 | 1,309 | 1,432 | 1,163 | 1,302 | 384 | 826 | 2,005 | 1,970 | 1,756 | 1,141 | 992 | 384 | 589 | 1,133 | 1,376 | 828 |
Deferred Revenue
| 202 | 1,606 | 1,942 | 1,659 | 1,751 | 1,451 | 1,477 | 545 | 1,001 | 2,189 | 2,139 | 1,911 | 1,300 | 1,144 | 565 | 788 | 2,682 | 0 | 0 |
Other Current Liabilities
| 4,899 | 7,554 | 7,259 | 7,226 | 6,799 | 5,846 | 5,061 | 5,453 | 4,707 | 5,071 | 4,039 | 4,042 | 2,942 | 2,375 | 2,114 | 1,656 | 233 | 9,539 | 1,877 |
Total Current Liabilities
| 21,519 | 20,848 | 28,910 | 25,210 | 27,670 | 24,684 | 19,461 | 16,619 | 14,482 | 20,124 | 17,523 | 15,114 | 12,620 | 11,028 | 8,208 | 10,400 | 11,979 | 12,277 | 11,543 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 14,133 | 565 | 187 | 17 | 13 | 459 | 3 | 124 | 56 | 71 | 229 | 586 | 905 | 1,144 | 1,296 | 1,528 | 1,313 | 1,251 | 0 |
Deferred Revenue Non-Current
| 78 | 12,379 | 10,788 | 9,761 | 10,133 | 7,395 | 6,365 | 5,557 | 7,652 | 8,283 | 6,547 | 991 | 946 | 903 | 844 | 802 | 22 | 25 | 0 |
Deferred Tax Liabilities Non-Current
| 2,861 | 1,249 | 1,334 | 1,215 | 1,215 | 1,611 | 1,176 | 852 | 565 | 783 | 645 | 625 | 625 | 713 | 713 | 713 | 309 | 446 | 5 |
Other Non-Current Liabilities
| 4,501 | 4,037 | 4,064 | 4,125 | 3,713 | 3,465 | 2,791 | 2,606 | 2,441 | 2,232 | 2,324 | 5,991 | 5,160 | 3,210 | 2,759 | 1,976 | 385 | 280 | 956 |
Total Non-Current Liabilities
| 21,573 | 18,230 | 16,373 | 15,118 | 15,074 | 12,930 | 10,335 | 9,139 | 10,714 | 11,369 | 9,745 | 8,193 | 7,636 | 5,970 | 5,612 | 5,019 | 2,029 | 2,002 | 961 |
Total Liabilities
| 43,092 | 39,078 | 45,283 | 40,328 | 42,744 | 37,614 | 29,796 | 25,758 | 25,196 | 31,493 | 27,268 | 23,307 | 20,256 | 16,998 | 13,820 | 15,419 | 14,008 | 14,279 | 12,504 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 99,388 | 98,971 | 97,406 | 95,701 | 93,649 | 204 | 867 | 1,463 | 1,115 | 1,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,821 | 13,821 | 13,821 | 13,821 | 13,821 | 13,821 | 13,821 | 13,821 | 13,821 | 13,821 | 13,821 | 12,208 | 12,208 | 12,208 | 12,208 | 12,208 | 12,208 | 12,208 | 12,208 |
Retained Earnings
| 72,383 | 71,092 | 68,675 | 67,064 | 65,358 | 63,311 | 60,686 | 58,332 | 56,173 | 53,026 | 48,931 | 44,679 | 42,729 | 41,106 | 39,954 | 39,808 | 4,908 | 37,108 | 35,575 |
Accumulated Other Comprehensive Income/Loss
| 316 | -678 | -598 | -774 | -989 | -815 | -204 | -867 | -1,463 | -1,115 | -1,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,361 | -84,913 | -82,496 | -80,885 | -79,179 | -77,132 | 16,406 | 15,743 | 15,146 | 15,496 | 15,110 | 12,266 | 8,759 | 8,631 | 8,520 | 8,235 | 45,459 | 11,936 | 11,390 |
Total Shareholders Equity
| 99,881 | 98,710 | 98,373 | 96,632 | 94,712 | 92,834 | 90,913 | 87,896 | 85,140 | 82,343 | 77,862 | 69,153 | 63,696 | 61,945 | 60,682 | 60,251 | 62,575 | 61,252 | 59,173 |
Total Equity
| 100,847 | 99,574 | 99,093 | 97,149 | 95,111 | 93,145 | 90,913 | 87,896 | 85,140 | 82,343 | 77,862 | 69,153 | 63,696 | 61,945 | 60,682 | 60,251 | 62,575 | 61,252 | 59,173 |
Total Liabilities & Shareholders Equity
| 143,939 | 138,652 | 144,376 | 137,477 | 137,855 | 130,759 | 120,709 | 113,654 | 110,336 | 113,836 | 105,130 | 92,460 | 83,952 | 78,943 | 74,502 | 75,670 | 76,583 | 75,531 | 71,677 |