
China Demeter Financial Investments Limited
HKEX:8120.HK
0.455 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 25.889 | 27.586 | 42.325 | 40.577 | 35.597 | 29.689 | 68.576 | 94.293 | 73.971 | 69.562 | 119.86 | 37.773 | 20.631 | 10.843 | 4.218 | 1.656 | 12.497 | 40.796 | 0.936 | 3.282 |
Short Term Investments
| 6.07 | 7.357 | 21.86 | 24.562 | 18.125 | 21.247 | 24.831 | 14.983 | 150.725 | 90.428 | 0.524 | 31.65 | 0.764 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0 |
Cash and Short Term Investments
| 36.176 | 45.037 | 64.185 | 65.139 | 53.722 | 50.936 | 93.407 | 109.276 | 224.696 | 159.99 | 120.384 | 69.423 | 20.631 | 10.843 | 4.218 | 1.656 | 12.497 | 40.868 | 0.936 | 3.282 |
Net Receivables
| 55.17 | 1.491 | 94.379 | 109.684 | 8.274 | 11.507 | 96.907 | 107.555 | 0 | 113.082 | 162.167 | 10.798 | 18.269 | 10.959 | 0 | 0 | 0.242 | 0 | 0 | 128.184 |
Inventory
| 1.43 | 1.453 | 1.533 | 1.47 | 1.51 | 1.036 | 4.297 | 2.343 | 1.696 | 1.287 | 7.621 | 0.043 | 9.281 | 1.458 | 0 | 0 | 0.352 | 0.253 | 5.488 | 14.326 |
Other Current Assets
| 28.638 | 77.61 | 48.031 | 56.294 | 98.207 | 69.683 | 106.308 | 152.225 | 188.483 | 13.592 | 22.192 | 2.127 | 17.436 | 2.422 | 7.36 | 11.396 | 62.995 | 18.735 | 23.602 | 24.039 |
Total Current Assets
| 121.414 | 125.591 | 208.128 | 222.145 | 171.582 | 147.897 | 229.133 | 263.844 | 414.875 | 287.951 | 313.227 | 83.269 | 47.348 | 25.682 | 11.578 | 13.052 | 76.086 | 63.951 | 30.026 | 171.048 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 35.939 | 56.524 | 33.346 | 23.454 | 38.613 | 13.34 | 13.827 | 7.334 | 6.956 | 8.637 | 46.181 | 17.752 | 23.509 | 12.989 | 0.048 | 0 | 37.534 | 26.297 | 36.375 | 105.859 |
Goodwill
| 1.929 | 1.959 | 2.066 | 7.234 | 17.233 | 17.233 | 20.2 | 0 | 13.844 | 0.373 | 5.615 | 0 | 0.891 | 0 | 0 | 0 | 0 | 26.701 | 3.309 | -1.437 |
Intangible Assets
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.183 | 6.314 | 8.949 |
Goodwill and Intangible Assets
| 2.429 | 2.459 | 2.566 | 7.734 | 17.733 | 17.733 | 20.7 | 0.5 | 14.344 | 0.373 | 5.615 | 0 | 0.891 | 0 | 0 | 0 | 0 | 30.884 | 9.623 | 7.512 |
Long Term Investments
| 2.759 | 4.362 | -21.787 | -24.542 | -12.03 | -11.66 | -15.974 | 14.538 | -114.677 | -37.873 | 6.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 21.787 | 27.526 | 26.871 | 39.686 | 33.703 | 0.088 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0.244 |
Other Non-Current Assets
| 7.414 | 6.627 | 4.341 | 0.23 | 0.255 | 0.23 | 3.167 | 40.245 | 184.924 | 103.506 | 27.974 | 1.264 | 0.162 | 1.064 | 0 | 0 | 0 | 9.868 | 2.443 | 2.826 |
Total Non-Current Assets
| 48.541 | 69.972 | 40.253 | 34.402 | 71.442 | 59.329 | 55.423 | 62.705 | 91.558 | 74.643 | 85.969 | 19.016 | 24.562 | 14.053 | 0.048 | 0 | 37.534 | 67.049 | 48.672 | 116.441 |
Total Assets
| 169.955 | 195.563 | 248.381 | 256.547 | 243.024 | 207.226 | 284.556 | 326.549 | 506.433 | 362.594 | 399.196 | 102.285 | 71.91 | 39.735 | 11.626 | 13.052 | 113.62 | 131 | 78.698 | 287.489 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 33.974 | 9.073 | 46.237 | 41.283 | 40.041 | 18.676 | 29.037 | 37.936 | 81.227 | 1.682 | 4.624 | 3.804 | 1.712 | 0.464 | 1.582 | 1.352 | 1.291 | 1.177 | 5.107 | 49.556 |
Short Term Debt
| 47.649 | 25.369 | 37.895 | 45.561 | 41.147 | 19.416 | 0 | 0 | 25.47 | 0 | 5.905 | 3.805 | 3.678 | 106.6 | 112.229 | 111.618 | 38.163 | 15.195 | 22.055 | 131.606 |
Tax Payables
| 0.04 | 0.027 | 0.117 | 0.168 | 0.246 | 0.087 | 0.171 | 0.01 | 0.349 | 0.813 | 0.013 | 0.013 | 1.757 | 0.938 | 2.223 | 1.093 | 1.101 | 0.996 | 0.939 | 1.137 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0.746 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.436 |
Other Current Liabilities
| 27.593 | 42.115 | 21.572 | 22.188 | 19.548 | 13.04 | 8.546 | 0 | 0.006 | 8.05 | 43.207 | 7.552 | 12.846 | 47.428 | 56.837 | 59.581 | 50.762 | 40.135 | 36.35 | 85.479 |
Total Current Liabilities
| 109.256 | 76.584 | 105.821 | 109.2 | 100.982 | 51.219 | 38.059 | 37.946 | 107.052 | 10.545 | 53.749 | 15.174 | 10.825 | 155.43 | 172.871 | 173.644 | 91.317 | 57.503 | 64.451 | 267.778 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 11.334 | 35.958 | 13.189 | 13.452 | 31.893 | 17.468 | 0 | 0 | 0 | 0 | 0 | 0 | 8.97 | 0 | 0 | 0 | 84.33 | 0.535 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.614 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 |
Other Non-Current Liabilities
| 0.649 | 0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.983 | 36.552 | 13.189 | 13.452 | 31.893 | 17.468 | 5.058 | 37.936 | 106.697 | 0.403 | 0.349 | 7.609 | 8.97 | 107.064 | 113.811 | 112.97 | 84.33 | 0.535 | 27.162 | 2.917 |
Total Liabilities
| 121.239 | 113.136 | 119.01 | 122.652 | 132.875 | 68.687 | 38.059 | 37.946 | 107.052 | 10.948 | 54.098 | 15.174 | 19.795 | 155.43 | 172.871 | 173.644 | 175.647 | 58.038 | 64.451 | 270.695 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 226.404 | 206.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.903 | 7.529 | 7.529 | 6.121 | 1.53 | 1.53 | 12.242 | 9.936 | 7.691 | 19.727 | 15.609 | 27.752 | 14.264 | 67.62 | 67.62 | 67.62 | 67.62 | 67.62 | 25 | 25 |
Retained Earnings
| -390.709 | -350.088 | -304.81 | -285.966 | -266.232 | -248.524 | -117.339 | -90.197 | 17.697 | 8.224 | -186.376 | -167.813 | -126.887 | -353.751 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 58.655 | 59.371 | 59.562 | 59.808 | 59.348 | -18.332 | -15.303 | -38.54 | -38.061 | -39.492 | 64.437 | 0 | -0.114 | -0.006 | 0 | 0 | -17.999 | -7.253 | 0 |
Other Total Stockholders Equity
| 438.792 | 366.456 | 366.456 | 353.23 | 313.66 | 324.372 | 313.66 | 292.425 | 336.032 | 244.987 | 391.869 | 161.862 | 164.738 | 164.558 | 174.716 | -302.695 | -205.052 | 23.341 | -12.222 | -11.812 |
Total Shareholders Equity
| 48.986 | 82.552 | 128.546 | 132.947 | 108.766 | 136.726 | 243.416 | 277.735 | 361.42 | 342.054 | 290.558 | 87.111 | 52.115 | -121.573 | -161.245 | -160.592 | -62.027 | 72.962 | 12.778 | 13.188 |
Total Equity
| 48.716 | 82.427 | 129.371 | 133.895 | 110.149 | 138.539 | 246.497 | 288.603 | 399.381 | 351.646 | 345.098 | 87.111 | 52.115 | -115.695 | -161.245 | -160.592 | -62.027 | 72.962 | 14.247 | 16.794 |
Total Liabilities & Shareholders Equity
| 169.955 | 195.563 | 248.381 | 256.547 | 243.024 | 207.226 | 284.556 | 326.549 | 506.433 | 362.594 | 399.196 | 102.285 | 71.91 | 39.735 | 11.626 | 13.052 | 113.62 | 131 | 78.698 | 287.489 |