Central Automotive Products Ltd.

TSE:8117.T

4575 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 18,86220,34317,738.58418,543.60316,397.48116,450.64314,357.71615,834.56814,491.40514,764.60412,414.01412,701.1611,628.63411,265.6319,515.8289,503.6078,378.5429,626.3358,461.93714,094.16811,178.99711,173.2510,159.08610,045.39210,045.86110,053.628,855.0958,880.5358,224.3998,051.9317,051.4688,134.9027,762.888,467.0837,960.0468,181.4569,437.5418,821.048,675.9238,536.7978,071.2848,216.9597,531.0447,469.2778,000.6397,911.2037,563.4977,622.5687,028.1727,504.0346,909.8435,948.0855,922.7886,229.8955,641.2095,771.645,267.4065,457.6634,666.9134,713.754,049.3273,886.007
Short Term Investments 03,000-659.808-659.808-808.995500.1951,000.3241,001.1481,501.0921,000.208500.013500.039-659.808-659.808-659.808-659.808-775.808-735.808-735.808-736.474-738.474-659.808-659.808-658.7060500.091,000.5461,001.3181,502.1671,001.548500.904501.304-780.7180-655.145-664.973-661.196500.165500.9911,499.9641,499.8451,499.8741,499.661,499.7621,499.4251,499.8811,499.4961,499.3071,499.5581,299.8061,299.8081,299.9411,299.5631,299.791,299.7111,299.6171,299.7441,299.6041,299.8171,299.6251,499.5051,498.933
Cash and Short Term Investments 18,86220,34317,738.58418,543.60316,397.48116,950.83815,358.0416,835.71615,992.49715,764.81212,914.02713,201.19911,628.63411,265.6319,515.8289,503.6078,378.5429,626.3358,461.93714,094.16811,178.99711,173.2510,159.08610,045.39210,045.86110,553.719,855.6419,881.8539,726.5669,053.4797,552.3728,636.2067,762.888,467.0837,960.0468,181.4569,437.5419,321.2059,176.91410,036.7619,571.1299,716.8339,030.7048,969.0399,500.0649,411.0849,062.9939,121.8758,527.738,803.848,209.6517,248.0267,222.3517,529.6856,940.927,071.2576,567.156,757.2675,966.736,013.3755,548.8325,384.94
Net Receivables 3,7244,1823,906.0384,083.0873,648.0124,527.5393,346.2953,779.2762,612.6023,377.0712,934.8972,457.9042,624.8893,346.8192,484.2842,858.3012,692.1533,243.1942,571.8832,945.162,481.2523,095.1142,192.8192,225.9082,098.6263,223.9741,983.12,574.5782,263.7653,066.5092,093.6152,291.3011,954.6672,786.8121,693.4991,844.8471,619.0372,289.6571,740.9621,830.2081,552.5632,392.6631,513.621,698.3591,408.7931,998.2461,325.7281,419.7751,613.4472,069.9771,193.4131,456.1391,201.6111,887.1951,381.1961,540.5361,635.0442,424.3371,518.2411,515.9632,378.8451,760.499
Inventory 2,4902,4032,528.562,270.442,376.581,949.5991,890.841,552.831,338.4961,247.5351,571.8361,683.3281,446.4441,114.0131,202.5931,133.9421,309.922908.3441,113.165805.405869.226822.006825.85894.275693.883560.165610.663528.425536.148492.994560.936480.755530.097398.405598.066541.653601.012598.071669.24593.902670.71695.061527.423443.937515.205396.534423.29438.524464.006401.169376.575397.081467.531466.774493.997513.319435.327368.133418.292409.464621.064778.779
Other Current Assets 518489578.688496.473489.088274.331692.467652.032818.435241.824365.288335.471310.802310.264349.503310.995309.501300.924516.717109.921100.505118.67695.022145.29493.73188.974222.32306.147306.865121.964184.145252.45275.58869.267203.838259.585279.64481.354416.391213.852332.52464.406240.911308.488284.21182.001240.226357.513408.11384.663387.817497.285559.684104.074464.927569.012642.16184.857567.813665.566103.273743.17
Total Current Assets 25,59427,41724,751.8725,393.60322,911.16123,702.30721,287.64222,819.85420,762.0320,631.24217,786.04817,677.90216,010.76916,036.72713,552.20813,806.84512,690.11814,078.79712,663.70217,954.65414,629.9815,209.04613,272.77713,310.86912,932.10114,426.82312,671.72413,291.00312,833.34412,734.94610,391.06811,660.71210,523.23211,721.56710,455.44910,827.54111,937.23412,290.28712,003.50712,674.72312,126.92612,868.96311,312.65811,419.82311,708.27311,887.86511,052.23711,337.68711,013.29611,359.64910,167.4569,598.5319,451.1779,987.7289,281.049,694.1249,279.6829,634.5948,471.0768,604.3688,652.0148,667.388
Non-Current Assets:
Property, Plant & Equipment, Net 8,5907,6727,535.4796,570.0516,443.7086,456.4346,148.0853,907.2093,892.2473,876.9153,916.2253,949.8933,972.6693,859.0033,777.3573,260.8233,185.6143,128.0963,106.0853,013.0662,993.2982,978.4512,556.6432,502.5262,517.3462,528.8232,581.3422,601.1052,627.5652,513.5712,427.0812,370.8882,376.6632,181.7482,148.752,165.6512,181.0082,189.7622,202.5912,220.0322,249.2342,262.5152,199.4012,198.6552,120.1012,132.9582,117.9892,110.0172,016.3432,003.4132,027.6922,076.2252,015.4542,048.5782,060.6942,069.1622,022.992,057.7312,078.8492,105.1542,201.6062,162.362
Goodwill 3,5803,6913,802.3313,528.9713,624.3483,719.7263,815.1043,910.4814,005.8594,101.2364,196.6144,291.9924,387.3694,482.7474,578.1244,673.5024,768.6964,864.1655,342.2250.6050.25100018.27373.092127.91182.728237.546292.365347.183402.001456.819511.638566.456621.274676.092730.911785.729840.547895.365950.1841,005.0021,059.82000000000000000000
Intangible Assets 10392.0497.70495.00194.37393.1589.32394.314111.271122.763117.495126.96123.257136.642156.382276.205460.677641.385240.118259279293.722308.054331.246355.652377.815502.849230.638242.38257.745272.188281.519294.614243.272239.877241.036122.899124.98791.56389.08258.90464.34770.83373.8669.79982.60494.641108.03695.751107.679118.11131.452143.895155.817156.162164.82167.098177.176186.588198.527136.932133.509
Goodwill and Intangible Assets 3,6833,783.6293,900.0353,623.9723,718.7213,812.8763,904.4274,004.7954,117.134,223.9994,314.1094,418.9524,510.6264,619.3894,734.5064,949.7075,229.3735,505.555,582.343259.605279.251293.722308.054331.246373.925450.907630.759413.366479.926550.11619.371683.52751.433754.91806.333862.31798.991855.898877.292929.629954.2691,014.5311,075.8351,133.6869.79982.60494.641108.03695.751107.679118.11131.452143.895155.817156.162164.82167.098177.176186.588198.527136.932133.509
Long Term Investments 18,00917,37716,097.77416,053.85515,36112,769.47111,758.58311,328.72113,03913,40013,93514,01214,084.85213,565.85113,220.85612,882.07112,705.5110,426.03911,019.6759,892.65110,219.82710,289.18810,267.37410,806.2439,948.1369,110.188,347.4128,298.1347,131.0197,939.0388,788.9337,100.6058,2457,536.9898,2317,7816,4284,438.8253,818.2742,197.7082,109.1322,002.2192,147.3891,863.4081,673.3191,577.5091,456.7351,373.2361,609.9581,854.7211,603.5781,591.5851,629.6261,601.8371,569.4511,480.4521,507.4251,578.2321,481.4371,385.558924.047711.281
Tax Assets 166302264.37301.294438.047654.161352.042480.024530.526596.656364.126368.101511.2561.566529.811590.877567.44607.759237.64385.62402.443390.071209.169118.514222.744500.091,000.5461,001.3181,502.1671,001.548500.904501.304-8,24513.498-8,231-7,781-6,428500.165500.9911,499.9641,499.845123.0521,499.661,499.7621,499.425163.1711,499.4961,499.3071,499.558219.7051,299.8081,299.9411,299.563301.9471,299.7111,299.6171,299.744269.8151,299.8171,299.625324.2971,498.933
Other Non-Current Assets 660835.371806.215809.835659.9481,955.3562,448.8292,475.865659.211658.881659.011659.484741.785743.519723.088739.649749.433759.551736.269718.827885.067890.2886.35894.966661.621660.464656.694653.601646.885645.215660.881670.4228,245.09658.6878,231.857,781.8316,428.496670.673671.932894.745898.4082,278.574842.489869.9471,350.2182,662.481,205.2121,170.5481,160.3171,910.949890.161957.456963.8781,981.644987.561,003.3911,000.542,002.4831,002.0931,003.7831,919.149768.787
Total Non-Current Assets 31,10829,97028,603.87327,359.00726,621.42425,648.29824,611.96622,196.61422,238.11422,756.45123,188.47123,408.4323,821.13223,349.32822,985.61822,423.12722,437.3720,426.99520,682.01214,269.76914,779.88614,841.63214,227.5914,653.49513,723.77213,250.46413,216.75312,967.52412,387.56212,649.48212,997.1711,326.73911,373.18611,145.83211,186.93310,809.7929,408.4958,655.3238,071.087,742.0787,710.8887,680.8917,764.7747,565.4526,712.8626,618.7226,374.0736,261.1446,381.9276,096.4675,939.3496,056.6596,052.4166,089.8236,073.5786,017.4425,997.7976,085.4376,048.7845,992.6475,506.0315,274.872
Total Assets 56,70257,38753,355.74652,752.61249,532.58849,350.60745,899.6145,016.4743,000.14743,387.69540,974.5241,086.33439,831.90339,386.05836,537.82836,229.97435,127.4934,505.79333,345.71632,224.42629,409.86630,050.6827,500.36727,964.36426,655.87327,677.28725,888.47826,258.52725,220.90625,384.42923,388.23922,987.45221,896.41822,867.421,642.38221,637.33321,345.72920,945.6120,074.58720,416.80119,837.81420,549.85419,077.43218,985.27518,421.13518,506.58717,426.3117,598.83117,395.22317,456.11616,106.80515,655.1915,503.59316,077.55115,354.61815,711.56615,277.47915,720.03114,519.8614,597.01514,158.04513,942.26
Liabilities & Equity:
Current Liabilities:
Account Payables 2,4562,2012,535.5912,426.7742,397.4132,323.312,590.4692,208.3692,038.2681,921.0392,135.3342,008.5292,084.3161,895.2771,766.2261,926.1381,767.4642,139.962,288.1131,579.0621,294.6851,720.8551,340.4951,483.331,277.2531,880.2371,324.2141,665.6631,472.2981,755.3621,396.1421,445.5621,314.0451,573.6041,233.1171,357.7651,154.7451,437.6441,327.7661,479.2311,321.3261,558.11,213.3651,214.2091,118.4291,088.3611,136.5441,223.8141,397.9141,207.443999.0951,034.4259911,169.9041,220.5561,255.9991,298.4191,458.9691,230.6041,213.4481,265.0161,441.271
Short Term Debt 0-144.463000-219.968000-222.36900000000000000000000000119.328180.915187.071190.954151.347151.53600000000000000000000000
Tax Payables 7962,1171,031.5991,696.869763.8161,955.653786.2121,210.672562.5431,351.398474.8551,036.749592.8171,116.875281.839782.342310.8171,444.898803.5221,134.748402.811885.541292.506581.982262.892748.444278.251543.185266.473658.09164.478471.69216.351711.395282.264428.073229.568134.9493.057292.716115.08691.765230.734432.46218.507598.129201.093426.147204.165824.385402.958221.76677.864445.624129.425503.41226.567700.187318.432371.743212.767139.875
Deferred Revenue 0144.463000219.968000222.36900000000000000000000000951.265392.918652.873335.145348.774110.69300000000000000000000000
Other Current Liabilities 2,6423,9422,500.0263,045.7792,437.2153,703.132,112.2882,614.6912,374.5953,247.5211,874.1282,461.9832,450.0732,721.3291,542.4561,871.7841,828.4723,023.8251,847.8822,314.5471,713.1412,213.4691,038.0441,390.9981,268.9291,768.0171,005.9561,295.4421,231.5231,628.947768.0371,127.5621,018.635565.719430.524368.877651.384418.011519.265866.644896.7261,467.284764.491981.499946.9321,260.123718.699963.543936.8661,433.276926.952807.937889.5141,180.527766.4521,211.6361,104.1721,454.467948.8561,221.161901.661802.549
Total Current Liabilities 5,0986,1435,035.6175,472.5534,834.6286,026.444,702.7574,823.064,412.8635,168.564,009.4624,470.5124,534.3894,616.6063,308.6823,797.9223,595.9365,163.7854,135.9953,893.6093,007.8263,934.3242,378.5392,874.3282,546.1823,648.2542,330.172,961.1052,703.8213,384.3092,164.1792,573.1242,332.683,209.9162,237.4742,566.5862,332.2282,355.7762,109.262,345.8752,218.0523,025.3841,977.8562,195.7082,065.3612,348.4841,855.2432,187.3572,334.782,640.7191,926.0471,842.3621,880.5142,350.4311,987.0082,467.6352,402.5912,913.4362,179.462,434.6092,166.6772,243.82
Non-Current Liabilities:
Long Term Debt 00000000000000000000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 00000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 030005.4850006.9140008.1950009.1300010.07900080.824000153.65400013.00600084.49400014.03400015.4900016.75700014.52700015.6740019.2110
Other Non-Current Liabilities 1,3541,3221,534.2191,368.9321,391.8791,385.8331,416.8431,427.1921,428.5451,399.4661,221.2381,213.771,261.471,224.2611,240.7171,233.3481,218.2751,212.651,226.1461,137.1211,188.4551,217.4751,223.9851,229.6181,238.4541,233.3561,409.3851,409.2781,391.2241,209.321,208.6291,082.1341,101.0751,106.5451,189.6761,149.4051,294.3791,130.6411,192.9381,460.361,428.4061,403.2381,391.3221,390.2661,380.9091,349.4111,364.671,349.0891,3541,336.511,324.1721,318.7471,328.5971,326.1381,325.4691,317.6731,308.8991,286.7631,295.7671,295.7551,272.6841,344.431
Total Non-Current Liabilities 1,3541,3251,534.2191,368.9321,391.8791,391.3181,416.8431,427.1921,428.5451,406.381,221.2381,213.771,261.471,232.4561,240.7171,233.3481,218.2751,221.781,226.1461,137.1211,188.4551,227.5541,223.9851,229.6181,238.4541,314.181,409.3851,409.2781,391.2241,362.9741,208.6291,082.1341,101.0751,119.5511,189.6761,149.4051,294.3791,215.1351,192.9381,460.361,428.4061,417.2721,391.3221,390.2661,380.9091,364.9011,364.671,349.0891,3541,353.2671,324.1721,318.7471,328.5971,340.6651,325.4691,317.6731,308.8991,302.4371,295.7671,295.7551,291.8951,344.431
Total Liabilities 6,4527,4686,569.8366,841.4856,226.5077,417.7586,119.66,250.2525,841.4086,574.945,230.75,684.2825,795.8595,849.0624,549.3995,031.274,814.2116,385.5655,362.1415,030.734,196.2815,161.8783,602.5244,103.9463,784.6364,962.4343,739.5554,370.3834,095.0454,747.2833,372.8083,655.2583,433.7554,329.4673,427.153,715.9913,626.6073,570.9113,302.1983,806.2353,646.4584,442.6563,369.1783,585.9743,446.273,713.3853,219.9133,536.4463,688.783,993.9863,250.2193,161.1093,209.1113,691.0963,312.4773,785.3083,711.494,215.8733,475.2273,730.3643,458.5723,588.251
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 1,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,0011,001
Retained Earnings 42,17541,75139,786.91838,691.87536,635.12435,805.25133,726.42932,797.22331,270.24130,896.84129,637.7429,129.14427,986.85327,423.77826,168.3225,543.55624,714.28822,672.1622,256.28122,186.61420,267.12119,812.5818,835.51818,379.09217,619.53417,317.23216,565.28416,331.84715,678.42815,277.94814,638.81714,327.10613,718.99613,533.94712,956.29112,781.12412,312.51212,152.52411,635.40611,533.05211,146.99411,110.40910,568.15310,430.05410,047.1969,914.5939,381.1559,262.958,859.2788,712.1318,229.6357,882.0267,662.2097,753.3187,452.8067,371.5796,991.8556,873.6226,458.3156,268.4465,980.4655,623.042
Accumulated Other Comprehensive Income/Loss 2,7312,8201,654.0211,874.2811,383.545840.109766.006681.308679.497705.124896.771,064.116897.3895,120.9886685024983476274024045325189377528981,0841,0579889009175372775367906649177336475875565066494784373880000000000000000
Other Total Stockholders Equity 4,3434,3454,343.9714,343.9714,286.4124,286.4894,286.5754,286.6874,176.2144,176.2144,176.2144,176.2144,119.85-40.4034,120.1644,121.334,070.044,070.1074,069.8873,574.8663,541.4643,543.2223,543.3253,543.3263,498.7023,498.623,498.6393,498.2973,458.4333,458.1983,458.6143,467.0883,465.6673,466.9863,467.9413,475.2183,488.613,488.1753,488.9833,489.5143,487.3623,489.7893,490.1013,490.2473,489.6693,489.6093,824.2423,798.4353,846.1653,748.9993,625.9513,611.0553,631.2733,632.1373,588.3353,553.6793,573.1343,629.5363,585.3183,597.2053,718.0083,729.967
Total Shareholders Equity 50,25049,91746,785.9145,911.12743,306.08141,932.84939,780.0138,766.21837,126.95236,779.17935,711.72435,370.47434,005.09233,505.36331,957.48431,167.88630,283.32828,090.26727,954.16827,164.4825,213.58524,888.80223,897.84323,860.41822,871.23622,714.85222,148.92321,888.14421,125.86120,637.14620,015.43119,332.19418,462.66318,537.93318,215.23217,921.34217,719.12217,374.69916,772.38916,610.56616,191.35616,107.19815,708.25415,399.30114,974.86514,793.20214,206.39714,062.38513,706.44313,462.1312,856.58612,494.08112,294.48212,386.45512,042.14111,926.25811,565.98911,504.15811,044.63310,866.65110,699.47310,354.009
Total Equity 50,25049,91746,785.9145,911.12743,306.08141,932.84939,780.0138,766.21837,158.73936,812.75535,743.8235,402.05234,036.04433,536.99631,988.42931,198.70430,313.27928,120.22827,983.57527,193.69625,213.58524,888.80223,897.84323,860.41822,871.23622,714.85222,148.92321,888.14421,125.86120,637.14620,015.43119,332.19418,462.66318,537.93318,215.23217,921.34217,719.12217,374.69916,772.38916,610.56616,191.35616,107.19815,708.25415,399.30114,974.86514,793.20214,206.39714,062.38513,706.44313,462.1312,856.58612,494.08112,294.48212,386.45512,042.14111,926.25811,565.98911,504.15811,044.63310,866.65110,699.47310,354.009
Total Liabilities & Shareholders Equity 56,70257,38753,355.74652,752.61249,532.58849,350.60745,899.6145,016.4743,000.14743,387.69540,974.5241,086.33439,831.90339,386.05836,537.82836,229.97435,127.4934,505.79333,345.71632,224.42629,409.86630,050.6827,500.36727,964.36426,655.87227,677.28625,888.47826,258.52725,220.90625,384.42923,388.23922,987.45221,896.41822,867.421,642.38221,637.33321,345.72920,945.6120,074.58720,416.80119,837.81420,549.85419,077.43218,985.27518,421.13518,506.58717,426.3117,598.83117,395.22317,456.11616,106.80515,655.1915,503.59316,077.55115,354.61815,711.56615,277.47915,720.03114,519.8614,597.01514,158.04513,942.26