Descente Ltd.
TSE:8114.T
4330 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 126,989 | 120,614 | 108,892 | 96,831 | 124,607 | 142,410 | 141,224 | 131,747 | 135,725 | 122,511 | 109,745 | 92,001 | 83,041 | 75,790 | 76,019 | 77,133 | 81,307 | 75,080 | 70,131 | 64,827 |
Cost of Revenue
| 51,811 | 51,425 | 48,313 | 45,851 | 56,580 | 62,915 | 62,803 | 58,316 | 59,412 | 55,465 | 52,884 | 45,615 | 42,603 | 39,940 | 41,249 | 42,049 | 44,053 | 41,175 | 39,684 | 37,916 |
Gross Profit
| 75,178 | 69,189 | 60,579 | 50,980 | 68,027 | 79,495 | 78,421 | 73,431 | 76,313 | 67,046 | 56,861 | 46,386 | 40,438 | 35,850 | 34,770 | 35,084 | 37,254 | 33,905 | 30,447 | 26,911 |
Gross Profit Ratio
| 0.592 | 0.574 | 0.556 | 0.526 | 0.546 | 0.558 | 0.555 | 0.557 | 0.562 | 0.547 | 0.518 | 0.504 | 0.487 | 0.473 | 0.457 | 0.455 | 0.458 | 0.452 | 0.434 | 0.415 |
Reseach & Development Expenses
| 1,449 | 1,624 | 1,506 | 1,486 | 1,670 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 58,164 | 51,038 | 46,078 | 42,971 | 53,872 | 57,698 | 55,052 | 51,505 | 52,304 | 45,561 | 39,931 | 31,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 6,824 | 10,265 | 9,362 | 9,814 | 13,723 | 13,860 | 13,773 | 13,508 | 13,633 | 12,347 | 10,658 | 9,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 64,988 | 61,303 | 55,440 | 52,785 | 67,595 | 71,558 | 68,825 | 65,013 | 65,937 | 57,908 | 50,589 | 40,967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 216 | 182 | 201 | 439 | -53 | 188 | 136 | 179 | 229 | 261 | 245 | 134 | 55 | 113 | 48 | 65 | -10 | 69 | 27 | -179 |
Operating Expenses
| 66,437 | 61,395 | 55,440 | 52,785 | 67,647 | 71,558 | 68,825 | 65,013 | 65,935 | 57,908 | 50,589 | 40,967 | 35,660 | 32,115 | 31,680 | 30,814 | 32,732 | 30,650 | 27,392 | 25,274 |
Operating Income
| 8,741 | 7,793 | 5,138 | -1,806 | 379 | 7,935 | 9,596 | 8,418 | 10,376 | 9,136 | 6,271 | 5,419 | 4,779 | 3,734 | 3,089 | 4,270 | 4,521 | 3,253 | 3,054 | 1,637 |
Operating Income Ratio
| 0.069 | 0.065 | 0.047 | -0.019 | 0.003 | 0.056 | 0.068 | 0.064 | 0.076 | 0.075 | 0.057 | 0.059 | 0.058 | 0.049 | 0.041 | 0.055 | 0.056 | 0.043 | 0.044 | 0.025 |
Total Other Income Expenses Net
| 6,595 | 5,178 | 4,161 | 7,369 | -1,617 | -2,255 | -990 | 115 | 824 | 108 | 372 | 152 | -1 | 106 | -16 | -892 | -1,092 | -181 | -36 | -94 |
Income Before Tax
| 15,336 | 12,971 | 9,300 | 5,565 | -1,184 | 5,683 | 8,606 | 8,533 | 11,201 | 9,245 | 6,643 | 5,572 | 4,778 | 3,841 | 3,074 | 3,378 | 3,430 | 3,074 | 3,019 | 1,543 |
Income Before Tax Ratio
| 0.121 | 0.108 | 0.085 | 0.057 | -0.01 | 0.04 | 0.061 | 0.065 | 0.083 | 0.075 | 0.061 | 0.061 | 0.058 | 0.051 | 0.04 | 0.044 | 0.042 | 0.041 | 0.043 | 0.024 |
Income Tax Expense
| 3,419 | 2,714 | 3,071 | 525 | 1,296 | 1,738 | 2,834 | 2,882 | 3,330 | 2,681 | 2,173 | 2,011 | 1,733 | 1,326 | 1,227 | 1,142 | 1,358 | 508 | 174 | 69 |
Net Income
| 12,014 | 10,550 | 6,229 | 5,039 | -2,481 | 3,944 | 5,771 | 5,650 | 7,870 | 6,563 | 4,470 | 3,561 | 3,045 | 2,511 | 1,845 | 2,202 | 2,039 | 2,483 | 2,764 | 1,467 |
Net Income Ratio
| 0.095 | 0.087 | 0.057 | 0.052 | -0.02 | 0.028 | 0.041 | 0.043 | 0.058 | 0.054 | 0.041 | 0.039 | 0.037 | 0.033 | 0.024 | 0.029 | 0.025 | 0.033 | 0.039 | 0.023 |
EPS
| 159.07 | 139.74 | 82.53 | 66.79 | -32.89 | 52.31 | 76.58 | 75 | 104.47 | 87.12 | 59.33 | 47.27 | 40.42 | 34.2 | 24.48 | 29.2 | 27.03 | 32.76 | 36.28 | 19.2 |
EPS Diluted
| 159.07 | 139.74 | 82.53 | 66.79 | -32.89 | 52.31 | 76.58 | 75 | 104.47 | 87.12 | 59.33 | 47.27 | 40.42 | 34.2 | 24.48 | 29.2 | 27.03 | 32.76 | 36.28 | 19.2 |
EBITDA
| 13,536 | 16,503 | 12,238 | 11,410 | 7,187 | 12,595 | 13,314 | 11,821 | 13,997 | 11,640 | 8,430 | 7,049 | 6,016 | 5,039 | 4,531 | 5,501 | 5,252 | 4,464 | 4,260 | 2,738 |
EBITDA Ratio
| 0.107 | 0.137 | 0.112 | 0.118 | 0.058 | 0.088 | 0.094 | 0.09 | 0.103 | 0.095 | 0.077 | 0.077 | 0.072 | 0.066 | 0.06 | 0.071 | 0.065 | 0.059 | 0.061 | 0.042 |