Hi-Level Technology Holdings Limited
HKEX:8113.HK
0.05 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -7.196 | 1.021 | 5.935 | 4.182 | -52.265 | -29.37 | 13.09 | 5.038 | -77.1 | 3.071 | 30.146 | 13.503 | 19.068 | 10.088 | 13.059 | 4.582 | 1.96 | 6.808 | 8.221 | 4.471 | -20.024 | 8.556 | 8.383 | 7.263 | 7.155 | 14.867 | 8.156 | 7.034 | 9.672 | 8.91 | 7.894 | 4.214 | -4.44 | 7.994 | 6.174 | 2.755 | 6.387 | 6.387 | 3.629 | 3.629 | 6.39 |
Depreciation & Amortization
| 0.761 | 0 | 1.624 | 0 | 3.178 | 0 | 3.277 | 0 | 2.946 | 0 | 3.164 | 0 | 1.87 | 0 | 2.105 | 0 | 2.007 | 0 | 1.025 | 1.025 | 1.025 | 0 | 0.156 | 0.156 | 0.156 | 0 | 0.082 | 0.082 | 0.082 | 0 | 0.106 | 0.106 | 0.106 | 0.058 | 0.058 | 0.058 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.086 | 0.144 | 0.146 | 0.165 | 0.28 | 0.377 | 0.373 | 0.688 | 0.202 | 0 | 0.079 | 0 | 0.046 | 0.046 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.745 | 39.745 | 39.745 | 0 | -29.647 | -29.647 | -29.647 | 0 | -23.613 | -23.613 | -23.613 | 0 | -15.823 | -15.823 | -15.823 | -11.134 | -11.134 | -11.134 | -0.447 | -0.447 | -7.427 | -7.427 | 3.05 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.551 | -11.551 | -7.452 | -7.452 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.178 | 11.178 | 11.178 | 0 | -15.264 | -15.264 | -15.264 | 0 | -0.456 | -0.456 | -0.456 | 0 | -36.592 | -36.592 | -36.592 | -9.774 | -9.774 | -9.774 | 12.593 | 12.593 | -1.3 | -1.3 | 5.647 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.567 | 28.567 | 28.567 | 0 | -14.383 | -14.383 | -14.383 | 0 | -23.158 | -23.158 | -23.158 | 0 | 20.769 | 20.769 | 20.769 | -1.361 | -1.361 | -1.361 | -1.489 | -1.489 | 1.325 | 1.325 | -2.596 |
Other Non Cash Items
| 7.196 | -1.021 | -5.935 | -4.182 | 52.265 | 29.37 | 41.578 | -5.038 | -31.054 | -3.071 | -161.498 | -13.503 | 72.945 | -10.088 | 16.434 | -4.582 | 70.662 | -6.808 | -8.221 | -4.471 | 20.024 | -8.556 | -8.383 | -7.274 | -7.241 | -15.011 | -8.302 | -7.199 | -9.952 | -9.287 | -8.267 | -4.902 | 4.238 | -7.994 | -6.253 | -2.755 | 10.78 | 10.78 | 3.993 | 3.993 | -0.96 |
Operating Cash Flow
| -97.083 | 0 | 119.375 | 0 | 55.82 | 0 | 51.391 | 0 | -111.1 | 0 | -134.516 | 0 | 90.143 | 0 | 27.388 | 0 | 70.615 | 0 | 45.34 | 45.34 | 45.34 | 0 | -25.762 | -25.762 | -25.762 | 0 | -11.161 | -11.161 | -11.161 | 0 | -7.522 | -7.522 | -7.522 | -6.975 | -6.975 | -6.975 | 16.818 | 16.818 | 0.245 | 0.245 | 8.531 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.092 | -0.092 | 0 | -0.766 | -0.766 | -0.766 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.166 | -0.166 | -0.166 | -0.03 | -0.03 | -0.03 | -0.032 | -0.032 | -0.044 | -0.044 | -0.038 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.766 | 0.766 | 0.766 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.166 | 0.166 | 0.166 | 0.03 | 0.03 | 0.03 | -3.563 | -3.563 | 0.055 | 0.055 | 0.038 |
Investing Cash Flow
| -0.902 | 0 | 0.319 | 0 | -0.54 | 0 | 0.353 | 0 | -0.681 | 0 | -0.059 | 0 | -0.466 | 0 | 0.294 | 0 | -0.083 | 0 | -0.004 | -0.004 | -0.004 | 0 | -0.766 | -0.766 | -0.766 | 0 | -0.1 | -0.1 | -0.1 | 0 | 1.716 | 1.716 | 1.716 | 3.563 | 3.563 | 3.563 | -3.595 | -3.595 | 0.011 | 0.011 | -1.798 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -238.656 | -238.656 | -238.656 | 0 | -225.41 | -225.41 | -225.41 | 0 | -231.802 | -231.802 | -231.802 | 0 | -61.62 | -61.62 | -61.62 | -56.893 | -56.893 | -56.893 | -56.893 | -21.02 | -21.02 | -21.02 | -21.02 |
Common Stock Issued
| 36.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.775 | 0 | 0.194 | 0.194 | 0.194 | 0 | 1.83 | 1.83 | 1.83 | 0 | 2.064 | 2.064 | 2.064 | 0 | 11.625 | 11.625 | 11.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.264 | -3.264 | -3.264 | 0 | -3.243 | -3.243 | -3.243 | 0 | -4.611 | -4.611 | -4.611 | 0 | -7.15 | -7.15 | -7.15 | -1.5 | -1.5 | -1.5 | -1.5 | -2.5 | -2.5 | -2.5 | -2.5 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.726 | 241.726 | 241.726 | 0 | 226.823 | 226.823 | 226.823 | 0 | 234.348 | 234.348 | 234.348 | 0 | 57.145 | 57.145 | 57.145 | 58.393 | 58.393 | 58.393 | -9.754 | -9.754 | 8.522 | 8.522 | 23.52 |
Financing Cash Flow
| 50.444 | 0 | -118.442 | 0 | -37.55 | 0 | -50.006 | 0 | 113.444 | 0 | 106.139 | 0 | -71.408 | 0 | -31.35 | 0 | -53.365 | 0 | -241.726 | -241.726 | -241.726 | 0 | -226.823 | -226.823 | -226.823 | 0 | -234.348 | -234.348 | -234.348 | 0 | -57.145 | -57.145 | -57.145 | -58.461 | -58.461 | -58.461 | -9.754 | -9.754 | 8.522 | 8.522 | -23.685 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 27.115 | 0 | -12.271 | 0 | -26.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.241 | 196.241 | 196.241 | 0 | 259.028 | 259.028 | 259.028 | 0 | 239.143 | 239.143 | 239.143 | 0 | 78.9 | 78.9 | 78.9 | 62.126 | 62.126 | 62.126 | 0.028 | 0.028 | -0.066 | -0.066 | 23.056 |
Net Change In Cash
| -20.426 | 0 | -11.019 | 0 | -8.706 | 0 | 1.738 | 0 | 1.339 | 0 | -28.436 | 0 | 30.144 | 0 | -3.668 | 0 | 17.167 | 0 | -0.149 | -0.149 | -0.149 | 0 | 5.676 | 5.676 | 5.676 | 0 | -6.466 | -6.466 | -6.466 | 0 | 15.95 | 15.95 | 15.95 | 0.254 | 0.254 | 0.254 | 0.254 | -33.078 | 39.182 | 6.104 | 6.104 |
Cash At End Of Period
| 75.451 | 0 | 95.877 | 0 | 106.896 | 0 | 115.602 | 0 | 113.864 | 0 | 112.525 | 0 | 140.961 | 0 | 110.817 | 0 | 114.485 | 0 | 28.621 | 28.621 | 28.621 | 0 | 28.771 | 28.771 | 28.771 | 0 | 23.094 | 23.094 | 23.094 | 0 | 29.561 | 29.561 | 29.561 | 13.611 | 13.611 | 13.611 | 13.611 | 13.357 | 46.435 | 13.357 | 13.357 |