Hi-Level Technology Holdings Limited
HKEX:8113.HK
0.05 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 75.451 | -134.365 | 95.877 | -132.179 | 91.896 | -123.442 | 115.602 | -120.206 | 98.864 | 112.525 | -142.438 | 140.961 | 110.817 | -122.741 | 114.485 | 103.094 | -119.025 | 115.082 | 94.359 | -92.377 | 92.377 | 111.544 | -118.242 | 118.242 | 34.928 | -54.443 | 54.443 | 38.7 | -53.429 | 53.429 | 53.429 | -33.642 |
Short Term Investments
| 11.828 | 268.73 | 38.488 | 264.358 | 25.283 | 246.884 | 7.84 | 240.412 | 6.342 | 7.924 | 284.876 | 1.477 | 11.596 | 245.482 | 8.256 | 12.997 | 238.05 | 3.943 | 0 | 184.754 | 0 | 0 | 236.484 | 0 | 0 | 108.886 | 0 | 0 | 106.858 | 0 | 0 | 67.284 |
Cash and Short Term Investments
| 87.279 | 134.365 | 134.365 | 132.179 | 117.179 | 123.442 | 123.442 | 120.206 | 105.206 | 120.449 | 142.438 | 142.438 | 122.413 | 122.741 | 122.741 | 116.091 | 119.025 | 119.025 | 94.359 | 92.377 | 92.377 | 111.544 | 118.242 | 118.242 | 34.928 | 54.443 | 54.443 | 38.7 | 53.429 | 53.429 | 53.429 | 33.642 |
Net Receivables
| 116.229 | 0 | 130.96 | 0 | 135.861 | 0 | 152.38 | 0 | 15 | 282.079 | 0 | 142.406 | 129.044 | 0 | 147.471 | 128.582 | 0 | 161.2 | 200.095 | 0 | 146.845 | 144.927 | 0 | 167.613 | 134.256 | 0 | 131.151 | 84.476 | 0 | 87.239 | 87.239 | 0 |
Inventory
| 109.58 | 0 | 136.99 | 0 | 140.771 | 0 | 420.702 | 0 | 477.692 | 428.404 | 0 | 239.68 | 279.64 | 0 | 246.552 | 281.712 | 0 | 287.31 | 337.675 | 0 | 239.349 | 313.194 | 0 | 233.64 | 153.469 | 0 | 84.725 | 119.238 | 0 | 47.82 | 47.82 | 0 |
Other Current Assets
| 2.141 | 0 | 0.65 | 0 | 0.332 | 0 | 152.38 | 0 | 147.152 | 282.079 | 0 | 165.558 | 149.907 | 0 | 179.554 | 161.181 | 0 | 204.131 | 226.303 | 0 | 174.635 | 251.113 | 0 | 191.78 | 176.176 | 0 | 188.698 | 47.247 | 0 | 51.669 | 51.669 | 0 |
Total Current Assets
| 315.229 | 134.365 | 402.315 | 132.179 | 409.143 | 123.442 | 696.524 | 120.206 | 745.05 | 830.932 | 142.438 | 547.676 | 551.96 | 122.741 | 548.847 | 558.984 | 119.025 | 610.466 | 658.337 | 92.377 | 506.361 | 675.851 | 118.242 | 543.662 | 364.573 | 54.443 | 327.866 | 289.661 | 53.429 | 240.157 | 240.157 | 33.642 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.585 | 0 | 2.112 | 0 | 3.72 | 0 | 15.689 | 0 | 8.075 | 10.687 | 0 | 10.137 | 4.136 | 0 | 5.967 | 7.334 | 0 | 3.066 | 2.102 | 0 | 0.639 | 0.428 | 0 | 0.552 | 0.664 | 0 | 0.328 | 0.406 | 0 | 0.445 | 0.445 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.266 | 0 | 0.266 | 0 | 0.266 | 0 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 |
Goodwill and Intangible Assets
| 0.266 | 0 | 0.266 | 0 | 0.266 | 0 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 | 0.266 | 0.266 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -134.365 | 0 | -132.179 | 0 | 0 | 0.79 | -120.206 | 0.79 | 0.846 | -142.438 | 0.777 | 0.01 | -122.741 | 0.01 | 0.847 | -119.025 | 0.847 | 0 | -92.377 | 0 | 0 | -118.242 | 0 | 0 | -54.443 | 0 | 0 | -53.429 | 13.598 | 13.598 | -33.642 |
Total Non-Current Assets
| 0.851 | -134.365 | 2.378 | -132.179 | 3.986 | 0 | 16.745 | -120.206 | 9.131 | 11.799 | -142.438 | 11.18 | 4.412 | -122.741 | 6.243 | 8.447 | -119.025 | 4.179 | 2.368 | -92.377 | 0.905 | 0.694 | -118.242 | 0.818 | 0.93 | -54.443 | 0.594 | 0.672 | -53.429 | 14.309 | 14.309 | -33.642 |
Total Assets
| 316.08 | 0 | 404.693 | 0 | 413.129 | 0 | 713.269 | 0 | 754.181 | 842.731 | 0 | 558.856 | 556.372 | 0 | 555.09 | 567.431 | 0 | 614.645 | 660.705 | 0 | 507.266 | 676.545 | 0 | 544.48 | 365.503 | 0 | 328.46 | 290.333 | 0 | 254.466 | 254.466 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 114.666 | 0 | 242.86 | 0 | 131.614 | 0 | 322.43 | 0 | 308.79 | 412.295 | 0 | 295.407 | 255.933 | 0 | 239.4 | 197.234 | 0 | 147.536 | 243.079 | 0 | 197.452 | 196.479 | 0 | 301.613 | 190.311 | 0 | 151.235 | 133.219 | 0 | 124.218 | 124.218 | 0 |
Short Term Debt
| 117.518 | 0 | 108.853 | 0 | 223.068 | 0 | 249.46 | 0 | 305.814 | 187.936 | 0 | 62.861 | 122.668 | 0 | 151.013 | 198.828 | 0 | 304.656 | 233.374 | 0 | 161.282 | 357.14 | 0 | 126.583 | 75.961 | 0 | 50.865 | 57.414 | 0 | 27.941 | 27.941 | 0 |
Tax Payables
| 0.085 | 0 | 0.177 | 0 | 2.215 | 0 | 0.128 | 0 | 0.155 | 11.62 | 0 | 6.429 | 5.186 | 0 | 1.708 | 1.392 | 0 | 1.392 | 5.118 | 0 | 4.648 | 6.194 | 0 | 4.89 | 2.147 | 0 | 2.448 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6.062 | 0 | 11.296 | 0 | 13.608 | 0 | 15.968 | 0 | 14.519 | 31.504 | 0 | 10.279 | 15.057 | 0 | 11.5 | 10.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.552 | 0 | 1.83 | 0 | 17.58 | 0 | 8.836 | 0 | 18.672 | 26.032 | 0 | 21.448 | 11.703 | 0 | 14.9 | 14.697 | 0 | 23.44 | 17.854 | 0 | 4.713 | 6.266 | 0 | 5.11 | 2.49 | 0 | 37.831 | 14.72 | 0 | 20.335 | 20.335 | 0 |
Total Current Liabilities
| 246.798 | 0 | 364.839 | 0 | 385.87 | 0 | 596.694 | 0 | 647.795 | 657.767 | 0 | 389.995 | 405.361 | 0 | 416.813 | 421.126 | 0 | 475.632 | 494.307 | 0 | 363.447 | 559.885 | 0 | 433.306 | 268.762 | 0 | 239.931 | 205.353 | 0 | 172.494 | 172.494 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.043 | 0 | 0.056 | 0 | 0 | 0 | 2.901 | 2.418 | 0 | 0.142 | 0.035 | 0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 571.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396.062 | 0 | 452.192 | 476.453 | 0 | 358.734 | 553.619 | 0 | 428.196 | 266.272 | 0 | 202.1 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0.043 | 0 | 0.056 | 0 | 571.89 | 0 | 2.901 | 2.418 | 0 | 0.142 | 0.035 | 0 | 0.36 | 396.062 | 0 | 452.192 | 476.453 | 0 | 358.734 | 553.619 | 0 | 428.196 | 266.272 | 0 | 202.1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 246.798 | 0 | 364.882 | 0 | 385.926 | 0 | 596.694 | 0 | 650.696 | 660.185 | 0 | 390.137 | 405.396 | 0 | 417.173 | 421.126 | 0 | 475.632 | 494.307 | 0 | 363.447 | 559.885 | 0 | 433.306 | 268.762 | 0 | 239.931 | 205.353 | 0 | 172.494 | 172.494 | 0 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.691 | 0 | 6.528 | 0 | 6.528 | 0 | 6.528 | 0 | 6.528 | 6.528 | 0 | 6.528 | 6.528 | 0 | 6.528 | 6.528 | 0 | 6.503 | 6.485 | 0 | 6.267 | 6.122 | 0 | 6 | 6 | 0 | 0 | 25 | 0 | 25 | 25 | 0 |
Retained Earnings
| -53.698 | 0 | -47.523 | 0 | -57.64 | 0 | 23.995 | 0 | 10.905 | 94.533 | 0 | 80.706 | 61.638 | 0 | 55.107 | 59.675 | 0 | 53.379 | 65.423 | 0 | 49.777 | 46.523 | 0 | 31.542 | 27.96 | 0 | 21.852 | 58.264 | 0 | 55.335 | 55.335 | 0 |
Accumulated Other Comprehensive Income/Loss
| 25.38 | 39.811 | 26.477 | 27.203 | 23.986 | 0 | 31.723 | 103.485 | 31.723 | 27.156 | 168.719 | 27.156 | 28.481 | 137.917 | -6.308 | 25.469 | 139.013 | -5.617 | 28.626 | 143.819 | -5.089 | 22.978 | 111.174 | -4.591 | 26.69 | 88.529 | -4.318 | 1.545 | 81.972 | 1.545 | 1.545 | 72.099 |
Other Total Stockholders Equity
| 87.909 | 0 | 54.329 | 0 | 54.329 | 0 | 54.329 | 0 | 54.329 | 54.329 | 0 | 54.329 | 54.329 | 0 | 82.59 | 54.633 | 0 | 84.748 | 65.864 | 0 | 92.864 | 41.037 | 0 | 78.223 | 36.091 | 0 | 70.995 | 0.171 | 0 | 0.092 | 0.092 | 0 |
Total Shareholders Equity
| 69.282 | 39.811 | 39.811 | 27.203 | 27.203 | 116.575 | 116.575 | 103.485 | 103.485 | 182.546 | 168.719 | 168.719 | 150.976 | 137.917 | 137.917 | 146.305 | 139.013 | 139.013 | 166.398 | 143.819 | 143.819 | 116.66 | 111.174 | 111.174 | 96.741 | 88.529 | 88.529 | 84.98 | 81.972 | 81.972 | 81.972 | 72.099 |
Total Equity
| 69.282 | 39.811 | 39.811 | 27.203 | 27.203 | 116.575 | 116.575 | 103.485 | 103.485 | 182.546 | 168.719 | 168.719 | 150.976 | 137.917 | 137.917 | 146.305 | 139.013 | 139.013 | 166.398 | 143.819 | 143.819 | 116.66 | 111.174 | 111.174 | 96.741 | 88.529 | 88.529 | 84.98 | 81.972 | 81.972 | 81.972 | 72.099 |
Total Liabilities & Shareholders Equity
| 316.08 | 39.811 | 404.693 | 27.203 | 413.129 | 0 | 713.269 | 103.485 | 754.181 | 842.731 | 168.719 | 558.856 | 556.372 | 137.917 | 555.09 | 567.431 | 139.013 | 614.645 | 660.705 | 143.819 | 507.266 | 676.545 | 111.174 | 544.48 | 365.503 | 88.529 | 328.46 | 290.333 | 81.972 | 254.466 | 254.466 | 72.099 |