Goldwin Inc.

TSE:8111.T

7814 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 42,01135,65426,40621,53617,64913,59510,5428,7357,3885,6835,5334,6065,7985,9134,1693,8255,2564,7164,8447,306
Short Term Investments 1,468-6,915-6,149-5,958-5,374-4,7741,3091,3201,387-4,687-3,804-3,9640000001031
Cash and Short Term Investments 43,47935,65426,40621,53617,64913,59510,5428,7357,3885,6835,5334,6065,7985,9134,1693,8255,2564,7164,8547,337
Net Receivables 20,44911,99811,0329,2818,66310,46111,12310,11212,09812,11411,30611,09011,1679,3499,2089,35210,24810,47611,99112,522
Inventory 18,21614,62713,42215,15214,77112,28711,51711,08410,1099,92310,4639,7729,6807,8038,1337,9159,0639,4458,4368,591
Other Current Assets 1,6886,9054,6265,1994,1343,6292,6252,0671,5061,2461,4061,2331,4961,4881,3241,3891,6371,0278651,328
Total Current Assets 83,83269,18455,48651,16845,21739,97235,80731,99831,10128,96628,70826,70128,14124,55322,83422,48126,20425,66426,14629,778
Non-Current Assets:
Property, Plant & Equipment, Net 9,9698,8448,6428,2336,1684,2154,1653,4873,5733,4203,3433,7413,5963,6373,9483,9604,63317,84318,12724,828
Goodwill 000000002877126175223000004311
Intangible Assets 3,1313,2903,0932,9123,1503,2973,6243,9641,0065325606857051,0629841,3651,8332,2772,6642,627
Goodwill and Intangible Assets 3,1313,2903,0932,9123,1503,2973,6243,9641,0346096868609281,0629841,3651,8332,2772,7072,638
Long Term Investments 34,32935,81030,20927,56626,11428,50423,86717,81020,40120,23216,53913,8050000007,4434,875
Tax Assets 3,2821,3421,6081,4491,5891,5091,090-17,810-20,401-20,232-16,539-13,8050000001,3471,543
Other Non-Current Assets 8,21943434442442,74421,12021,60420,29016,60213,87210,77911,05311,24010,67312,88111,9072,2141,977
Total Non-Current Assets 58,93049,32943,59540,20437,06337,56935,49028,57126,21124,31920,63118,47315,30315,75216,17215,99819,34732,02731,83835,861
Total Assets 142,762118,51799,08591,37682,28577,54471,30060,57257,31553,28949,34245,17643,44440,30539,00638,47945,55157,69157,98465,639
Liabilities & Equity:
Current Liabilities:
Account Payables 19,8025,1164,9043,5444,6416,2155,2725,0776,25112,40013,66911,03714,09411,74810,15511,04011,9401,0181,193961
Short Term Debt 1,4251,4342,0036,6862,4463,3213,4572,6732,9462,3212,4202,8792,8463,2045,3905,1378,7716,4987,33511,493
Tax Payables 5,6855,2414,5405,5554,5423,8632,9399048031,00745151534033326425245578119125
Deferred Revenue 90810,71210,52711,20410,64810,2707,9655,0444,8934,5953,7453,5892,1341,6841,4791,3931,68014,14712,63812,880
Other Current Liabilities 13,73116,82012,95210,85113,22911,7389,5147,9167,345120119348107112120152225161141140
Total Current Liabilities 35,86634,08230,38632,28530,96431,54426,20820,71021,43519,43619,95317,85319,18116,74817,14417,72222,61621,82421,30725,474
Non-Current Liabilities:
Long Term Debt 4322,5673,6524,7483,2155,1047,7065,8284,1422,9662,8732,9023,7895,3724,9295,5055,81311,57112,4069,665
Deferred Revenue Non-Current 997-1,148-965-775-597-6327296136683409432,3992,1942,0211,8591,7191,6891,9402,0132,472
Deferred Tax Liabilities Non-Current 1,7851,148965775597632587651606756196179107122182704507911,058469
Other Non-Current Liabilities 3,5081,8151,6371,4271,2551,2896478548496881,0024105538395115698537741,1924,854
Total Non-Current Liabilities 6,7224,3825,2896,1754,4706,3939,6697,9466,2654,7505,0145,8906,6438,3547,4817,8638,80515,07616,66917,460
Total Liabilities 42,58838,46435,67538,46035,43437,93735,87728,65627,70024,18624,96723,74325,82425,10224,62525,58531,42136,90037,97642,934
Equity:
Preferred Stock 078,37963,33453,81048,44039,95601,205901055370900000000
Common Stock 7,0797,0797,0797,0797,0797,0797,0797,0797,0797,0797,0797,04110,41610,32910,32910,32910,32110,32110,32110,321
Retained Earnings 97,06178,12961,35650,60444,15735,70927,85423,45320,71317,93714,27111,6029,2566,9425,4543,834-3,0472,550-3,400572
Accumulated Other Comprehensive Income/Loss 4,6791,533-56-1,008-1,684-416444-1,205-9011,364-553-70900000000
Other Total Stockholders Equity -8,811-85,208-68,435-57,683-51,236-42,78811,3471,7892,6432,9582,731-2,097-2,082-1,421-1,2786,8497,91313,08011,805
Total Shareholders Equity 100,00879,91263,27852,80246,75639,54035,37831,87929,58129,02324,30821,37417,57515,18914,36212,88514,12320,78420,00122,698
Total Equity 100,17080,05363,41052,91646,85139,60735,42331,91629,61529,10324,37521,43317,62015,20314,38112,89414,13020,79120,00822,705
Total Liabilities & Shareholders Equity 142,758118,51799,08591,37682,28577,54471,30060,57257,31553,28949,34245,17643,44440,30539,00638,47945,55157,69157,98465,639