Walton Advanced Engineering, Inc.
TWSE:8110.TW
16.35 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,276.069 | 9,506.348 | 8,118.256 | 5,965.534 | 6,727.363 | 8,552.749 | 9,431.751 | 8,748.398 | 7,913.595 | 10,015.652 | 8,870.585 | 8,293.013 | 8,193.981 | 9,005.472 | 8,451.927 |
| Cost of Revenue
| 7,228.105 | 8,664.417 | 7,668.924 | 5,767.398 | 6,725.672 | 7,661.378 | 8,085.825 | 7,799.729 | 7,351.823 | 8,649.413 | 8,207.03 | 7,463.934 | 6,973.529 | 7,592.056 | 7,780.305 |
| Gross Profit
| 47.964 | 841.931 | 449.332 | 198.136 | 1.691 | 891.371 | 1,345.926 | 948.669 | 561.772 | 1,366.239 | 663.555 | 829.079 | 1,220.452 | 1,413.416 | 671.622 |
| Gross Profit Ratio
| 0.007 | 0.089 | 0.055 | 0.033 | 0 | 0.104 | 0.143 | 0.108 | 0.071 | 0.136 | 0.075 | 0.1 | 0.149 | 0.157 | 0.079 |
| Reseach & Development Expenses
| 69.26 | 50.297 | 27.65 | 29.75 | 44.335 | 76.839 | 100.295 | 97.988 | 71.649 | 68.546 | 65.218 | 61.052 | 60.941 | 42.233 | 50.84 |
| General & Administrative Expenses
| 266.555 | 306.912 | 266.615 | 218.937 | 272.906 | 289.168 | 315.555 | 289.06 | 299.888 | 273.927 | 239.118 | 227.244 | 257.381 | 264.292 | 227.957 |
| Selling & Marketing Expenses
| 50.981 | 130.797 | 99.55 | 43.003 | 56.458 | 66.505 | 86.737 | 86.281 | 77.807 | 82.804 | 72.097 | 252.623 | 91.187 | 81.119 | 120 |
| SG&A
| 233.435 | 437.709 | 366.165 | 261.94 | 329.364 | 355.673 | 402.292 | 375.341 | 377.695 | 356.731 | 311.215 | 479.867 | 348.568 | 345.411 | 347.957 |
| Other Expenses
| 224.158 | 230.446 | 322.979 | 364.057 | 574.124 | 141.91 | 45.407 | 152.493 | 203.165 | 221.025 | 294.442 | 63.209 | 17.045 | 48.549 | 66.77 |
| Operating Expenses
| 302.695 | 488.006 | 393.815 | 291.69 | 373.699 | 432.512 | 502.587 | 473.329 | 449.344 | 425.277 | 376.433 | 540.919 | 409.509 | 387.644 | 398.797 |
| Operating Income
| -254.731 | 590.682 | 375.626 | 283.175 | 200.885 | 458.859 | 843.339 | 475.34 | 112.428 | 940.962 | 287.122 | 288.16 | 810.943 | 1,025.772 | 272.825 |
| Operating Income Ratio
| -0.035 | 0.062 | 0.046 | 0.047 | 0.03 | 0.054 | 0.089 | 0.054 | 0.014 | 0.094 | 0.032 | 0.035 | 0.099 | 0.114 | 0.032 |
| Total Other Income Expenses Net
| 116.432 | -220.969 | -168.888 | -56.428 | -65.203 | 69.716 | -33.556 | 51.74 | 83.96 | 85.316 | 165.206 | -516.176 | -678.143 | 72.131 | 79.016 |
| Income Before Tax
| -138.299 | 369.713 | 206.738 | 226.747 | 135.682 | 528.575 | 809.783 | 527.08 | 196.388 | 1,026.278 | 452.328 | -228.016 | 132.8 | 1,097.903 | 351.841 |
| Income Before Tax Ratio
| -0.019 | 0.039 | 0.025 | 0.038 | 0.02 | 0.062 | 0.086 | 0.06 | 0.025 | 0.102 | 0.051 | -0.027 | 0.016 | 0.122 | 0.042 |
| Income Tax Expense
| -37.553 | 213.615 | 88.006 | -28.14 | -29.367 | 123.306 | 139.247 | 86.726 | 52.858 | 150.338 | 129.95 | 0.211 | 20.66 | 138.862 | 52.84 |
| Net Income
| -6.809 | 156.098 | 118.732 | 254.887 | 165.049 | 405.269 | 670.536 | 440.354 | 143.53 | 875.94 | 322.378 | -228.227 | 112.14 | 955.329 | 222.237 |
| Net Income Ratio
| -0.001 | 0.016 | 0.015 | 0.043 | 0.025 | 0.047 | 0.071 | 0.05 | 0.018 | 0.087 | 0.036 | -0.028 | 0.014 | 0.106 | 0.026 |
| EPS
| -0.013 | 0.3 | 0.23 | 0.51 | 0.33 | 0.78 | 1.39 | 0.93 | 0.29 | 1.76 | 0.65 | -0.46 | 0.22 | 1.91 | 0.44 |
| EPS Diluted
| -0.013 | 0.3 | 0.23 | 0.49 | 0.33 | 0.77 | 1.38 | 0.92 | 0.29 | 1.74 | 0.64 | -0.46 | 0.22 | 1.9 | 0.44 |
| EBITDA
| 1,599.511 | 2,473.35 | 2,175.115 | 2,044.878 | 2,247.727 | 2,907.694 | 3,254.559 | 3,112.322 | 2,980.973 | 3,737.03 | 3,057.341 | 2,726.019 | 2,932.966 | 2,823.525 | 1,995.498 |
| EBITDA Ratio
| 0.22 | 0.26 | 0.268 | 0.343 | 0.334 | 0.34 | 0.345 | 0.356 | 0.377 | 0.373 | 0.345 | 0.329 | 0.358 | 0.314 | 0.236 |