P-Duke Technology Co.,Ltd.
TPEx:8109.TWO
97.7 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,926.976 | 1,803.769 | 1,507.928 | 1,215.795 | 1,269.764 | 1,323.339 | 1,151.227 | 991.297 | 933.277 | 884.704 | 737.498 | 679.442 | 754.619 | 742.631 | 510.537 |
| Cost of Revenue
| 1,000.784 | 968.269 | 780.123 | 612.875 | 644.408 | 655.509 | 551.882 | 462.987 | 448.644 | 434.927 | 380.847 | 361.831 | 406.696 | 387.117 | 262.278 |
| Gross Profit
| 926.192 | 835.5 | 727.805 | 602.92 | 625.356 | 667.83 | 599.345 | 528.31 | 484.633 | 449.777 | 356.651 | 317.611 | 347.923 | 355.514 | 248.259 |
| Gross Profit Ratio
| 0.481 | 0.463 | 0.483 | 0.496 | 0.492 | 0.505 | 0.521 | 0.533 | 0.519 | 0.508 | 0.484 | 0.467 | 0.461 | 0.479 | 0.486 |
| Reseach & Development Expenses
| 73.339 | 75.111 | 61.444 | 59.289 | 53.356 | 57.587 | 50.994 | 53.637 | 53.523 | 51.684 | 45.559 | 39.998 | 39.532 | 36.543 | 33.04 |
| General & Administrative Expenses
| 105.732 | 91.675 | 81.178 | 63.494 | 63.224 | 61.372 | 56.671 | 53.362 | 53.695 | 53.189 | 46.913 | 40.288 | 40.624 | 42.817 | 41.984 |
| Selling & Marketing Expenses
| 69.613 | 84.799 | 53.46 | 45.927 | 52.309 | 59.609 | 43.671 | 39.649 | 35.272 | 32.636 | 27.444 | 26.855 | 26.914 | 27.531 | 24.73 |
| SG&A
| 175.345 | 176.474 | 134.638 | 109.421 | 115.533 | 120.981 | 100.342 | 93.011 | 88.967 | 85.825 | 74.357 | 67.143 | 67.538 | 70.348 | 66.714 |
| Other Expenses
| -248.684 | 265.409 | -45.695 | -50.39 | 9.473 | 101.133 | -96.072 | 14.56 | 71.095 | 81.028 | 77.677 | 3.062 | 3.661 | 3.903 | 5.026 |
| Operating Expenses
| 248.684 | 251.585 | 196.082 | 168.71 | 168.889 | 178.568 | 151.336 | 146.648 | 142.49 | 137.509 | 119.916 | 107.141 | 107.07 | 106.891 | 99.754 |
| Operating Income
| 677.508 | 891.539 | 498.545 | 403.349 | 465.94 | 489.262 | 448.009 | 381.662 | 342.143 | 312.268 | 236.735 | 210.47 | 240.853 | 248.623 | 148.505 |
| Operating Income Ratio
| 0.352 | 0.494 | 0.331 | 0.332 | 0.367 | 0.37 | 0.389 | 0.385 | 0.367 | 0.353 | 0.321 | 0.31 | 0.319 | 0.335 | 0.291 |
| Total Other Income Expenses Net
| 131.74 | -19.701 | -9.999 | -11.056 | -11.337 | 91.147 | -106.81 | 5.844 | 60.37 | 73.599 | 71.621 | -13.127 | 34.126 | -23.469 | 9.913 |
| Income Before Tax
| 809.248 | 871.838 | 488.546 | 392.293 | 454.603 | 580.409 | 341.199 | 387.506 | 402.513 | 385.867 | 308.356 | 197.343 | 274.979 | 225.154 | 158.418 |
| Income Before Tax Ratio
| 0.42 | 0.483 | 0.324 | 0.323 | 0.358 | 0.439 | 0.296 | 0.391 | 0.431 | 0.436 | 0.418 | 0.29 | 0.364 | 0.303 | 0.31 |
| Income Tax Expense
| 170.618 | 180.037 | 101.467 | 76.958 | 91.024 | 119.134 | 51.928 | 66.482 | 71.856 | 70.305 | 51.292 | 33.543 | 40.241 | 40.474 | 31.19 |
| Net Income
| 638.63 | 691.801 | 387.079 | 315.335 | 363.579 | 461.275 | 289.271 | 321.024 | 330.657 | 315.562 | 257.064 | 163.8 | 234.738 | 184.68 | 127.228 |
| Net Income Ratio
| 0.331 | 0.384 | 0.257 | 0.259 | 0.286 | 0.349 | 0.251 | 0.324 | 0.354 | 0.357 | 0.349 | 0.241 | 0.311 | 0.249 | 0.249 |
| EPS
| 8.03 | 9.03 | 5.28 | 4.37 | 4.96 | 6.31 | 3.97 | 4.4 | 4.53 | 4.34 | 3.57 | 2.27 | 3.23 | 3.06 | 2.06 |
| EPS Diluted
| 7.8 | 8.56 | 5.15 | 4.35 | 4.94 | 6.28 | 3.95 | 4.38 | 4.51 | 4.31 | 3.52 | 2.24 | 3.2 | 3.03 | 2.03 |
| EBITDA
| 862.066 | 930.964 | 535.622 | 438.173 | 496.108 | 614.713 | 372.128 | 413 | 429.494 | 410.709 | 332.372 | 216.6 | 287.777 | 236.885 | 175.114 |
| EBITDA Ratio
| 0.447 | 0.516 | 0.355 | 0.36 | 0.391 | 0.465 | 0.323 | 0.417 | 0.46 | 0.464 | 0.451 | 0.319 | 0.381 | 0.319 | 0.343 |