Kimuratan Corporation
TSE:8107.T
18 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,284.786 | 3,547.998 | 4,237.95 | 4,708.413 | 4,916.77 | 4,042.615 | 4,325.19 | 4,199.14 | 4,237.934 | 4,659.192 | 4,774.44 | 4,887.385 | 4,814.347 | 4,420.194 | 4,184.435 | 0 |
| Cost of Revenue
| 773.992 | 2,434.098 | 2,440.973 | 2,538.734 | 2,540.333 | 2,072.51 | 2,185.81 | 2,022.751 | 2,060.56 | 2,363.358 | 2,559.364 | 2,637.359 | 2,531.872 | 2,309.424 | 2,132.921 | 0 |
| Gross Profit
| 510.794 | 1,113.9 | 1,796.977 | 2,169.679 | 2,376.437 | 1,970.105 | 2,139.38 | 2,176.389 | 2,177.374 | 2,295.834 | 2,215.076 | 2,250.026 | 2,282.475 | 2,110.77 | 2,051.514 | 0 |
| Gross Profit Ratio
| 0.398 | 0.314 | 0.424 | 0.461 | 0.483 | 0.487 | 0.495 | 0.518 | 0.514 | 0.493 | 0.464 | 0.46 | 0.474 | 0.478 | 0.49 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0.12 | 0 | 0.263 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,982 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 |
| SG&A
| 473.553 | 1,801 | 2,361 | 2,595 | 2,820 | 2,580 | 2,511.691 | 2,469.1 | 2,404.626 | 2,267 | 2,179 | 2,122 | 0 | 0 | 0 | 0 |
| Other Expenses
| -27.962 | -37.957 | 6.883 | 42.708 | 4.359 | -2.321 | 12.003 | -0.155 | 0.478 | -0.825 | -3.902 | -18.171 | -17.772 | -6.174 | -13.256 | 0 |
| Operating Expenses
| 501.515 | 1,838.044 | 2,361.384 | 2,607.457 | 2,833.813 | 2,592.136 | 2,527.098 | 2,469.799 | 2,402.926 | 2,268.478 | 2,185.388 | 2,157.416 | 2,205.966 | 2,055.564 | 2,038.27 | 0 |
| Operating Income
| 9.279 | -724.144 | -564.407 | -437.778 | -457.375 | -622.031 | -387.719 | -293.409 | -225.552 | 27.355 | 29.687 | 92.609 | 76.508 | 55.205 | 13.242 | 0 |
| Operating Income Ratio
| 0.007 | -0.204 | -0.133 | -0.093 | -0.093 | -0.154 | -0.09 | -0.07 | -0.053 | 0.006 | 0.006 | 0.019 | 0.016 | 0.012 | 0.003 | 0 |
| Total Other Income Expenses Net
| 36.609 | -414 | -324 | 27 | -115 | -27 | -79.036 | -31.288 | -44.345 | -15.436 | -14.59 | -66.514 | -46.278 | -46.436 | -81.767 | 0 |
| Income Before Tax
| 45.888 | -1,140.481 | -889.185 | -410.551 | -573.402 | -649.342 | -466.755 | -324.698 | -269.897 | 11.92 | 15.098 | 26.096 | 30.231 | 8.77 | -68.523 | 0 |
| Income Before Tax Ratio
| 0.036 | -0.321 | -0.21 | -0.087 | -0.117 | -0.161 | -0.108 | -0.077 | -0.064 | 0.003 | 0.003 | 0.005 | 0.006 | 0.002 | -0.016 | 0 |
| Income Tax Expense
| 5.156 | -5.821 | 3.716 | 5.715 | 7.423 | 5.06 | 3.067 | 2.687 | 19.498 | 7.604 | 9.105 | -10.549 | 8.374 | 6.348 | 5.99 | 0 |
| Net Income
| 40.732 | -1,134.66 | -892.901 | -416.267 | -580.825 | -654.402 | -469.822 | -327.385 | -289.395 | 4.315 | 5.993 | 36.646 | 21.856 | 2.422 | -74.513 | 0 |
| Net Income Ratio
| 0.032 | -0.32 | -0.211 | -0.088 | -0.118 | -0.162 | -0.109 | -0.078 | -0.068 | 0.001 | 0.001 | 0.007 | 0.005 | 0.001 | -0.018 | 0 |
| EPS
| 0.17 | -6.25 | -6.07 | -3.15 | -5.04 | -6.15 | -5.11 | -3.68 | -3.49 | 0.1 | 0.1 | 0.5 | 0.3 | 0.031 | -1.12 | 0 |
| EPS Diluted
| 0.17 | -6.25 | -6.07 | -3.15 | -5.04 | -6.15 | -5.11 | -3.68 | -3.49 | 0.1 | 0.1 | 0.5 | 0.3 | 0.031 | -1.12 | 0 |
| EBITDA
| 261.17 | -684.73 | -543.697 | -397.271 | -431.492 | -602.889 | -360.909 | -277.121 | -217.998 | 57.052 | 48.127 | 96.172 | 94.089 | 90.113 | 35.17 | 0 |
| EBITDA Ratio
| 0.203 | -0.193 | -0.128 | -0.084 | -0.088 | -0.149 | -0.083 | -0.066 | -0.051 | 0.012 | 0.01 | 0.02 | 0.02 | 0.02 | 0.008 | 0 |