RiTdisplay Corporation
TWSE:8104.TW
42.75 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 18.948 | 16.556 | -37.211 | -3.393 | -7.217 | 33.438 | 49.874 | 33.64 | 42.91 | -6.412 | 48.778 | 53.457 | 68.651 | 79.453 | 80.848 | 96.239 | 73.713 | 11.007 | -3.83 | 30.717 | 20.563 | 31.268 | 56.952 | 100.825 | 118.565 | 76.43 | 115.477 | 81.657 | 90.923 | 90.923 | 87.749 | 87.749 | 77.654 | 77.654 | 27.315 | 27.315 | 32.969 | 32.969 |
Depreciation & Amortization
| 39.262 | 41.024 | 29.481 | 38.742 | 36.964 | 36.611 | 35.756 | 37.817 | 39.323 | 32.397 | 32.632 | 33.219 | 32.118 | 32.101 | 31.961 | 32.058 | 32.371 | 34.724 | 34.708 | 33.173 | 32.71 | 32.236 | 15.766 | 16.797 | 14.24 | 14.272 | 13.462 | 14.535 | 14.421 | 14.421 | 16.007 | 16.007 | 14.654 | 14.654 | 45.066 | 45.066 | 45.089 | 45.089 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.36 | 2.36 | 0 | 0 | 1.013 | 1.013 | 0 | 0 |
Change In Working Capital
| 79.225 | 18.632 | 117.304 | 23.58 | 101.376 | 41.739 | 14.08 | 0.131 | -251.412 | -60.73 | -154.739 | -84.693 | -36.761 | -76.066 | 138.479 | -162.888 | 46.03 | -43.123 | 60.915 | -26.921 | -19.071 | 59.264 | -74.249 | -97.562 | -55.491 | -120.917 | 90.891 | -62.538 | -7.407 | -7.407 | 40.062 | 40.062 | -68.997 | -68.997 | 116.711 | 116.711 | -43.777 | -43.777 |
Accounts Receivables
| 45.072 | 107.972 | -51.764 | -20.164 | 162.207 | 25.725 | 84.272 | -49.297 | -280.182 | 123.838 | -176.403 | 56.723 | -81.238 | 12.24 | 28.739 | -66.095 | 13.762 | -2.85 | 88.568 | -26.883 | 69.728 | 128.593 | -16.535 | -79.746 | -81.456 | -19.183 | -41.457 | 36.591 | 12.183 | 12.183 | -5.1 | -5.1 | -31.732 | -31.732 | 62.448 | 62.448 | -57.876 | -57.876 |
Change In Inventory
| 45.727 | 19.286 | 40.972 | 136.558 | 103.486 | 4.337 | 6.762 | -186.66 | -1.086 | -93.688 | -10.036 | -29.438 | -7.787 | -3.539 | 6.337 | -12.771 | 17.12 | 2.348 | 30.921 | 9.604 | 25.536 | -0.963 | -1.649 | -1.869 | 4.758 | -13.197 | -22.27 | -16.39 | 0.03 | 0.03 | 7.036 | 7.036 | 0.665 | 0.665 | -10.889 | -10.889 | 11.913 | 11.913 |
Change In Accounts Payables
| -8.936 | -86.787 | 18.198 | -43.64 | -126.791 | -51.771 | 8.428 | 59.453 | 90.368 | -107.433 | 34.108 | 11.973 | 26.024 | -48.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.638 | -56.139 | 109.898 | -49.174 | -37.526 | 63.448 | -85.382 | 176.635 | -60.512 | 32.958 | -144.703 | -55.255 | -28.974 | -72.527 | 132.142 | -150.117 | 28.91 | -45.471 | 29.994 | -36.525 | -44.607 | 60.227 | -72.6 | -95.693 | -60.249 | -107.72 | 113.161 | -46.148 | -19.62 | -19.62 | 38.126 | 38.126 | -37.929 | -37.929 | 65.152 | 65.152 | 2.187 | 2.187 |
Other Non Cash Items
| -8.203 | 8.784 | 21.678 | 19.614 | 5.793 | -1.183 | 12.531 | 9.273 | 18.467 | 6.352 | -14.157 | 13.022 | -3.772 | -12.555 | -11.221 | 8.467 | 3.368 | -1.592 | -11.402 | -14.429 | -8.616 | 2.882 | -0.054 | -3.898 | -17.568 | 0.431 | -0.647 | 0.596 | -78.208 | -78.208 | 37.362 | 37.362 | 37.612 | 37.612 | -112.539 | -112.539 | 94.663 | 94.663 |
Operating Cash Flow
| 129.232 | 80.008 | 131.252 | 78.543 | 136.916 | 110.605 | 112.241 | 80.861 | -150.712 | -28.393 | -87.486 | 15.005 | 60.236 | 22.933 | 240.067 | -26.124 | 155.482 | 1.016 | 80.391 | 22.54 | 25.586 | 129.768 | -1.585 | 16.162 | 59.746 | -29.784 | 219.183 | 34.25 | 19.729 | 19.729 | 183.539 | 183.539 | 60.923 | 60.923 | 77.565 | 77.565 | 128.944 | 128.944 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -108.969 | -21.964 | -27.945 | -0.229 | -45.496 | -19.655 | -29.582 | -28.884 | -30.875 | -608.855 | -135.663 | -2.178 | -2.042 | -0.726 | -16.12 | -6.046 | -0.821 | -0.845 | -12.062 | -9.684 | -21.302 | -85.132 | -28.421 | -30.583 | -20.807 | -14.138 | -109.104 | -274.955 | -84.141 | -84.141 | -15.765 | -15.765 | -3.588 | -3.588 | -24.308 | -24.308 | -2.064 | -2.064 |
Acquisitions Net
| 0 | 0 | 0.503 | -0.521 | 0.005 | -13.696 | -58.317 | -17.381 | -20.459 | -62.465 | 0 | 10.879 | 14.999 | -99.994 | 0 | 0.762 | 0 | 0 | 0 | 56.856 | 53.842 | -15 | 0 | 0 | 0 | 0 | 56.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -477.577 | -116.952 | -22.622 | 31.933 | -13.267 | -19.321 | 58.317 | 26.214 | 33.956 | -60.17 | -25.083 | -2.827 | -50.295 | -99.994 | 0 | -29.956 | 28.274 | -2.793 | -30.545 | -3.822 | -13.862 | -5.447 | 0 | 0.001 | -0.001 | 0 | 23.113 | 17.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.724 | -6.258 | 9.67 | -0.001 | 0.084 | 3.378 | 64.939 | 0.13 | 0.997 | 0.94 | 0.399 | 0.655 | 1.33 | -17.56 | 30.684 | 2.122 | 12.66 | -8.017 | 4.357 | 6.311 | 7.149 | -2.595 | 5.064 | -0.593 | 3.828 | 0.297 | 11.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 82.696 | -16.248 | 1.671 | 0.788 | 32.443 | 17.637 | 12.744 | 12.452 | -0.614 | -0.697 | 10.925 | -4.557 | 0.602 | -4.587 | 8.109 | 0.667 | 0.666 | -3.63 | 4.275 | 0.666 | -7.551 | 0.431 | 0.639 | 0.64 | -0.594 | 3.828 | 79.659 | -100 | 28.455 | 28.455 | -7.408 | -7.408 | -2.447 | -2.447 | -7.461 | -7.461 | 14.501 | 14.501 |
Investing Cash Flow
| -503.85 | -154.44 | -54.651 | 41.641 | -26.316 | -34.951 | -13.46 | 57.34 | -17.862 | -731.19 | -148.881 | -9.163 | -51.08 | -103.977 | -25.571 | -3.889 | 30.241 | 5.392 | -46.349 | 48.373 | 24.989 | -97.999 | -30.377 | -24.878 | -21.401 | -10.31 | -29.445 | -346.86 | -55.686 | -55.686 | -23.173 | -23.173 | -6.034 | -6.034 | -31.769 | -31.769 | 12.437 | 12.437 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -9.473 | -130.671 | -362.498 | 180.81 | 520.658 | -215.771 | -106.999 | -145.11 | 59.085 | 996.083 | 318.33 | 45 | -109.1 | 61.131 | -120.486 | 362.551 | -283.756 | -28.75 | -40.647 | -114.893 | 6.895 | -121.49 | 62.354 | -79.401 | 227.501 | -328.55 | 239.723 | -127.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -51.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -8.092 | -110.803 | 0 | 0 | -11.608 | -148.283 | 0 | 0 | -200.676 | 0 | 0 | 0 | -0.001 | -23.671 | 0 | 0 | 0 | -202.89 | 0 | 0 | 0 | -29.425 | 0 | 0 | 0 | -14.15 | 0 | 0 | 0 | 0 | -12.5 | -12.5 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 382.533 | -1.068 | 0.507 | 27.177 | 0.422 | -14.894 | -71.747 | -18.219 | 0.545 | 2.905 | 0.685 | 11.744 | -53.938 | -9.134 | 15.863 | 0.865 | 1.153 | -5.064 | 3.716 | -50.028 | -0.637 | -0.06 | 1.746 | -58.271 | 1.731 | 1.714 | 112.706 | 410.504 | -69.381 | -69.381 | -31.828 | -31.828 | -120.333 | -120.333 | 60.26 | 60.26 | -114.885 | -114.885 |
Financing Cash Flow
| 373.06 | -131.739 | -370.084 | 97.184 | 521.08 | -230.665 | -190.354 | -311.612 | 59.63 | 998.988 | 118.339 | 56.744 | -163.038 | 58.145 | -156.108 | 339.745 | -282.603 | -33.814 | -36.931 | -367.811 | 6.258 | 396.429 | 64.1 | -137.672 | 229.232 | -326.836 | 352.429 | 268.826 | -69.381 | -69.381 | -31.828 | -31.828 | -132.833 | -132.833 | 60.26 | 60.26 | -114.885 | -114.885 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.308 | 0.279 | 0.067 | -0.578 | 0.656 | -0.04 | 0.276 | -0.121 | 0.399 | 0 | 0 | 6.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.468 | -205.892 | -286.818 | 216.79 | 632.336 | -155.051 | -91.297 | -173.532 | -108.545 | 239.405 | -118.028 | 69.429 | -153.882 | -22.899 | 58.388 | 309.732 | -96.88 | -27.406 | -2.889 | -296.898 | 56.833 | 428.198 | 32.138 | -146.388 | 267.577 | -366.93 | 542.167 | -43.784 | -105.338 | -105.338 | 128.539 | 128.539 | -77.944 | -77.944 | 106.057 | 106.057 | 26.496 | 26.496 |
Cash At End Of Period
| 752.727 | 755.176 | 961.068 | 1,247.886 | 1,031.096 | 398.76 | 553.811 | 645.108 | 818.64 | 927.185 | 687.78 | 805.808 | 736.379 | 890.261 | 913.16 | 854.772 | 545.04 | 641.92 | 669.326 | 672.215 | 969.113 | 912.28 | 484.082 | 451.944 | 598.332 | 330.755 | 697.685 | 155.518 | 199.302 | -105.338 | 128.539 | 281.439 | 152.9 | -77.944 | 106.057 | 202.732 | 96.675 | 26.496 |