Meiwa Corporation (8103.T) - Quarterly Income Statement

Home
8103.T
Financials

653 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	39,742	40,042	43,245	37,582	37,410	37,468	38,375	40,446	40,373	36,415	37,791	34,619	34,200	34,839	34,865	29,312	31,185	29,739	38,722	32,671	35,904	36,931	42,498	36,215	38,960	37,589	38,223	32,998	32,983	33,881	37,515	30,872	32,496	32,627	35,218	32,265	34,875	37,150	37,221	34,224	36,079	37,712	35,403	33,133	33,303	32,504	32,313	32,012	34,292	36,755	40,015	41,638	39,625	34,885	37,012	33,729	35,080	32,410	32,921	30,370	29,750	25,698	37,262	41,564
Cost of Revenue Numbers are in millions	36,808	36,977	40,126	34,850	34,771	34,732	35,405	37,347	37,476	33,632	34,812	32,080	31,607	32,253	32,424	27,225	28,993	27,573	35,927	30,447	33,233	34,305	39,390	33,574	36,064	34,875	35,396	30,515	30,485	31,301	34,597	28,553	30,036	30,297	32,601	29,848	32,389	34,436	34,655	31,775	33,640	34,935	32,847	30,589	30,907	30,067	30,026	29,711	31,915	34,344	37,466	38,900	36,797	32,372	34,438	31,162	32,702	30,104	30,584	28,139	27,549	23,964	34,823	38,959
Gross Profit Numbers are in millions	2,934	3,065	3,119	2,732	2,639	2,736	2,970	3,099	2,897	2,783	2,979	2,539	2,593	2,586	2,441	2,087	2,192	2,166	2,795	2,224	2,671	2,626	3,108	2,641	2,896	2,714	2,827	2,483	2,498	2,580	2,918	2,319	2,460	2,330	2,617	2,417	2,486	2,714	2,566	2,449	2,439	2,777	2,556	2,544	2,396	2,437	2,287	2,301	2,377	2,411	2,549	2,738	2,828	2,513	2,574	2,567	2,378	2,306	2,337	2,231	2,201	1,734	2,439	2,605
Gross Profit Ratio Numbers are in millions	0.074	0.077	0.072	0.073	0.071	0.073	0.077	0.077	0.072	0.076	0.079	0.073	0.076	0.074	0.07	0.071	0.07	0.073	0.072	0.068	0.074	0.071	0.073	0.073	0.074	0.072	0.074	0.075	0.076	0.076	0.078	0.075	0.076	0.071	0.074	0.075	0.071	0.073	0.069	0.072	0.068	0.074	0.072	0.077	0.072	0.075	0.071	0.072	0.069	0.066	0.064	0.066	0.071	0.072	0.07	0.076	0.068	0.071	0.071	0.073	0.074	0.067	0.065	0.063
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,948	1,944	2,134	1,812	1,869	1,700	2,091	1,643	1,816	1,733	1,908	1,751	1,864	1,752	1,952	1,786	1,895	1,765	1,580	1,820	2,020	1,713	1,575	1,825	1,930
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,154	2,402	2,040	2,180	1,962	2,093	1,939	2,080	1,934	1,948	1,900	1,821	1,822	2,039	1,741	1,624	1,662	1,898	2,177	2,114	2,183	2,128	2,130	2,124	2,252	2,113	2,129	2,151	2,125	2,003	2,077	1,993	1,923	1,856	1,947	1,944	1,989	2,298	1,959	1,948	1,944	2,134	1,812	1,869	1,700	2,091	1,643	1,816	1,733	1,908	1,751	1,864	1,752	1,952	1,786	1,895	1,765	1,580	1,820	2,020	1,713	1,575	1,825	1,930
Other Expenses Numbers are in millions	0	35	15	153	19	38	294	-228	32	-10	83	-51	5	56	39	-47	-24	42	-34	-82	-2	58	-18	-29	24	-115	93	8	110	83	60	28	115	73	48	39	35	174	132	-86	814	139	67	59	7	72	93	29	-18	48	10	51	23	19	38	25	18	50	15	6	14	47	19	8
Operating Expenses Numbers are in millions	2,154	2,402	2,040	2,180	1,962	2,093	1,939	2,080	1,934	1,948	1,900	1,821	1,822	2,039	1,741	1,624	1,662	1,898	2,177	2,114	2,183	2,128	2,130	2,124	2,252	2,113	2,129	2,151	2,125	2,003	2,077	1,993	1,923	1,856	1,947	1,944	1,989	2,298	1,959	1,948	1,944	2,134	1,812	1,869	1,700	2,091	1,643	1,816	1,733	1,908	1,751	1,864	1,752	1,952	1,786	1,895	1,765	1,580	1,820	2,020	1,713	1,575	1,825	1,930
Operating Income Numbers are in millions	780	663	1,077	553	676	643	1,031	1,019	962	834	1,079	718	771	548	700	464	528	267	619	110	487	498	978	517	643	601	698	333	371	578	839	328	535	474	671	472	496	416	608	501	494	643	745	674	695	346	644	485	643	503	798	874	1,075	560	787	670	611	726	516	209	488	159	613	674
Operating Income Ratio Numbers are in millions	0.02	0.017	0.025	0.015	0.018	0.017	0.027	0.025	0.024	0.023	0.029	0.021	0.023	0.016	0.02	0.016	0.017	0.009	0.016	0.003	0.014	0.013	0.023	0.014	0.017	0.016	0.018	0.01	0.011	0.017	0.022	0.011	0.016	0.015	0.019	0.015	0.014	0.011	0.016	0.015	0.014	0.017	0.021	0.02	0.021	0.011	0.02	0.015	0.019	0.014	0.02	0.021	0.027	0.016	0.021	0.02	0.017	0.022	0.016	0.007	0.016	0.006	0.016	0.016
Total Other Income Expenses Net Numbers are in millions	329	440	296	480	-130	-544	307	-365	151	-8	43	-82	233	-308	76	-27	-216	124	918	401	153	164	150	82	162	269	200	139	280	255	100	324	201	25	147	240	174	358	264	231	791	225	203	192	216	66	83	172	234	507	-310	12	59	22	133	213	302	250	148	79	14	-904	29	119
Income Before Tax Numbers are in millions	1,109	1,103	1,373	1,033	549	99	1,338	654	1,115	827	1,122	636	1,004	239	776	437	313	392	1,536	512	640	661	1,129	599	805	869	898	471	653	832	941	650	738	499	817	713	671	774	871	732	1,286	868	947	867	912	412	727	657	878	1,010	488	886	1,135	583	921	885	915	976	665	290	502	-745	643	794
Income Before Tax Ratio Numbers are in millions	0.028	0.028	0.032	0.027	0.015	0.003	0.035	0.016	0.028	0.023	0.03	0.018	0.029	0.007	0.022	0.015	0.01	0.013	0.04	0.016	0.018	0.018	0.027	0.017	0.021	0.023	0.023	0.014	0.02	0.025	0.025	0.021	0.023	0.015	0.023	0.022	0.019	0.021	0.023	0.021	0.036	0.023	0.027	0.026	0.027	0.013	0.022	0.021	0.026	0.027	0.012	0.021	0.029	0.017	0.025	0.026	0.026	0.03	0.02	0.01	0.017	-0.029	0.017	0.019
Income Tax Expense Numbers are in millions	330	276	386	327	268	223	557	188	443	331	445	83	295	204	239	-41	139	170	552	111	129	243	333	160	167	260	246	149	148	300	304	121	112	125	173	143	184	239	300	181	395	266	270	276	324	262	233	156	321	187	218	304	490	215	332	279	318	228	281	121	239	-291	231	227
Net Income Numbers are in millions	757	811	972	702	269	-142	766	443	653	489	669	547	702	29	529	474	166	215	976	395	505	414	789	435	629	604	646	318	500	523	631	523	620	369	637	566	485	530	563	546	887	596	672	585	580	144	490	497	551	822	267	580	639	363	585	604	592	744	380	164	258	-459	407	562
Net Income Ratio Numbers are in millions	0.019	0.02	0.022	0.019	0.007	-0.004	0.02	0.011	0.016	0.013	0.018	0.016	0.021	0.001	0.015	0.016	0.005	0.007	0.025	0.012	0.014	0.011	0.019	0.012	0.016	0.016	0.017	0.01	0.015	0.015	0.017	0.017	0.019	0.011	0.018	0.018	0.014	0.014	0.015	0.016	0.025	0.016	0.019	0.018	0.017	0.004	0.015	0.016	0.016	0.022	0.007	0.014	0.016	0.01	0.016	0.018	0.017	0.023	0.012	0.005	0.009	-0.018	0.011	0.014
EPS Numbers are in millions	18.35	19.48	23.35	16.82	6.44	-3.4	18.34	10.61	15.64	11.71	16.02	13.08	16.83	0.69	12.67	11.35	4	5.15	23.37	9.46	12.09	9.91	18.89	10.42	15.08	14.46	15.47	7.61	11.98	12.52	15.11	12.52	14.86	8.84	15.25	13.55	11.64	12.69	13.48	13.07	21.26	14.27	16.09	14.01	13.91	3.45	11.73	11.9	13.21	19.68	6.39	13.89	15.31	8.69	14.01	14.46	14.18	17.81	9.1	3.93	6.18	-10.99	9.75	13.46
EPS Diluted Numbers are in millions	18.35	19.48	23.35	16.82	6.44	-3.4	18.34	10.61	15.64	11.71	16.02	13.08	16.83	0.69	12.67	11.35	4	5.15	23.37	9.46	12.09	9.91	18.89	10.42	15.08	14.46	15.47	7.61	11.98	12.52	15.11	12.52	14.86	8.84	15.25	13.55	11.64	12.69	13.48	13.07	21.26	14.27	16.09	14.01	13.91	3.45	11.73	11.9	13.21	19.68	6.39	13.89	15.31	8.69	14.01	14.46	14.18	17.81	9.1	3.93	6.18	-10.99	9.75	13.46
EBITDA Numbers are in millions	844.75	736	1,388	1,070	547	123	1,375	692	1,112	879	1,292	290	1,019	273	601	478	531	394	618	544	684	790	1,177	636	803	895	925	510	681	1,444	883	243	546	503	833	730	670	790	888	750	1,308	897	965	909	909	515	835	685	909	1,014	793	1,015	1,154	586	979	931	877	950	716	357	531	-142	754	817
EBITDA Ratio Numbers are in millions	0.021	0.018	0.032	0.028	0.015	0.003	0.036	0.017	0.028	0.024	0.034	0.008	0.03	0.008	0.017	0.016	0.017	0.013	0.016	0.017	0.019	0.021	0.028	0.018	0.021	0.024	0.024	0.015	0.021	0.043	0.024	0.008	0.017	0.015	0.024	0.023	0.019	0.021	0.024	0.022	0.036	0.024	0.027	0.027	0.027	0.016	0.026	0.021	0.027	0.028	0.02	0.024	0.029	0.017	0.026	0.028	0.025	0.029	0.022	0.012	0.018	-0.006	0.02	0.02

Meiwa Corporation

TSE:8103.T Add to watchlist

TSE:8103.T