GSI Creos Corporation

TSE:8101.T

2022 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 146,194131,054111,829116,375115,548138,487133,727141,532151,639154,440158,495130,686121,728116,024112,037107,719114,932
Cost of Revenue 130,392117,03398,886101,730103,164125,322120,603128,379137,982140,191144,248117,214108,568103,22899,27594,389101,327
Gross Profit 15,80214,02112,94314,64512,38413,16513,12413,15313,65714,24914,24713,47213,16012,79612,76213,33013,605
Gross Profit Ratio 0.1080.1070.1160.1260.1070.0950.0980.0930.090.0920.090.1030.1080.110.1140.1240.118
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 1,4951,3661,3701,4011,3231,4121,4846,8437,1847,2117,0096,9776,5136,5296,4746,7647,008
Selling & Marketing Expenses 2,3551,8441,6441,7231,7951,8351,8013,6223,9093,8743,8704,05300000
SG&A 12,9203,2103,0143,1243,1183,2473,2856,8437,1847,2117,0096,9776,5136,5296,4746,7647,008
Other Expenses 938074794735573941121381123137100181-13
Operating Expenses 12,92012,18610,92811,00711,18811,47611,5468,4338,7939,1638,9968,6438,0637,8837,9118,3658,625
Operating Income 2,8821,8292,0083,6321,1911,6831,5731,3091,2281,1641,6661,4581,9481,8911,6941,6641,489
Operating Income Ratio 0.020.0140.0180.0310.010.0120.0120.0090.0080.0080.0110.0110.0160.0160.0150.0150.013
Total Other Income Expenses Net -67668337-30380-84-53-2,369-3,911-4,017-3,986-3,612-3,601-3,817-3,720-4,442-4,312
Income Before Tax 2,8152,4992,3463,3311,2451,6001,5242,3519531,0691,2651,2171,4961,0961,131523668
Income Before Tax Ratio 0.0190.0190.0210.0290.0110.0120.0110.0170.0060.0070.0080.0090.0120.0090.010.0050.006
Income Tax Expense 7967307081,30523644861071620350424030036826729813195
Net Income 2,0191,7691,6382,0261,0081,1529131,6347495631,0249161,126828827415444
Net Income Ratio 0.0140.0130.0150.0170.0090.0080.0070.0120.0050.0040.0060.0070.0090.0070.0070.0040.004
EPS 164.61144.29132.91161.6579.8689.4470.75126.6558.343.979.7571.287.5564.3564.332.334.55
EPS Diluted 164.61144.29132.91161.6579.8689.4470.75126.6558.343.979.7571.287.5564.3564.332.334.55
EBITDA 3,4382,3882,3584,2061,7772,1271,9794,9835,1825,5665,5695,2955,4544,9885,0365,3015,072
EBITDA Ratio 0.0240.0180.0210.0360.0150.0150.0150.0350.0340.0360.0350.0410.0450.0430.0450.0490.044