GSI Creos Corporation

TSE:8101.T

1929 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 146,194131,054111,829116,375115,548138,487133,727141,532151,639154,440158,495130,686121,728116,024112,037107,719114,932
Cost of Revenue 130,043117,03398,886101,730103,164125,322120,603128,379137,982140,191144,248117,214108,568103,22899,27594,389101,327
Gross Profit 16,15114,02112,94314,64512,38413,16513,12413,15313,65714,24914,24713,47213,16012,79612,76213,33013,605
Gross Profit Ratio 0.110.1070.1160.1260.1070.0950.0980.0930.090.0920.090.1030.1080.110.1140.1240.118
Reseach & Development Expenses 00000000000000000
General & Administrative Expenses 9,0701,3661,3701,4011,3231,4121,4846,8437,1847,2117,0096,9776,5136,5296,4746,7647,008
Selling & Marketing Expenses 3,8501,8441,6441,7231,7951,8351,8013,6223,9093,8743,8704,05300000
SG&A 12,9203,2103,0143,1243,1183,2473,2856,8437,1847,2117,0096,9776,5136,5296,4746,7647,008
Other Expenses 3508074794735573941121381123137100181-13
Operating Expenses 13,27012,18610,92811,00711,18811,47611,5468,4338,7939,1638,9968,6438,0637,8837,9118,3658,625
Operating Income 2,8811,8292,0083,6321,1911,6831,5731,3091,2281,1641,6661,4581,9481,8911,6941,6641,489
Operating Income Ratio 0.020.0140.0180.0310.010.0120.0120.0090.0080.0080.0110.0110.0160.0160.0150.0150.013
Total Other Income Expenses Net -66670338-30154-83-491,042-275-95-401-241-452-795-563-1,141-821
Income Before Tax 2,8152,4992,3463,3311,2451,6001,5242,3519531,0691,2651,2171,4961,0961,131523668
Income Before Tax Ratio 0.0190.0190.0210.0290.0110.0120.0110.0170.0060.0070.0080.0090.0120.0090.010.0050.006
Income Tax Expense 7967307081,30523644861071620350424030036826729813195
Net Income 2,0191,7691,6382,0261,0081,1529131,6347495631,0249161,126828827415444
Net Income Ratio 0.0140.0130.0150.0170.0090.0080.0070.0120.0050.0040.0060.0070.0090.0070.0070.0040.004
EPS 164.61144.29132.91161.6579.8689.4470.75126.6558.343.979.7571.287.5564.3564.332.334.55
EPS Diluted 164.61144.29132.91161.6579.8689.4470.75126.6558.343.979.7571.287.5564.3564.332.334.55
EBITDA 3,5862,2912,3533,9881,5141,9791,8451,5661,5251,4651,9151,8552,1301,7161,8291,2481,456
EBITDA Ratio 0.0250.0170.0210.0340.0130.0140.0140.0110.010.0090.0120.0140.0170.0150.0160.0120.013