Saudi Arabian Cooperative Insurance Company
TADAWUL:8100.SR
14.86 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 21.842 | 3.208 | 13.273 | 20.159 | 34.042 | 10.859 | 13.661 | -23.775 | -28.988 | 9.137 | -17.634 | -7.635 | -15.063 | -15.205 | 52.899 | 10.267 | 35.102 | -12.154 | -13.265 | -0.399 | 2.48 | 0.54 | -8.034 | -9.614 | 0.415 | 0.034 | 10.812 | 18.12 | 12.753 | 10.243 | 16.89 | 17.222 | 19.921 | 1.754 | 12.07 | 12.376 | 9.116 | 7.326 | 2.871 | 11.025 | 5.104 | 3.557 | -8.526 | -9.786 | -6.799 | -0.674 | 2.354 | 7.328 |
Depreciation & Amortization
| 1.302 | 4.987 | 0.753 | 0.892 | 0.945 | 0.999 | 0.964 | 0.49 | 0.565 | 0.63 | 0.666 | 0.759 | 0.844 | 0.866 | 0.935 | 0.965 | 1.051 | 1.024 | 1.015 | 0.928 | 0.878 | 0.938 | 1.156 | 1.074 | 1.023 | 1.037 | 1.042 | 1.059 | 0.898 | 0.797 | 0.84 | 0.865 | 0.91 | 0.886 | 0.82 | 0.862 | 0.915 | 0.848 | 0.962 | 0.587 | 1.136 | 1.201 | 1.215 | 1.217 | 1.172 | 1.1 | 0.956 | 0.993 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 57.23 | 18.773 | 17.856 | -16.649 | -101.118 | 39.056 | -0.877 | -23.189 | 0.475 | 95.092 | 30.079 | -43.391 | 7.484 | 24.428 | 80.603 | 9.731 | -22.78 | -155.749 | 0.703 | 37.961 | 55.736 | -134.199 | 78.88 | 115.073 | 39.555 | -193.724 | 62.254 | -28.384 | 28.113 | -22.762 | 80.978 | 23.128 | -31.863 | 46.593 | -31.308 | -41.66 | -17.94 | 89.5 | -3.988 | 44.455 | 4.488 | 7.013 | 81.728 | -1.629 | -2.42 | 24.417 | 7.492 | -0.015 |
Accounts Receivables
| 381.821 | -12.482 | 79.216 | -63.73 | -17.971 | 1.339 | 65.999 | 55.712 | -7.655 | 18.731 | 0.934 | 30.023 | 107.28 | -163.12 | 22.243 | 30.248 | -43.955 | -40.564 | 32.865 | -3.314 | 60.128 | -69.262 | 84.07 | 40.97 | -18.356 | -107.02 | 66.323 | -62.8 | 51.018 | -110.054 | 42.27 | -33.689 | 22.406 | -58.785 | 44.047 | 3.001 | 25.781 | -40.862 | 2.649 | -38.138 | -8.237 | -20.936 | 32.681 | -33.925 | 30.465 | -28.338 | 7.492 | -22.626 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -323.583 | 33.447 | -61.36 | 47.081 | -83.147 | 37.717 | -66.876 | -78.901 | 8.13 | 69.113 | 72.959 | 17.861 | -60.809 | 26.815 | 58.36 | -20.517 | 21.176 | -115.185 | -32.162 | 41.274 | -4.392 | -64.937 | -5.191 | 74.103 | 57.912 | -86.704 | -4.069 | 85.32 | 29.143 | -93.629 | 38.708 | 56.817 | -54.269 | -47.864 | 39.758 | 40.777 | 34.626 | -85.129 | 42.6 | 53.31 | 31.935 | -90.69 | 97.016 | 62.562 | 17.428 | -65.92 | 0 | 0 |
Other Non Cash Items
| -2.641 | 12.467 | 20.414 | -14.11 | -8.766 | 0.103 | -4.738 | 0.08 | -2.661 | -25.92 | -6.882 | 3.287 | -0.086 | -0.174 | -45.472 | -55.809 | 14.055 | -4.004 | -76.772 | -42.148 | 2.123 | 6.135 | 60.787 | 41.703 | 25.338 | 0.092 | -2.937 | 1.504 | -10.829 | 1.981 | -4.949 | -20.519 | -47.616 | 1.401 | 3.205 | 2.93 | -1.341 | -0.349 | 2.898 | 1.842 | -1.565 | -1.507 | -0.414 | 1.446 | -2.493 | -2.301 | -2.309 | -7.296 |
Operating Cash Flow
| 75.129 | 29.461 | 52.296 | -9.708 | -74.897 | 51.017 | 9.009 | -46.394 | -30.611 | 78.938 | 6.229 | -46.98 | -6.821 | 9.915 | 7.427 | -55.809 | 14.055 | -4.004 | -76.772 | -42.148 | 2.123 | 6.135 | 60.787 | 41.703 | 25.753 | 0.125 | 7.875 | -7.701 | 30.935 | -9.741 | 11.941 | -3.297 | -27.695 | 50.635 | -15.212 | -25.493 | -9.249 | 97.326 | 2.743 | 57.909 | 9.163 | 10.265 | 74.005 | -8.752 | -10.54 | 22.542 | 0.045 | 0.017 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.826 | -12.632 | -9.259 | -8.676 | -5.477 | -7.864 | -10.715 | -4.391 | -3.275 | -10.01 | -1.004 | -3.321 | -1.043 | -1.789 | -0.369 | -1.325 | -0.352 | -0.85 | 1.088 | -1.895 | -1.334 | -0.517 | 0.933 | -1.31 | -0.41 | -0.225 | 0.192 | -0.348 | -3.362 | -0.58 | -1.145 | -0.734 | -0.642 | -0.962 | -0.955 | -0.507 | -1.291 | -0.991 | -0.665 | -0.862 | -0.81 | -0.506 | -0.587 | -1.104 | -1.412 | -2.164 | -0.274 | -1.365 |
Acquisitions Net
| 0 | 0 | 1,475.986 | 28.472 | 475.544 | 453.846 | 0 | 310.709 | 40.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -100.766 | -64.082 | -1,475.986 | 603.987 | -475.544 | -453.846 | 2.043 | -310.709 | -96.199 | -2.043 | -0.107 | -39.673 | -138.327 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.163 | -7.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -0.001 | -632.459 | 0 | 1.104 | 0.459 | 22.778 | 55.28 | 85.041 | 11.505 | 40 | 192 | 26.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -100.766 | -64.082 | -197.603 | 311.828 | -65.066 | 93.538 | 26.73 | 11.629 | -40.919 | -103.563 | 11.505 | 40 | 53.673 | -18.555 | 24.398 | 1.823 | 26.641 | -8.723 | 63.777 | 7.528 | -26.809 | -65.572 | -147.202 | 99.253 | -93.322 | 99.751 | -42.911 | 4.5 | -175 | 213.8 | 15.055 | -6.827 | -19.842 | -23.907 | 58.05 | -408.09 | 109.401 | 34.55 | 18.39 | -64.01 | 12.95 | -53.78 | 6.075 | 17.937 | -20.342 | -2.303 | -2.633 | -8.221 |
Investing Cash Flow
| -101.592 | -76.714 | -206.863 | 303.152 | -70.543 | 86.778 | 18.518 | 30.016 | -44.194 | -30.575 | 10.394 | -2.994 | 52.631 | -20.344 | 24.398 | 1.823 | 26.641 | -8.723 | 63.777 | 7.528 | -26.809 | -65.572 | -147.202 | 99.253 | -93.322 | 99.751 | -42.911 | 4.152 | -178.362 | 213.22 | 15.055 | -6.827 | -19.842 | -24.869 | 51.932 | -416.516 | 108.11 | 33.559 | 17.725 | -64.872 | 12.14 | -54.286 | 5.488 | 16.833 | -21.754 | -4.467 | -2.633 | -8.221 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 140.083 | -2.989 | 0 | 0 | 0 | -1.821 | 8.429 | 12.217 | 0 | -3.098 | -0.809 | 0.332 | 6.293 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 139.866 | -2.989 | -5.588 | -8.106 | -6.608 | -1.821 | 8.429 | 12.217 | 3.907 | -3.098 | -0.809 | 0.332 | 6.293 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 41.458 | 8.193 | 5.588 | 8.106 | 6.608 | 3.125 | 10.78 | -32.73 | -3.907 | 3.577 | 0.862 | 0 | 0 |
Net Change In Cash
| -26.463 | -47.253 | -150.831 | 293.444 | -145.44 | 137.795 | 27.527 | -16.377 | -74.805 | 48.363 | 16.623 | -49.975 | 45.809 | -10.429 | 31.825 | -53.986 | 40.697 | -12.727 | -12.995 | -34.62 | -24.686 | -59.437 | -86.416 | 140.956 | -67.569 | 99.876 | -35.036 | -3.549 | -147.427 | 203.48 | 26.997 | -10.124 | -47.537 | 25.766 | 36.681 | -260.685 | 123.608 | 107.195 | -17.225 | -5.424 | 21.069 | -24.812 | 58.98 | 8.778 | -32.512 | 18.129 | -2.255 | -1.911 |
Cash At End Of Period
| 145.588 | 172.051 | 174.304 | 325.135 | 31.691 | 177.131 | 36.736 | 9.21 | 25.587 | 100.392 | 52.028 | 35.405 | 85.38 | 39.571 | 50 | 18.175 | 72.16 | 31.464 | 44.19 | 57.185 | 91.805 | 116.491 | 175.928 | 262.344 | 121.388 | 188.957 | 89.081 | 124.116 | 127.666 | 275.093 | 71.613 | 44.617 | 54.741 | 102.277 | 76.152 | 39.471 | 300.155 | 176.548 | 69.352 | 86.577 | 92.001 | 70.933 | 95.744 | 36.765 | 27.987 | 60.499 | 0.532 | 2.787 |