San-Ai Obbli Co., Ltd.

TSE:8097.T

1926 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 659,588647,832598,731473,898667,928726,918692,180655,667746,658883,855959,833882,403928,813888,583833,991981,734861,914791,583726,444360,045
Cost of Revenue 597,686589,358546,138426,065615,762675,509640,418607,544700,788838,239911,811832,218875,544831,595782,729927,304815,122745,632681,055321,576
Gross Profit 61,90258,47452,59347,83352,16651,40951,76248,12345,87045,61648,02250,18553,26956,98851,26254,43046,79245,95145,38938,469
Gross Profit Ratio 0.0940.090.0880.1010.0780.0710.0750.0730.0610.0520.050.0570.0570.0640.0610.0550.0540.0580.0620.107
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 45,46143,26340,52539,2410000000000000000
Selling & Marketing Expenses -432-5,451-5,257-4,8830000000000000000
SG&A 45,02937,81235,26834,35836,32835,28034,59334,23034,57935,01935,91436,92900000000
Other Expenses 15560562299145062065641544642364660997476381849540446720372
Operating Expenses 44,87443,26340,52539,24141,19440,44839,85739,15039,62940,00140,93342,50243,51344,09044,89745,07639,25438,90439,67632,577
Operating Income 17,02815,21112,0678,59210,97110,96011,9048,9726,2405,6147,0887,6829,75612,8986,3659,3547,5387,0475,7135,892
Operating Income Ratio 0.0260.0230.020.0180.0160.0150.0170.0140.0080.0060.0070.0090.0110.0150.0080.010.0090.0090.0080.016
Total Other Income Expenses Net 1081,5757272,3221,969703664-1632,114669509-1,840-655-601-3,402-179-1,043-3688691,012
Income Before Tax 17,13616,78712,80010,91712,94311,66512,5688,8098,3546,2847,5985,8439,10112,2972,9639,1756,4956,6796,5826,904
Income Before Tax Ratio 0.0260.0260.0210.0230.0190.0160.0180.0130.0110.0070.0080.0070.010.0140.0040.0090.0080.0080.0090.019
Income Tax Expense 5,2945,2163,9173,4934,4504,0023,9082,7722,9272,3203,3533,0734,0425,6531,9274,5243,2193,3772,7903,076
Net Income 11,21710,9018,3087,0538,1647,2608,0695,9395,3403,9184,1962,6374,8226,4621,0054,6183,2983,2814,0323,814
Net Income Ratio 0.0170.0170.0140.0150.0120.010.0120.0090.0070.0040.0040.0030.0050.0070.0010.0050.0040.0040.0060.011
EPS 171.15160.19120.65101.56117.01103.61114.5483.9674.5153.3356.9735.764.5386.3813.3961.2343.6843.5152.8151.18
EPS Diluted 171.15160.19120.65101.56117.01103.61114.5483.9674.5153.3356.9735.764.5386.3813.3961.2342.7241.0748.4146.02
EBITDA 23,03021,93018,81015,32117,33517,74318,73015,37412,87912,10714,03715,18417,56120,56014,52917,08414,04213,49410,8199,941
EBITDA Ratio 0.0350.0340.0310.0320.0260.0240.0270.0230.0170.0140.0150.0170.0190.0230.0170.0170.0160.0170.0150.028