Beijing Beida Jade Bird Universal Sci-Tech Company Limited (8095.HK)

Home
8095.HK
Financials

0.315 (HKD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q2	2008 Q1
Revenue Numbers are in millions	193.416	143.315	132.946	96.698	66.879	124.747	30.24	54.308	66.415	125.686	106.375	96.151	114.681	166.615	89.291	97.827	33.963	56.485	580.862	392.187	556.393	576.483	498.406	274.445	463.201	505.995	422.535	221.344	406.066	464.677	346.169	195.63	370.457	285.382	269.172	147.034	291.321	271.631	212.934	128.088	268.232	215.09	155.054	111.105	209.827	156.895	105.407	65.624	121.276	133.848	73.651	40.92	103.205	94.96	62.556	34.159	116.854	53.902	48.546	27.05	34.549	25.418
Cost of Revenue Numbers are in millions	151.553	107.979	108.845	73.618	68.621	94.957	23.328	50.892	55.404	111.212	86.447	81.369	92.402	130.428	77.485	96.96	17.842	14.946	350.111	224.778	328.655	315.889	275.237	144.665	269.124	261.463	224.107	117.991	236.829	241.336	180.725	105.952	228.618	146.281	150.43	82.363	184.544	142.246	118.913	77.344	156.503	111.304	95.542	67.922	104.614	82.485	62.445	37.963	86.468	68.45	36.632	24.186	65.039	48.464	31.952	19.312	56.343	37.321	30.641	18.949	23.235	21.758
Gross Profit Numbers are in millions	41.863	35.336	24.101	23.08	-1.742	29.79	6.912	3.416	11.011	14.474	19.928	14.782	22.279	36.187	11.806	0.867	16.121	41.539	230.751	167.409	227.738	260.594	223.169	129.78	194.077	244.532	198.428	103.353	169.237	223.341	165.444	89.678	141.839	139.101	118.742	64.671	106.777	129.385	94.021	50.744	111.729	103.786	59.512	43.183	105.213	74.41	42.962	27.661	34.808	65.398	37.019	16.734	38.166	46.496	30.604	14.847	60.511	16.581	17.905	8.101	11.314	3.66
Gross Profit Ratio Numbers are in millions	0.216	0.247	0.181	0.239	-0.026	0.239	0.229	0.063	0.166	0.115	0.187	0.154	0.194	0.217	0.132	0.009	0.475	0.735	0.397	0.427	0.409	0.452	0.448	0.473	0.419	0.483	0.47	0.467	0.417	0.481	0.478	0.458	0.383	0.487	0.441	0.44	0.367	0.476	0.442	0.396	0.417	0.483	0.384	0.389	0.501	0.474	0.408	0.422	0.287	0.489	0.503	0.409	0.37	0.49	0.489	0.435	0.518	0.308	0.369	0.299	0.327	0.144
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	66.34	0	0	0	53.214	0	0	0	38.352	0	0	0	33.412	0	0	0	29.307	0	0	0	26.824	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	31.711	18.123	17.75	17.351	16.618	23.152	15.147	12.531	15.978	15.705	14.726	14.524	1.18	28.269	10.208	11.139	15.539	12.594	33.61	33.459	46.074	32.077	31.431	26.954	38.767	28.581	34.364	28.133	41.835	27.844	27.156	26.309	32.145	23.839	22.381	24.584	38.406	30.355	28.708	22.753	25.4	32.451	22.22	19.648	35.078	18.123	14.253	16.357	11.487	18.154	12.729	15.469	12.048	12.063	11.38	10.608	10.718	6.646	6.607	8.604	8.285	8.709
Selling & Marketing Expenses Numbers are in millions	1.582	1.232	0.947	0.667	1.086	0.568	0.638	0.151	0.518	0.487	1.12	0.756	0.573	0.287	0.12	0.145	0.337	0.215	44.481	34.353	51.985	33.584	32.652	26.725	46.941	27.378	28.144	20.589	42.039	20.668	18.791	13.694	22.807	17.876	14.521	12.151	21.962	11.926	13.131	9.709	15.863	10.247	9.07	5.098	13.67	7.744	7.195	7.27	9.9	4.331	3.85	4.586	5.93	3.495	3.016	4.046	1.08	3.754	3.055	3.118	4.134	4.029
SG&A Numbers are in millions	33.293	19.355	18.697	18.018	17.704	23.72	15.785	12.682	16.496	16.192	15.846	15.28	1.753	28.556	10.328	11.284	15.876	12.809	78.091	67.812	98.059	65.661	64.083	53.679	85.708	55.959	62.508	48.722	83.874	48.512	45.947	40.003	54.952	41.715	36.902	36.735	60.368	42.281	41.839	32.462	41.263	42.698	31.29	24.746	48.748	25.867	21.448	23.627	21.387	22.485	16.579	20.055	17.978	15.558	14.396	14.654	11.798	10.4	9.662	11.722	12.419	12.738
Other Expenses Numbers are in millions	3.465	-2.819	-4.71	-3.187	-1.087	-0.677	-1.007	-0.635	1.345	3.123	2.94	2.854	0.124	-1.528	0.991	0.236	-1.715	-0.151	-24.031	22.113	-8.029	-32.141	-32.879	21.208	13.428	3.075	26.072	10.224	-61.067	1.999	-2.083	0.002	0.175	0.243	0.223	2.183	0.252	0.261	0.306	0.303	0.276	0.312	0.325	0.317	4.339	-1.347	2.907	4.029	-0.133	0.012	3.531	-1.331	-19.942	0.335	2.043	-54.526	23.757	0.234	-4.142	1.733	0.197	5.944
Operating Expenses Numbers are in millions	76.39	19.24	17.686	14.831	16.617	23.043	14.778	12.047	14.532	16.937	15.118	14.748	-2.544	23.555	10.328	11.265	15.369	12.773	78.046	89.925	83.252	63.429	62.861	74.887	99.136	59.034	88.58	58.946	22.807	50.511	43.864	39.199	12.154	43.203	40.348	38.918	52.094	39.91	36.03	40.591	75.942	42.698	31.29	28.963	64.805	29.309	24.355	27.656	15.507	25.33	20.11	18.724	-1.964	15.893	16.439	-39.872	35.555	0.966	5.52	13.455	8.732	-5.41
Operating Income Numbers are in millions	-269.619	32.873	335.232	5.892	157.057	9.595	-5.576	-5.793	-40.652	1.38	8.357	3.117	-0.46	103.756	2.562	-9.915	0.752	28.766	112.528	69.883	108.052	165.624	127.812	55.369	96.234	185.822	110.166	44.789	-1.171	173.012	184.433	56.72	56.694	96.384	78.837	52.281	29.364	136.267	46.019	11.12	49.431	63.212	29.931	16.463	43.94	45.101	18.607	0.005	19.301	40.068	30.88	-1.99	40.13	30.603	15.69	54.719	27.041	15.615	12.385	-5.354	2.582	9.07
Operating Income Ratio Numbers are in millions	-1.394	0.229	2.522	0.061	2.348	0.077	-0.184	-0.107	-0.612	0.011	0.079	0.032	-0.004	0.623	0.029	-0.101	0.022	0.509	0.194	0.178	0.194	0.287	0.256	0.202	0.208	0.367	0.261	0.202	-0.003	0.372	0.533	0.29	0.153	0.338	0.293	0.356	0.101	0.502	0.216	0.087	0.184	0.294	0.193	0.148	0.209	0.287	0.177	0	0.159	0.299	0.419	-0.049	0.389	0.322	0.251	1.602	0.231	0.29	0.255	-0.198	0.075	0.357
Total Other Income Expenses Net Numbers are in millions	-9.685	33.456	38.214	8.707	38.296	48.404	57.89	17.784	69.552	53.684	48.421	14.07	-113.326	58.26	45.005	-5.638	-51.966	28.771	-6.697	-8.306	-86.022	-3.428	4.472	4.756	-11.12	-7.982	-7.923	7.584	-47.816	-6.849	63.14	-3.249	-22.555	-8.278	-4.613	25.628	-9.5	48.173	-4.795	3.386	11.238	-12.512	7.584	4.634	-5.981	-1.242	3.769	-1.538	-10.885	-1.061	14.68	-3.101	-18.409	-3.247	3.153	-1.587	26.549	-1.847	1.882	-0.545	-4.407	-21.012
Income Before Tax Numbers are in millions	-257.739	66.329	373.446	14.599	195.353	57.999	52.314	11.991	28.9	55.064	56.778	17.187	-113.786	162.016	47.567	-15.553	-51.214	57.537	105.831	61.577	22.03	162.196	178.864	41.977	85.114	177.84	102.243	52.373	-48.987	166.163	180.846	53.471	34.139	88.106	74.224	41.237	19.864	128.188	41.224	7.338	60.669	50.7	28.139	12.449	37.959	43.859	17.099	-1.533	8.416	39.007	30.587	-5.091	35.455	27.356	13.341	53.132	53.59	13.768	11.177	-5.899	-4.022	-14.139
Income Before Tax Ratio Numbers are in millions	-1.333	0.463	2.809	0.151	2.921	0.465	1.73	0.221	0.435	0.438	0.534	0.179	-0.992	0.972	0.533	-0.159	-1.508	1.019	0.182	0.157	0.04	0.281	0.359	0.153	0.184	0.351	0.242	0.237	-0.121	0.358	0.522	0.273	0.092	0.309	0.276	0.28	0.068	0.472	0.194	0.057	0.226	0.236	0.181	0.112	0.181	0.28	0.162	-0.023	0.069	0.291	0.415	-0.124	0.344	0.288	0.213	1.555	0.459	0.255	0.23	-0.218	-0.116	-0.556
Income Tax Expense Numbers are in millions	1.22	6.549	5.875	4.291	-4.225	2.302	-0.067	-0.022	3.11	0.666	1.187	1.55	3.06	7.213	0.053	0.025	22.7	8.225	19.509	14.236	15.476	29.267	22.767	11.046	16.504	30.472	20.204	8.9	30.188	14.091	16.076	8.056	13.257	11.989	10.998	6.758	6.982	11.067	8.262	3.201	6.606	11.595	4.858	3.62	-6.321	10.493	3.355	1.068	1.273	8.972	-7.867	0.977	8.644	6.893	3.712	0.556	9.919	1.498	2.776	0.129	5.438	18.928
Net Income Numbers are in millions	-240.453	58.385	366.407	10.868	210.668	51.691	55.393	12.013	33.346	57.733	55.247	16.171	-117.603	154.803	47.422	-11.335	1,367.35	40.578	41.535	22.815	-39.636	67.391	104.164	15.11	-102.212	147.368	37.862	26.626	-99.702	74.851	125.922	28.489	-2.421	35.938	29.866	12.615	-0.745	86.51	13.553	1.526	21.311	18.074	12.359	1.405	19.434	12.198	5.013	-4.114	1.61	13.181	29.171	-7.961	13.077	9.826	3.192	51.647	29.388	8.575	5.901	-5.827	-5.053	-12.055
Net Income Ratio Numbers are in millions	-1.243	0.407	2.756	0.112	3.15	0.414	1.832	0.221	0.502	0.459	0.519	0.168	-1.025	0.929	0.531	-0.116	40.26	0.718	0.072	0.058	-0.071	0.117	0.209	0.055	-0.221	0.291	0.09	0.12	-0.246	0.161	0.364	0.146	-0.007	0.126	0.111	0.086	-0.003	0.318	0.064	0.012	0.079	0.084	0.08	0.013	0.093	0.078	0.048	-0.063	0.013	0.098	0.396	-0.195	0.127	0.103	0.051	1.512	0.251	0.159	0.122	-0.215	-0.146	-0.474
EPS Numbers are in millions	-0.16	0.039	0.24	0.007	0.14	0.034	0.037	0.008	0.017	0.038	0.037	0.012	-0.085	0.11	0.034	-0.008	-0.054	0.029	0.03	0.017	-0.029	0.049	0.076	0.011	-0.074	0.11	0.028	0.02	-0.072	0.059	0.11	0.024	-0.002	0.03	0.025	0.011	-0.001	0.073	0.011	0.001	0.039	0.015	0.01	0.001	0.032	0.01	0.004	-0.004	0.005	0.011	0.025	-0.007	0.019	0.008	0.003	0.044	0.032	0.007	0.005	-0.005	-0.004	-0.01
EPS Diluted Numbers are in millions	-0.16	0.039	0.24	0.007	0.14	0.034	0.037	0.008	0.017	0.038	0.037	0.012	-0.085	0.11	0.034	-0.008	-0.054	0.029	0.03	0.017	-0.029	0.049	0.076	0.011	-0.074	0.11	0.028	0.02	-0.072	0.059	0.11	0.024	-0.002	0.03	0.025	0.011	-0.001	0.073	0.011	0.001	0.039	0.015	0.01	0.001	0.032	0.01	0.004	-0.004	0.005	0.011	0.025	-0.007	0.019	0.008	0.003	0.044	0.032	0.007	0.005	-0.005	-0.004	-0.01
EBITDA Numbers are in millions	0.354	61.478	53.751	26.893	22.135	68.225	61.973	19.454	74.864	61.894	63.541	21.994	-83.315	73.997	52.133	-11.59	-48.274	58.846	127.464	73.358	24.905	165.158	181.69	44.519	87.646	180.853	105.639	54.641	95.899	169.01	121.392	50.658	112.347	91.658	77.533	20.606	49.669	86.149	57.419	10.086	40.617	60.402	27.029	14.289	35.76	45.101	18.607	-1.469	19.301	40.068	19.978	-1.99	40.13	30.603	13.882	54.719	22.854	15.615	12.385	-5.354	2.582	9.07
EBITDA Ratio Numbers are in millions	0.002	0.429	0.404	0.278	0.331	0.547	2.049	0.358	1.127	0.492	0.597	0.229	-0.726	0.444	0.584	-0.118	-1.421	1.042	0.219	0.187	0.045	0.286	0.365	0.162	0.189	0.357	0.25	0.247	0.236	0.364	0.351	0.259	0.303	0.321	0.288	0.14	0.17	0.317	0.27	0.079	0.151	0.281	0.174	0.129	0.17	0.287	0.177	-0.022	0.159	0.299	0.271	-0.049	0.389	0.322	0.222	1.602	0.196	0.29	0.255	-0.198	0.075	0.357

Beijing Beida Jade Bird Universal Sci-Tech Company Limited

HKEX:8095.HK Add to watchlist

HKEX:8095.HK