Kyokuto Boeki Kaisha, Ltd.
TSE:8093.T
1462 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,640 | 9,592 | 9,077 | 9,010 | 9,571 | 8,741 | 8,204 | 7,970 | 8,008 | 4,389 | 3,305 | 3,439 | 3,819 | 2,415 | 3,121 | 5,511 | 2,458 |
Short Term Investments
| 1,574 | -1,850 | -1,669 | -2,240 | -2,216 | -2,530 | 48 | 300 | 50 | 99 | -1,409 | 39 | 27 | 0 | -78 | 793 | -105 |
Cash and Short Term Investments
| 8,640 | 9,592 | 9,077 | 9,010 | 9,571 | 8,741 | 8,252 | 8,270 | 8,058 | 4,488 | 3,305 | 3,478 | 3,846 | 2,415 | 3,121 | 6,304 | 2,458 |
Net Receivables
| 19,575 | 15,319 | 16,152 | 24,082 | 19,783 | 27,047 | 24,148 | 21,724 | 21,783 | 17,855 | 17,114 | 15,495 | 14,808 | 13,510 | 12,928 | 17,707 | 22,456 |
Inventory
| 5,067 | 4,800 | 5,303 | 4,435 | 5,223 | 3,746 | 3,411 | 4,158 | 4,388 | 2,592 | 2,892 | 2,377 | 2,265 | 1,229 | 1,822 | 1,302 | 2,029 |
Other Current Assets
| 4,052 | 3,913 | 3,917 | 1,946 | 1,310 | 1,346 | 2,169 | 812 | 997 | 1,197 | 1,361 | 1,251 | 1,079 | 1,070 | 1,183 | 1,094 | 2,831 |
Total Current Assets
| 37,334 | 33,624 | 34,449 | 39,473 | 35,887 | 40,880 | 37,980 | 34,964 | 35,226 | 26,132 | 24,672 | 22,601 | 21,998 | 18,224 | 19,054 | 26,407 | 29,774 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2,217 | 2,259 | 2,308 | 2,268 | 2,402 | 2,199 | 2,187 | 2,304 | 2,413 | 1,948 | 1,767 | 1,617 | 1,499 | 468 | 538 | 596 | 614 |
Goodwill
| 0 | 0 | 18 | 37 | 56 | 329 | 0 | 26 | 133 | 332 | 542 | 637 | 793 | 0 | 0 | 0 | 0 |
Intangible Assets
| 286 | 241 | 261 | 440 | 339 | 233 | 227 | 239 | 267 | 243 | 245 | 265 | 309 | 520 | 364 | 179 | 216 |
Goodwill and Intangible Assets
| 286 | 241 | 279 | 477 | 395 | 562 | 227 | 265 | 400 | 575 | 787 | 902 | 1,102 | 520 | 364 | 179 | 216 |
Long Term Investments
| 9,808 | 8,395 | 8,473 | 9,547 | 9,173 | 10,684 | 9,477 | 8,879 | 8,447 | 6,983 | 7,755 | 5,411 | 5,506 | 0 | 6,807 | 4,982 | 8,019 |
Tax Assets
| 2 | -1,849 | -1,668 | -2,216 | -2,189 | -2,522 | 59 | 314 | 63 | 114 | -7,755 | 69 | 72 | 0 | 16 | 11 | 533 |
Other Non-Current Assets
| -1 | 1,850 | 1,669 | 2,241 | 2,216 | 2,530 | 2,422 | 2,430 | 2,458 | 1,808 | 7,776 | 1,264 | 1,242 | 7,610 | 1,319 | 1,973 | 988 |
Total Non-Current Assets
| 12,312 | 10,896 | 11,061 | 12,317 | 11,997 | 13,453 | 14,372 | 14,192 | 13,781 | 11,428 | 10,330 | 9,263 | 9,421 | 8,598 | 9,044 | 7,741 | 10,370 |
Total Assets
| 49,646 | 44,522 | 45,513 | 51,790 | 47,886 | 54,334 | 52,352 | 49,156 | 49,007 | 37,560 | 35,002 | 31,864 | 31,419 | 26,822 | 28,098 | 34,148 | 40,144 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 13,176 | 8,924 | 9,732 | 18,310 | 15,027 | 20,318 | 17,627 | 14,461 | 16,638 | 12,295 | 11,244 | 10,072 | 11,665 | 9,905 | 9,835 | 12,257 | 17,194 |
Short Term Debt
| 3,707 | 3,121 | 3,324 | 3,424 | 3,633 | 1,871 | 2,949 | 3,028 | 3,655 | 3,036 | 3,380 | 4,310 | 4,657 | 2,052 | 2,212 | 2,224 | 1,850 |
Tax Payables
| 238 | 246 | 452 | 155 | 179 | 273 | 235 | 295 | 192 | 166 | 187 | 94 | 55 | 82 | 28 | 43 | 68 |
Deferred Revenue
| 2,647 | 2,147 | 2,101 | 3,930 | 3,093 | 3,805 | 2,890 | 4,025 | 1,797 | 2,261 | 2,412 | 1,546 | 595 | 605 | 1,505 | 2,302 | 412 |
Other Current Liabilities
| 1,674 | 4,123 | 4,439 | 702 | 706 | 860 | 799 | 748 | 675 | 511 | 432 | 425 | 827 | 365 | 549 | 2,905 | 2,937 |
Total Current Liabilities
| 21,204 | 18,315 | 19,596 | 26,366 | 22,459 | 26,854 | 24,265 | 22,262 | 22,765 | 18,103 | 17,468 | 16,353 | 17,744 | 12,927 | 14,101 | 19,688 | 22,393 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 400 | 479 | 1,129 | 819 | 1,354 | 2,147 | 2,561 | 3,044 | 3,889 | 2,021 | 2,001 | 2,303 | 1,664 | 1,305 | 1,235 | 1,214 | 0 |
Deferred Revenue Non-Current
| 64 | 1,516 | 1,527 | 1,447 | 1,548 | 1,542 | 1,439 | 1,462 | 1,580 | 1,242 | 1,300 | 984 | 939 | 901 | 868 | 1,155 | 0 |
Deferred Tax Liabilities Non-Current
| 932 | 655 | 635 | 896 | 383 | 524 | 831 | 694 | 470 | 657 | 508 | 350 | 201 | 180 | 352 | 19 | 0 |
Other Non-Current Liabilities
| 1,357 | 5 | 3 | 4 | 3 | 3 | 2 | 4 | 23 | 24 | 23 | 3 | 4 | 3 | 2 | 2 | 1,221 |
Total Non-Current Liabilities
| 2,753 | 2,655 | 3,294 | 3,166 | 3,288 | 4,216 | 4,833 | 5,204 | 5,962 | 3,944 | 3,832 | 3,640 | 2,808 | 2,389 | 2,457 | 2,390 | 1,221 |
Total Liabilities
| 23,957 | 20,970 | 22,890 | 29,532 | 25,747 | 31,070 | 29,098 | 27,466 | 28,727 | 22,047 | 21,300 | 19,993 | 20,552 | 15,316 | 16,558 | 22,078 | 23,614 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 21,332 | 21,078 | 21,072 | 21,841 | 22,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,496 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 | 5,030 |
Retained Earnings
| 8,721 | 8,569 | 8,332 | 8,338 | 9,133 | 9,276 | 8,257 | 7,016 | 6,154 | 4,053 | 3,260 | 2,148 | 1,942 | 2,654 | 2,261 | 3,549 | 6,594 |
Accumulated Other Comprehensive Income/Loss
| 4,185 | 2,213 | 1,545 | 1,186 | 298 | 808 | 1,708 | 1,166 | 696 | 2,146 | 1,125 | 406 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,282 | -14,065 | -13,828 | -13,834 | -14,629 | -14,772 | 7,693 | 7,374 | 7,377 | 4,284 | 4,287 | 4,287 | 3,895 | 3,822 | 4,249 | 3,491 | 4,903 |
Total Shareholders Equity
| 25,684 | 23,545 | 22,623 | 22,258 | 22,139 | 23,264 | 23,154 | 21,052 | 19,723 | 15,513 | 13,702 | 11,871 | 10,867 | 11,506 | 11,540 | 12,070 | 16,527 |
Total Equity
| 25,689 | 23,552 | 22,623 | 22,258 | 22,139 | 23,264 | 23,254 | 21,690 | 20,280 | 15,513 | 13,702 | 11,871 | 10,867 | 11,506 | 11,540 | 12,070 | 16,530 |
Total Liabilities & Shareholders Equity
| 49,646 | 44,522 | 45,513 | 51,790 | 47,886 | 54,334 | 52,352 | 49,156 | 49,007 | 37,560 | 35,002 | 31,864 | 31,419 | 26,822 | 28,098 | 34,148 | 40,144 |