Nice Corporation
TSE:8089.T
1682 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25,529 | 41,501 | 33,269 | 30,916 | 34,725 | 32,421 | 30,007 | 33,055 | 32,139 | 29,107 | 24,575 | 24,751 | 22,870 | 27,831 | 19,153 | 19,456 | 15,685 | 19,746 | 20,206 | 21,495 | 14,497 | 15,945 | 15,475 | 13,605 | 13,981 | 15,615 | 16,923 | 18,554 | 17,272 | 19,809 | 19,499 | 19,967 | 18,885 | 19,903 | 18,133 | 21,736 | 24,162 | 25,648 | 23,430 | 24,297 | 22,507 | 29,363 | 25,658 | 30,104 | 25,630 | 23,687 | 30,503 | 36,452 | 34,007 | 35,826 | 30,775 | 26,869 | 25,544 | 25,883 | 22,199 | 24,929 | 22,646 | 30,072 | 26,267 | 25,681 | 23,499 | 28,268 |
Short Term Investments
| 7,500 | 268 | 4,000 | 4,000 | 7,000 | 5,000 | 0 | 102 | -4,660 | 4,000 | -4,816 | -5,019 | 0 | -3,023 | -5,715 | -5,904 | -7,647 | -3,626 | -7,556 | -7,883 | -8,444 | -4,484 | -7,945 | -8,075 | -7,878 | -6,364 | -5,257 | -5,179 | -5,083 | -4,680 | -4,313 | -4,633 | -4,513 | -4,211 | -4,751 | -4,765 | -4,802 | -4,950 | -5,417 | -5,395 | -5,519 | -3,109 | -5,009 | -5,148 | -5,121 | -2,142 | -5,124 | -4,915 | 0 | 5,000 | 0 | 0 | 0 | -2,101 | 0 | 0 | 0 | -121 | 0 | 46 | 44 | 35 |
Cash and Short Term Investments
| 33,029 | 41,769 | 33,269 | 34,916 | 41,725 | 37,421 | 30,007 | 33,055 | 32,139 | 33,107 | 24,575 | 24,751 | 22,870 | 27,831 | 19,153 | 19,456 | 15,685 | 19,746 | 20,206 | 21,495 | 14,497 | 15,945 | 15,475 | 13,605 | 13,981 | 15,615 | 16,923 | 18,554 | 17,272 | 19,809 | 19,499 | 19,967 | 18,885 | 19,903 | 18,133 | 21,736 | 24,162 | 25,648 | 23,430 | 24,297 | 22,507 | 29,363 | 25,658 | 30,104 | 25,630 | 23,687 | 30,503 | 36,452 | 34,007 | 40,826 | 30,775 | 26,869 | 25,544 | 25,883 | 22,199 | 24,929 | 22,646 | 30,072 | 26,267 | 25,727 | 23,543 | 28,303 |
Net Receivables
| 38,746 | 39,106 | 42,337 | 30,600 | 29,421 | 31,379 | 35,522 | 35,337 | 35,212 | 37,225 | 38,564 | 35,293 | 32,596 | 36,226 | 38,601 | 33,815 | 35,748 | 36,833 | 36,404 | 35,097 | 32,430 | 30,892 | 34,435 | 30,171 | 31,580 | 30,092 | 33,744 | 33,224 | 31,690 | 30,267 | 34,908 | 32,535 | 31,796 | 32,860 | 36,187 | 33,501 | 32,848 | 35,713 | 37,740 | 33,826 | 34,818 | 39,073 | 42,335 | 35,120 | 35,045 | 34,569 | 34,660 | 32,407 | 30,711 | 31,275 | 35,579 | 32,108 | 31,293 | 32,225 | 32,817 | 30,248 | 28,404 | 29,085 | 30,943 | 28,762 | 28,853 | 28,327 |
Inventory
| 26,481 | 22,778 | 27,980 | 25,147 | 23,203 | 21,545 | 28,907 | 26,996 | 27,384 | 21,690 | 23,755 | 23,403 | 20,054 | 19,220 | 26,738 | 27,037 | 29,232 | 29,601 | 41,047 | 50,447 | 61,236 | 56,689 | 67,379 | 65,149 | 59,170 | 49,953 | 61,580 | 53,400 | 57,387 | 52,120 | 64,728 | 57,690 | 57,951 | 49,128 | 56,812 | 48,323 | 46,160 | 40,664 | 44,255 | 39,799 | 40,394 | 34,503 | 38,674 | 38,107 | 47,944 | 43,689 | 43,216 | 41,758 | 42,035 | 40,492 | 48,896 | 56,202 | 60,477 | 58,966 | 70,190 | 58,649 | 63,544 | 57,653 | 69,147 | 70,509 | 72,493 | 69,215 |
Other Current Assets
| 3,263 | 2,482 | 2,380 | 11,468 | 12,339 | 12,434 | 14,102 | 14,039 | 16,207 | 14,072 | 17,613 | 14,284 | 13,411 | 4,776 | 5,634 | 5,423 | 6,025 | 4,432 | 5,569 | 4,979 | 6,047 | 3,688 | 4,869 | 4,611 | 4,971 | 6,221 | 8,745 | 7,851 | 7,255 | 6,593 | 8,824 | 6,433 | 7,215 | 7,101 | 7,452 | 6,989 | 6,897 | 6,873 | 6,477 | 5,809 | 5,716 | 5,188 | 4,367 | 3,745 | 3,841 | 2,744 | 2,577 | 2,582 | 2,594 | 2,206 | 2,205 | 2,729 | 3,063 | 3,302 | 3,310 | 3,058 | 3,082 | 3,082 | 2,326 | 2,354 | 2,858 | 3,691 |
Total Current Assets
| 101,519 | 106,135 | 105,966 | 102,131 | 106,688 | 102,779 | 108,538 | 109,427 | 110,942 | 106,094 | 104,507 | 97,731 | 88,931 | 88,053 | 90,126 | 85,731 | 86,690 | 90,612 | 103,226 | 112,018 | 114,210 | 107,214 | 122,158 | 113,536 | 109,702 | 101,881 | 120,992 | 113,029 | 113,604 | 108,789 | 127,959 | 116,625 | 115,847 | 108,992 | 118,584 | 110,549 | 110,067 | 108,898 | 111,902 | 103,731 | 103,435 | 108,127 | 111,034 | 107,076 | 112,460 | 104,689 | 110,956 | 113,199 | 109,347 | 114,799 | 117,455 | 117,908 | 120,377 | 120,376 | 128,516 | 116,884 | 117,676 | 119,892 | 128,683 | 127,352 | 127,747 | 129,536 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43,360 | 42,572 | 43,160 | 42,361 | 42,328 | 41,726 | 41,297 | 40,558 | 40,019 | 39,942 | 40,290 | 41,390 | 42,349 | 43,103 | 44,458 | 44,437 | 43,933 | 44,869 | 47,248 | 47,569 | 48,130 | 48,485 | 49,958 | 50,594 | 54,068 | 51,363 | 47,372 | 47,764 | 47,807 | 47,871 | 46,637 | 46,798 | 45,809 | 45,683 | 47,249 | 47,329 | 47,544 | 47,752 | 47,789 | 47,878 | 47,692 | 46,595 | 45,985 | 44,843 | 44,745 | 44,529 | 44,053 | 44,033 | 43,918 | 43,836 | 43,816 | 43,945 | 43,686 | 43,728 | 43,840 | 43,824 | 43,871 | 43,793 | 43,945 | 44,203 | 43,874 | 44,070 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -6 | -133 | -143 | -151 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 12 | 15 | 0 | 19 | 21 | 23 | 0 | 242 | 275 | 308 | 0 |
Intangible Assets
| 872 | 896 | 977 | 910 | 707 | 825 | 631 | 572 | 587 | 565 | 607 | 599 | 635 | 667 | 596 | 589 | 581 | 609 | 1,166 | 1,265 | 1,268 | 1,347 | 1,358 | 1,165 | 1,232 | 1,038 | 1,031 | 1,088 | 1,112 | 1,096 | 454 | 476 | 503 | 517 | 506 | 479 | 484 | 508 | 504 | 490 | 495 | 493 | 475 | 507 | 514 | 525 | 457 | 461 | 488 | 514 | 521 | 507 | 529 | 584 | 519 | 540 | 563 | 572 | 609 | 661 | 730 | 1,080 |
Goodwill and Intangible Assets
| 872 | 896 | 977 | 910 | 707 | 825 | 631 | 572 | 587 | 565 | 607 | 599 | 635 | 667 | 596 | 589 | 581 | 609 | 1,166 | 1,265 | 1,263 | 1,341 | 1,225 | 1,022 | 1,081 | 1,009 | 1,031 | 1,088 | 1,112 | 1,096 | 454 | 476 | 503 | 517 | 506 | 479 | 484 | 508 | 504 | 490 | 495 | 493 | 475 | 507 | 514 | 525 | 457 | 461 | 488 | 514 | 531 | 519 | 544 | 584 | 538 | 561 | 586 | 572 | 851 | 936 | 1,038 | 1,080 |
Long Term Investments
| 8,053 | 7,264 | 6,504 | 2,592 | 11,303 | 1,375 | 6,368 | 6,389 | 11,110 | 10,916 | 10,700 | 11,204 | 6,034 | 9,234 | 11,292 | 11,306 | 12,623 | 8,384 | 13,655 | 13,684 | 14,350 | 17,124 | 19,241 | 21,176 | 20,965 | 21,619 | 22,749 | 21,575 | 21,192 | 20,058 | 20,429 | 18,395 | 17,414 | 17,448 | 19,883 | 19,111 | 20,130 | 18,282 | 18,763 | 17,973 | 17,727 | 15,394 | 17,628 | 15,081 | 14,035 | 10,729 | 12,623 | 11,830 | 0 | 2,483 | 0 | 0 | 0 | 9,288 | 0 | 0 | 0 | 7,705 | 0 | 7,321 | 7,537 | 6,816 |
Tax Assets
| -872 | 282 | 2 | 4,000 | -4,736 | 667 | -6,368 | -6,389 | -4,660 | 299 | -4,816 | -5,019 | -6,034 | 379 | -11,292 | -11,306 | -12,623 | 385 | -13,655 | -13,684 | -14,350 | 746 | -19,241 | -21,176 | -20,965 | 377 | -22,749 | -21,575 | -21,192 | 309 | -20,429 | -18,395 | -17,414 | 119 | -19,883 | -19,111 | -20,130 | 144 | -18,763 | -17,973 | -17,727 | 99 | -17,628 | -15,081 | -14,035 | 100 | -12,623 | -11,830 | 0 | 88 | 0 | 0 | 0 | 824 | 0 | 0 | 0 | 899 | 0 | 46 | 44 | 1,278 |
Other Non-Current Assets
| 5,367 | 4,159 | 4,526 | 4,741 | 4,736 | 9,347 | 10,977 | 11,146 | 4,660 | 102 | 4,817 | 5,019 | 11,763 | 2,436 | 11,292 | 11,306 | 12,624 | 3,788 | 13,655 | 13,684 | 14,352 | 3,213 | 19,517 | 21,420 | 21,200 | 3,242 | 26,906 | 24,480 | 24,106 | 3,077 | 23,372 | 21,014 | 20,097 | 2,929 | 22,998 | 22,223 | 23,312 | 2,776 | 18,765 | 17,975 | 17,727 | 2,556 | 17,629 | 15,083 | 14,037 | 3,032 | 12,625 | 11,831 | 12,063 | 9,957 | 12,261 | 12,875 | 13,017 | 3,120 | 12,658 | 12,472 | 11,057 | 3,040 | 11,510 | 4,253 | 4,218 | 4,024 |
Total Non-Current Assets
| 56,780 | 55,173 | 55,169 | 54,604 | 54,338 | 53,940 | 52,905 | 52,276 | 51,716 | 51,824 | 51,598 | 53,193 | 54,747 | 55,819 | 56,346 | 56,332 | 57,138 | 58,035 | 62,069 | 62,518 | 63,745 | 70,909 | 70,700 | 73,036 | 76,349 | 77,610 | 75,309 | 73,332 | 73,025 | 72,411 | 70,463 | 68,288 | 66,409 | 66,696 | 70,753 | 70,031 | 71,340 | 69,462 | 67,058 | 66,343 | 65,914 | 65,137 | 64,089 | 60,433 | 59,296 | 58,915 | 57,135 | 56,325 | 56,469 | 56,878 | 56,608 | 57,339 | 57,247 | 57,544 | 57,036 | 56,857 | 55,514 | 56,009 | 56,306 | 56,759 | 56,711 | 57,268 |
Total Assets
| 158,299 | 161,308 | 161,135 | 156,737 | 161,027 | 156,722 | 161,443 | 161,704 | 162,660 | 157,921 | 156,105 | 150,926 | 143,679 | 143,874 | 146,474 | 142,065 | 143,828 | 148,650 | 165,296 | 174,539 | 177,956 | 178,126 | 192,858 | 186,573 | 186,052 | 179,491 | 196,301 | 186,361 | 186,629 | 181,200 | 198,423 | 184,913 | 182,256 | 175,688 | 189,337 | 180,580 | 181,407 | 178,360 | 178,960 | 170,074 | 169,349 | 173,264 | 175,123 | 167,509 | 171,756 | 163,604 | 168,091 | 169,524 | 165,816 | 171,677 | 174,063 | 175,247 | 177,624 | 177,920 | 185,552 | 173,741 | 173,190 | 175,901 | 184,989 | 184,111 | 184,458 | 186,804 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 40,734 | 42,295 | 40,456 | 21,284 | 22,007 | 22,203 | 22,808 | 22,178 | 25,009 | 23,408 | 23,997 | 23,869 | 22,127 | 32,373 | 32,735 | 30,011 | 30,517 | 34,363 | 31,616 | 30,360 | 33,411 | 36,362 | 35,193 | 31,998 | 33,162 | 36,733 | 36,071 | 34,065 | 33,576 | 37,544 | 37,766 | 32,924 | 35,491 | 39,652 | 35,679 | 31,780 | 33,142 | 37,196 | 35,481 | 32,808 | 36,869 | 42,904 | 43,277 | 35,262 | 35,673 | 35,773 | 39,013 | 34,593 | 33,154 | 35,406 | 37,217 | 31,223 | 33,923 | 38,063 | 35,122 | 32,114 | 32,051 | 34,461 | 35,207 | 33,045 | 32,701 | 34,219 |
Short Term Debt
| 19,797 | 18,802 | 22,793 | 21,313 | 21,926 | 21,037 | 30,181 | 30,154 | 30,048 | 26,695 | 22,605 | 23,019 | 24,700 | 25,265 | 30,711 | 30,963 | 31,905 | 32,981 | 43,551 | 50,355 | 48,112 | 39,865 | 60,719 | 54,696 | 54,729 | 43,523 | 55,692 | 46,844 | 45,295 | 34,761 | 50,094 | 46,044 | 49,373 | 34,704 | 49,337 | 43,869 | 42,497 | 33,216 | 42,076 | 35,397 | 35,911 | 30,101 | 34,813 | 41,221 | 46,823 | 37,979 | 41,103 | 42,689 | 43,843 | 40,843 | 43,513 | 49,547 | 49,557 | 45,488 | 61,021 | 53,680 | 50,723 | 46,889 | 54,836 | 55,193 | 56,203 | 47,219 |
Tax Payables
| 172 | 772 | 108 | 443 | 176 | 652 | 254 | 521 | 143 | 1,780 | 1,242 | 1,246 | 270 | 624 | 491 | 398 | 140 | 573 | 518 | 1,537 | 661 | 931 | 273 | 503 | 180 | 645 | 212 | 591 | 171 | 609 | 235 | 474 | 160 | 1,100 | 313 | 465 | 174 | 698 | 205 | 389 | 171 | 590 | 532 | 466 | 188 | 470 | 240 | 350 | 123 | 444 | 189 | 316 | 75 | 325 | 143 | 275 | 83 | 437 | 174 | 351 | 158 | 484 |
Deferred Revenue
| 172 | 772 | 108 | 1,970 | 1,011 | 2,744 | 1,454 | 1,842 | 882 | 3,538 | 2,418 | 3,042 | 1,158 | 1,889 | 1,348 | 1,310 | 512 | 1,569 | 1,075 | 2,680 | 1,205 | 2,236 | 829 | 1,486 | 726 | 1,742 | 749 | 1,574 | 701 | 1,695 | 798 | 1,575 | 702 | 2,399 | 850 | 1,543 | 719 | 2,022 | 877 | 1,735 | 821 | 2,107 | 1,274 | 1,656 | 721 | 1,808 | 1,054 | 1,672 | 681 | 2,017 | 1,052 | 1,501 | 714 | 1,740 | 913 | 1,482 | 616 | 1,694 | 876 | 1,449 | 740 | 1,773 |
Other Current Liabilities
| 9,739 | 10,840 | 9,724 | 23,239 | 27,534 | 23,836 | 24,305 | 23,760 | 23,699 | 20,092 | 21,186 | 19,961 | 21,450 | 8,706 | 9,560 | 7,682 | 9,214 | 7,927 | 9,688 | 9,246 | 9,724 | 8,915 | 9,919 | 8,660 | 9,312 | 8,002 | 9,304 | 8,597 | 9,329 | 8,788 | 9,523 | 8,003 | 8,798 | 7,003 | 9,210 | 7,324 | 8,758 | 9,796 | 8,344 | 6,926 | 8,630 | 8,634 | 9,031 | 8,517 | 10,607 | 10,219 | 10,387 | 12,194 | 10,541 | 9,880 | 9,789 | 8,890 | 10,270 | 8,729 | 9,198 | 9,893 | 8,868 | 7,679 | 8,906 | 11,119 | 9,552 | 9,699 |
Total Current Liabilities
| 70,442 | 72,709 | 73,081 | 67,806 | 72,478 | 69,820 | 78,748 | 77,934 | 79,638 | 73,733 | 70,206 | 69,891 | 69,435 | 68,233 | 74,354 | 69,966 | 72,148 | 76,840 | 85,930 | 92,641 | 92,452 | 87,378 | 106,660 | 96,840 | 97,929 | 90,000 | 101,816 | 91,080 | 88,901 | 82,788 | 98,181 | 88,546 | 94,364 | 83,758 | 95,076 | 84,516 | 85,116 | 82,230 | 86,778 | 76,866 | 82,231 | 83,746 | 88,395 | 86,656 | 93,824 | 85,779 | 91,557 | 91,148 | 88,219 | 88,146 | 91,571 | 91,161 | 94,464 | 94,020 | 106,254 | 97,169 | 92,258 | 90,723 | 99,825 | 100,806 | 99,196 | 92,910 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 21,224 | 22,112 | 22,819 | 24,257 | 24,355 | 25,368 | 22,856 | 23,763 | 23,620 | 25,021 | 29,280 | 25,235 | 24,129 | 25,625 | 23,084 | 23,296 | 24,030 | 24,659 | 27,922 | 29,784 | 32,222 | 34,050 | 34,911 | 35,074 | 32,828 | 29,422 | 35,700 | 36,925 | 39,462 | 38,270 | 42,394 | 40,744 | 33,574 | 34,200 | 37,028 | 38,434 | 37,547 | 36,166 | 34,298 | 35,076 | 28,694 | 29,509 | 30,244 | 25,626 | 22,160 | 21,411 | 24,115 | 26,255 | 24,731 | 28,973 | 29,967 | 31,509 | 30,515 | 30,441 | 28,424 | 25,583 | 29,649 | 31,269 | 33,527 | 32,437 | 33,706 | 41,094 |
Deferred Revenue Non-Current
| 0 | 55 | 0 | 0 | 0 | 1,266 | 0 | 0 | 0 | 1,244 | 0 | 0 | 0 | 1,501 | 0 | 0 | 0 | 1,346 | 0 | 0 | 0 | 1,305 | 0 | 0 | 0 | 1,213 | 0 | 0 | 0 | 1,210 | 0 | 0 | 0 | 1,085 | 0 | 0 | 0 | 974 | 0 | 0 | 0 | 3,143 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 2,282 | 0 | 0 | 0 | 2,029 | 0 | 0 | 0 | 1,658 | 0 | 0 | 0 | 1,328 |
Deferred Tax Liabilities Non-Current
| 0 | 2,299 | 0 | 0 | 0 | 2,512 | 0 | 0 | 0 | 2,796 | 0 | 0 | 0 | 3,162 | 0 | 0 | 0 | 3,166 | 0 | 0 | 0 | 4,301 | 0 | 0 | 0 | 4,877 | 0 | 0 | 0 | 4,872 | 0 | 0 | 0 | 4,506 | 0 | 0 | 0 | 5,423 | 0 | 0 | 0 | 5,504 | 0 | 0 | 0 | 4,720 | 0 | 0 | 0 | 4,287 | 0 | 0 | 0 | 4,713 | 0 | 0 | 0 | 4,708 | 0 | 0 | 0 | 4,706 |
Other Non-Current Liabilities
| 9,462 | 7,158 | 10,168 | 10,149 | 10,330 | 6,366 | 10,447 | 10,537 | 10,749 | 6,584 | 10,247 | 10,750 | 10,708 | 6,194 | 11,014 | 10,756 | 10,821 | 6,646 | 12,070 | 11,233 | 12,550 | 7,717 | 12,772 | 13,392 | 13,535 | 7,700 | 14,195 | 13,960 | 14,160 | 7,922 | 14,040 | 13,521 | 12,763 | 7,514 | 14,123 | 14,018 | 14,350 | 7,690 | 16,763 | 16,536 | 16,432 | 7,457 | 15,171 | 14,697 | 14,508 | 7,227 | 13,705 | 13,548 | 13,535 | 7,187 | 13,281 | 13,913 | 13,942 | 7,267 | 13,686 | 13,731 | 13,747 | 7,788 | 13,901 | 13,856 | 13,939 | 7,910 |
Total Non-Current Liabilities
| 30,686 | 31,624 | 32,987 | 34,406 | 34,685 | 35,512 | 33,303 | 34,300 | 34,369 | 35,645 | 39,527 | 35,985 | 34,837 | 36,482 | 34,098 | 34,052 | 34,851 | 35,817 | 39,992 | 41,017 | 44,772 | 47,373 | 47,683 | 48,466 | 46,363 | 43,212 | 49,895 | 50,885 | 53,622 | 52,274 | 56,434 | 54,265 | 46,337 | 47,305 | 51,151 | 52,452 | 51,897 | 50,253 | 51,061 | 51,612 | 45,126 | 45,613 | 45,415 | 40,323 | 36,668 | 35,777 | 37,820 | 39,803 | 38,266 | 42,729 | 43,248 | 45,422 | 44,457 | 44,450 | 42,110 | 39,314 | 43,396 | 45,423 | 47,428 | 46,293 | 47,645 | 55,038 |
Total Liabilities
| 101,128 | 104,333 | 106,068 | 102,212 | 107,163 | 105,332 | 112,051 | 112,234 | 114,007 | 109,378 | 109,733 | 105,876 | 104,272 | 104,715 | 108,452 | 104,018 | 106,999 | 112,657 | 125,922 | 133,658 | 137,224 | 134,751 | 154,343 | 145,306 | 144,292 | 133,212 | 151,711 | 141,965 | 142,523 | 135,062 | 154,615 | 142,811 | 140,701 | 131,063 | 146,227 | 136,968 | 137,013 | 132,483 | 137,839 | 128,478 | 127,357 | 129,359 | 133,810 | 126,979 | 130,492 | 121,556 | 129,377 | 130,951 | 126,485 | 130,875 | 134,819 | 136,583 | 138,921 | 138,470 | 148,364 | 136,483 | 135,654 | 136,146 | 147,253 | 147,099 | 146,841 | 147,948 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 281 | 50,382 | 786 | 842 | 785 | 46,191 | 45,709 | 43,842 | 42,467 | 454 | 0 | 1,258 | 1,346 | 2,362 | 2,808 | 1,018 | 1,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24,433 | 24,433 | 24,433 | 24,433 | 24,426 | 24,426 | 24,426 | 24,426 | 24,404 | 24,404 | 24,404 | 24,404 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 | 22,069 |
Retained Earnings
| 16,573 | 16,711 | 14,554 | 14,174 | 13,728 | 12,135 | 10,545 | 10,530 | 9,692 | 9,210 | 7,109 | 5,377 | 4,547 | 4,331 | 4,055 | 3,862 | 3,728 | -1,727 | -138 | 1,589 | 933 | 1,747 | -2,297 | -1,018 | -712 | 3,421 | 773 | 1,317 | 1,203 | 3,778 | 1,414 | 1,525 | 1,629 | 3,714 | -120 | 864 | 874 | 2,979 | 72 | 860 | 1,519 | 3,452 | 950 | 949 | 1,924 | 2,806 | 142 | 217 | 1,145 | 2,275 | 1,121 | 1,008 | 948 | 1,487 | -497 | -215 | -34 | 1,643 | -207 | -1,003 | -502 | 1,334 |
Accumulated Other Comprehensive Income/Loss
| 965 | 660 | -165 | -281 | -463 | -786 | -842 | -785 | -672 | -298 | -496 | -380 | -454 | 32,235 | -1,258 | -1,346 | -2,362 | -2,808 | -1,018 | -1,222 | 91 | 2,128 | 1,666 | 3,136 | 3,406 | 3,779 | 4,782 | 4,002 | 3,894 | 3,380 | 3,335 | 1,776 | 1,118 | 2,009 | 4,340 | 3,878 | 4,785 | 4,157 | 2,184 | 1,615 | 1,377 | 1,259 | 1,228 | 595 | 178 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,173 | 11,172 | 12,235 | 11,953 | -38,154 | 11,442 | 11,261 | 11,331 | -34,096 | -33,614 | -31,513 | -29,781 | 9,899 | -22,351 | 8,855 | 8,652 | 7,630 | 12,239 | 13,990 | 13,801 | 14,794 | 14,535 | 14,810 | 14,845 | 14,813 | 14,688 | 14,704 | 14,796 | 14,787 | 14,747 | 14,861 | 14,660 | 14,724 | 14,769 | 14,847 | 14,883 | 14,788 | 14,740 | 14,980 | 14,980 | 14,981 | 15,020 | 15,008 | 15,328 | 15,498 | 15,498 | 14,779 | 14,604 | 14,451 | 14,811 | 14,417 | 13,977 | 14,081 | 14,284 | 14,058 | 13,866 | 13,945 | 14,491 | 14,343 | 14,420 | 14,541 | 13,946 |
Total Shareholders Equity
| 53,144 | 52,976 | 51,057 | 50,560 | 49,919 | 48,003 | 46,232 | 46,287 | 45,519 | 45,411 | 43,346 | 42,087 | 36,515 | 36,284 | 34,979 | 34,583 | 33,427 | 32,581 | 35,921 | 37,459 | 37,887 | 40,479 | 36,248 | 39,032 | 39,576 | 43,957 | 42,328 | 42,184 | 41,953 | 43,974 | 41,679 | 40,030 | 39,540 | 42,561 | 41,136 | 41,694 | 42,516 | 43,945 | 39,305 | 39,524 | 39,946 | 41,800 | 39,255 | 38,941 | 39,669 | 40,413 | 36,990 | 36,890 | 37,665 | 39,155 | 37,607 | 37,054 | 37,098 | 37,840 | 35,630 | 35,720 | 35,980 | 38,203 | 36,205 | 35,486 | 36,108 | 37,349 |
Total Equity
| 57,170 | 56,973 | 55,064 | 54,525 | 53,864 | 51,390 | 49,392 | 49,470 | 48,653 | 48,543 | 46,372 | 45,050 | 39,407 | 39,159 | 38,022 | 38,047 | 36,829 | 35,993 | 39,374 | 40,881 | 40,732 | 43,375 | 38,515 | 41,267 | 41,760 | 46,277 | 44,590 | 44,396 | 44,106 | 46,138 | 43,808 | 42,102 | 41,555 | 44,625 | 43,110 | 43,612 | 44,394 | 45,877 | 41,121 | 41,596 | 41,992 | 43,905 | 41,313 | 40,530 | 41,264 | 42,048 | 38,714 | 38,573 | 39,331 | 40,802 | 39,244 | 38,664 | 38,703 | 39,450 | 37,188 | 37,258 | 37,536 | 39,755 | 37,736 | 37,012 | 37,617 | 38,856 |
Total Liabilities & Shareholders Equity
| 158,299 | 161,306 | 161,132 | 156,737 | 161,027 | 156,722 | 161,443 | 161,704 | 162,660 | 157,921 | 156,105 | 150,926 | 143,679 | 143,874 | 146,474 | 142,065 | 143,828 | 148,650 | 165,296 | 174,539 | 177,956 | 178,126 | 192,858 | 186,573 | 186,052 | 179,489 | 196,301 | 186,361 | 186,629 | 181,200 | 198,423 | 184,913 | 182,256 | 175,688 | 189,337 | 180,580 | 181,407 | 178,360 | 178,960 | 170,074 | 169,349 | 173,264 | 175,123 | 167,509 | 171,756 | 163,604 | 168,091 | 169,524 | 165,816 | 171,677 | 174,063 | 175,247 | 177,624 | 177,920 | 185,552 | 173,741 | 173,190 | 175,901 | 184,989 | 184,111 | 184,458 | 186,804 |