Iwatani Corporation
TSE:8088.T
1751 (JPY) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 33,937 | 33,730 | 29,975 | 38,782 | 25,525 | 19,947 | 18,233 | 21,677 | 23,309 | 22,237 | 20,995 | 14,382 | 19,247 | 19,957 | 19,243 | 20,635 | 18,678 | 16,844 | 20,658 | 22,359 |
Short Term Investments
| -474 | -18,670 | -13,417 | -11,869 | -10,238 | -10,603 | -1,380 | -1,858 | -2,637 | -2,920 | -4,758 | -716 | -636 | -1,188 | -1,591 | -2,094 | -2,935 | -2,570 | -3,077 | -3,038 |
Cash and Short Term Investments
| 33,937 | 33,730 | 29,975 | 38,782 | 25,525 | 19,947 | 18,233 | 21,677 | 23,309 | 22,237 | 20,995 | 14,382 | 19,247 | 19,957 | 19,243 | 20,635 | 18,678 | 16,844 | 20,658 | 22,359 |
Net Receivables
| 172,656 | 174,115 | 151,724 | 123,960 | 120,308 | 121,910 | 121,370 | 111,739 | 102,923 | 106,060 | 120,296 | 107,463 | 115,364 | 108,541 | 104,168 | 99,435 | 129,574 | 127,395 | 122,510 | 117,769 |
Inventory
| 74,463 | 69,610 | 56,137 | 41,040 | 42,232 | 41,019 | 39,366 | 37,144 | 33,660 | 37,591 | 45,338 | 40,995 | 37,063 | 32,326 | 31,468 | 33,929 | 42,005 | 39,978 | 40,389 | 32,913 |
Other Current Assets
| 28,517 | 25,734 | 21,635 | 18,328 | 15,707 | 14,959 | 15,615 | 13,904 | 15,986 | 15,921 | 14,866 | 15,939 | 14,099 | 15,304 | 12,260 | 15,010 | 12,494 | 13,501 | 13,031 | 15,408 |
Total Current Assets
| 309,573 | 303,189 | 259,471 | 219,613 | 203,772 | 197,835 | 194,584 | 184,464 | 175,878 | 181,809 | 201,495 | 178,779 | 185,773 | 176,128 | 167,139 | 169,009 | 202,751 | 197,718 | 196,588 | 188,449 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 225,412 | 207,442 | 185,747 | 178,023 | 171,793 | 164,441 | 160,249 | 156,639 | 145,003 | 136,979 | 132,436 | 127,188 | 124,177 | 125,016 | 120,679 | 122,118 | 120,276 | 120,157 | 116,738 | 120,578 |
Goodwill
| 19,569 | 23,958 | 12,229 | 13,791 | 12,904 | 14,135 | 14,313 | 12,672 | 14,087 | 14,157 | 14,027 | 15,042 | 16,044 | 11,373 | 11,615 | 12,280 | 10,197 | 8,627 | 1,785 | 1,808 |
Intangible Assets
| 16,933 | 12,910 | 3,950 | 3,704 | 3,863 | 3,597 | 3,340 | 3,012 | 2,789 | 2,855 | 2,890 | 2,663 | 2,865 | 2,870 | 3,358 | 4,089 | 5,009 | 5,588 | 9,718 | 9,510 |
Goodwill and Intangible Assets
| 36,502 | 36,868 | 16,179 | 17,495 | 16,767 | 17,732 | 17,653 | 15,684 | 16,876 | 17,012 | 16,917 | 17,705 | 18,909 | 14,243 | 14,973 | 16,369 | 15,206 | 14,215 | 11,503 | 11,318 |
Long Term Investments
| 225,901 | 104,359 | 93,208 | 90,782 | 74,007 | 74,147 | 71,121 | 66,714 | 56,161 | 62,406 | 54,729 | 43,250 | 37,353 | 37,367 | 40,300 | 34,848 | 42,697 | 50,235 | 52,534 | 39,979 |
Tax Assets
| 3,666 | 3,625 | 3,241 | 3,487 | 3,233 | 3,263 | 2,125 | 2,422 | 2,689 | 3,023 | 2,731 | 2,363 | 2,127 | 2,064 | 2,037 | 3,704 | 2,501 | 2,337 | 1,335 | 3,972 |
Other Non-Current Assets
| 33,337 | 516 | 632 | 116 | 139 | 182 | 9,701 | 8,764 | 7,870 | 7,594 | 7,907 | 17,014 | 17,788 | 19,122 | 20,982 | 20,260 | 21,386 | 23,937 | 23,175 | 17,894 |
Total Non-Current Assets
| 524,818 | 352,810 | 299,007 | 289,903 | 265,939 | 259,765 | 260,849 | 250,223 | 228,599 | 227,014 | 214,720 | 207,520 | 200,354 | 197,812 | 198,971 | 197,299 | 202,066 | 210,881 | 205,285 | 193,741 |
Total Assets
| 834,391 | 656,003 | 558,479 | 509,518 | 469,715 | 457,603 | 455,436 | 434,690 | 404,479 | 408,824 | 416,219 | 386,302 | 386,127 | 373,940 | 366,110 | 366,308 | 404,817 | 408,599 | 401,873 | 382,190 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 101,002 | 73,071 | 66,480 | 65,541 | 67,844 | 72,512 | 71,782 | 70,680 | 76,464 | 97,987 | 103,401 | 98,500 | 107,115 | 94,197 | 97,835 | 95,737 | 123,811 | 129,128 | 118,012 | 109,568 |
Short Term Debt
| 142,776 | 38,754 | 44,287 | 34,631 | 58,955 | 35,484 | 44,293 | 47,671 | 46,789 | 63,104 | 70,830 | 69,974 | 62,960 | 64,620 | 59,159 | 68,221 | 75,137 | 75,124 | 81,241 | 79,400 |
Tax Payables
| 12,542 | 8,362 | 8,518 | 8,168 | 6,650 | 5,436 | 6,369 | 6,719 | 3,567 | 3,347 | 7,038 | 4,880 | 5,568 | 4,963 | 3,764 | 2,077 | 4,706 | 4,091 | 4,802 | 2,013 |
Deferred Revenue
| 0 | 25,296 | 13,907 | 13,918 | 11,802 | 10,475 | 11,278 | 11,447 | 8,058 | 7,711 | 11,522 | 9,163 | 10,016 | 9,368 | 8,089 | 6,432 | 8,829 | 8,263 | 10,020 | 5,558 |
Other Current Liabilities
| 56,193 | 66,986 | 53,108 | 62,641 | 45,880 | 48,815 | 44,797 | 45,752 | 37,611 | 20,529 | 12,415 | 25,584 | 21,485 | 24,601 | 23,980 | 25,127 | 22,114 | 22,271 | 22,809 | 22,928 |
Total Current Liabilities
| 312,513 | 212,469 | 186,300 | 170,981 | 191,131 | 172,722 | 178,519 | 182,269 | 172,489 | 192,678 | 205,206 | 198,938 | 197,128 | 188,381 | 184,738 | 191,162 | 225,768 | 230,614 | 226,864 | 213,909 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 111,489 | 100,441 | 66,688 | 61,528 | 67,620 | 90,874 | 87,760 | 87,613 | 89,722 | 78,687 | 90,268 | 81,402 | 96,436 | 101,486 | 99,824 | 103,554 | 103,930 | 104,078 | 105,530 | 106,573 |
Deferred Revenue Non-Current
| 6 | 8,172 | 7,042 | 6,843 | 7,271 | 7,566 | 7,381 | 7,020 | 7,102 | 6,906 | 6,433 | 5,571 | 5,466 | 5,336 | 5,215 | 4,743 | 4,132 | 3,389 | 3,247 | 2,834 |
Deferred Tax Liabilities Non-Current
| 21,836 | 14,904 | 10,830 | 10,904 | 5,207 | 5,806 | 8,835 | 6,943 | 4,146 | 5,483 | 3,093 | 3,928 | 2,154 | 2,127 | 2,513 | 634 | 504 | 565 | 732 | 1,019 |
Other Non-Current Liabilities
| 15,626 | 7,788 | 7,313 | 7,413 | 7,336 | 6,649 | 8,960 | 5,966 | 6,438 | 7,129 | 6,162 | 5,562 | 5,392 | 5,361 | 5,821 | 5,042 | 5,387 | 5,177 | 4,595 | 4,701 |
Total Non-Current Liabilities
| 148,951 | 131,305 | 91,873 | 86,688 | 87,434 | 110,895 | 111,019 | 107,542 | 107,408 | 98,205 | 105,956 | 96,463 | 109,448 | 114,310 | 113,373 | 113,973 | 113,953 | 113,209 | 114,104 | 115,127 |
Total Liabilities
| 461,463 | 343,774 | 278,173 | 257,669 | 278,565 | 283,617 | 289,538 | 289,811 | 279,897 | 290,883 | 311,162 | 295,401 | 306,576 | 302,691 | 298,111 | 305,135 | 339,721 | 343,823 | 340,968 | 329,036 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 269,272 | 242,051 | 214,637 | 166,071 | 148,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35,096 | 35,096 | 35,096 | 35,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 | 20,096 |
Retained Earnings
| 245,694 | 203,801 | 176,672 | 149,289 | 130,762 | 112,968 | 96,455 | 80,849 | 66,174 | 55,534 | 52,339 | 43,637 | 37,317 | 28,267 | 24,148 | 19,850 | 18,684 | 14,714 | 10,661 | 10,044 |
Accumulated Other Comprehensive Income/Loss
| 51,038 | 32,703 | 28,076 | 27,786 | 16,194 | 17,185 | 21,286 | 16,841 | 11,836 | 16,712 | 7,700 | 2,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30,501 | 30,374 | 58,359 | 30,252 | 15,213 | 15,160 | 37,856 | 16,629 | 16,674 | 16,664 | 16,590 | 19,387 | 15,778 | 16,376 | 11,273 | 17,780 | 17,713 | 17,939 | 17,744 | 17,772 |
Total Shareholders Equity
| 362,329 | 301,975 | 270,127 | 242,423 | 182,265 | 165,409 | 154,407 | 134,415 | 114,780 | 109,006 | 96,725 | 83,120 | 71,154 | 63,327 | 60,930 | 54,169 | 60,223 | 59,918 | 56,257 | 48,087 |
Total Equity
| 372,930 | 312,229 | 280,306 | 251,849 | 191,150 | 173,986 | 165,898 | 144,879 | 124,582 | 117,941 | 105,057 | 90,901 | 79,551 | 71,249 | 67,999 | 61,173 | 65,096 | 64,776 | 60,905 | 53,154 |
Total Liabilities & Shareholders Equity
| 834,391 | 656,003 | 558,479 | 509,518 | 469,715 | 457,603 | 455,436 | 434,690 | 404,479 | 408,824 | 416,219 | 386,302 | 386,127 | 373,940 | 366,110 | 366,308 | 404,817 | 408,599 | 401,873 | 382,190 |