Nipro Corporation
TSE:8086.T
1375.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 96,582 | 89,678 | 95,342 | 90,274 | 95,925 | 129,438 | 141,940 | 123,188 | 126,667 | 112,871 | 84,957 | 106,000 | 95,737 | 81,115 | 59,266 | 49,200 | 49,469 | 47,934 | 53,395 | 56,153 |
Short Term Investments
| 3,085 | -23,958 | -24,898 | -8,042 | -5,920 | -6,286 | 6,341 | -227 | -253 | -140 | -98 | 0 | 0 | 0 | 0 | 0 | -223 | -303 | -2,405 | -2,459 |
Cash and Short Term Investments
| 99,667 | 89,678 | 95,342 | 90,274 | 95,925 | 129,438 | 141,940 | 123,188 | 126,667 | 112,871 | 84,957 | 106,000 | 95,737 | 81,115 | 59,266 | 49,200 | 49,469 | 47,934 | 53,395 | 56,153 |
Net Receivables
| 154,878 | 160,271 | 140,285 | 140,521 | 152,462 | 148,970 | 147,470 | 127,442 | 119,615 | 121,440 | 110,533 | 89,040 | 73,470 | 65,441 | 59,452 | 53,793 | 56,409 | 54,005 | 47,945 | 42,347 |
Inventory
| 227,063 | 207,793 | 176,144 | 164,219 | 153,279 | 137,924 | 129,217 | 115,328 | 102,701 | 102,474 | 90,485 | 81,654 | 71,603 | 60,941 | 54,703 | 51,113 | 48,077 | 40,213 | 40,558 | 33,649 |
Other Current Assets
| 42,558 | 31,547 | 25,688 | 26,354 | 31,364 | 26,621 | 17,420 | 20,817 | 19,134 | 13,561 | 10,144 | 11,280 | 9,625 | 9,524 | 6,507 | 6,759 | 8,791 | 5,081 | 3,965 | 3,216 |
Total Current Assets
| 524,166 | 489,289 | 437,459 | 421,368 | 433,030 | 442,953 | 436,047 | 386,775 | 368,117 | 350,346 | 296,119 | 287,974 | 250,435 | 217,021 | 179,928 | 160,865 | 162,746 | 147,233 | 145,863 | 135,365 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 481,508 | 432,550 | 377,752 | 335,906 | 307,551 | 284,483 | 270,273 | 244,222 | 223,756 | 220,195 | 191,593 | 174,702 | 145,678 | 128,505 | 124,208 | 126,739 | 118,811 | 104,881 | 106,193 | 98,786 |
Goodwill
| 15,607 | 14,514 | 15,060 | 13,565 | 14,738 | 19,327 | 27,358 | 27,996 | 28,876 | 26,364 | 28,493 | 22,740 | 11,894 | 7,833 | 561 | 851 | 1,425 | 240 | 111 | 2 |
Intangible Assets
| 19,531 | 19,490 | 17,750 | 16,238 | 18,663 | 20,071 | 18,636 | 15,840 | 16,037 | 18,005 | 13,723 | 11,525 | 7,255 | 5,733 | 1,814 | 1,597 | 1,737 | 1,661 | 1,180 | 939 |
Goodwill and Intangible Assets
| 35,138 | 34,004 | 32,810 | 29,803 | 33,401 | 39,398 | 45,994 | 43,836 | 44,913 | 44,369 | 42,216 | 34,265 | 19,149 | 13,566 | 2,375 | 2,448 | 3,162 | 1,901 | 1,291 | 941 |
Long Term Investments
| 33,046 | 61,178 | 69,906 | 55,241 | 45,212 | 67,651 | 62,936 | 69,115 | 58,813 | 64,216 | 65,605 | 63,141 | 71,829 | 105,564 | 72,875 | 36,869 | 60,148 | 77,607 | 70,718 | 44,165 |
Tax Assets
| 22,264 | 10,377 | 12,393 | 12,077 | 12,670 | 11,335 | 3,706 | 1,459 | 3,947 | 7,899 | 8,453 | 8,805 | 6,597 | 2,489 | 334 | 140 | 159 | 61 | 431 | 238 |
Other Non-Current Assets
| 22,847 | 0 | 0 | -1 | -1 | -1 | 7,800 | 7,430 | 9,333 | 8,279 | 15,665 | 10,414 | 5,998 | 9,365 | 3,676 | 3,579 | 4,276 | 4,976 | 14,244 | 14,253 |
Total Non-Current Assets
| 594,803 | 538,109 | 492,861 | 433,026 | 398,833 | 402,866 | 390,709 | 366,062 | 340,762 | 344,958 | 323,532 | 291,327 | 249,251 | 259,489 | 203,468 | 169,775 | 186,556 | 189,426 | 192,877 | 158,383 |
Total Assets
| 1,118,969 | 1,027,399 | 930,321 | 854,396 | 831,865 | 845,821 | 826,759 | 752,839 | 708,882 | 695,306 | 619,654 | 579,302 | 499,686 | 476,510 | 383,396 | 330,640 | 349,302 | 336,659 | 338,740 | 293,748 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 81,502 | 76,141 | 73,544 | 67,219 | 69,539 | 69,646 | 62,105 | 57,587 | 56,185 | 51,750 | 45,661 | 40,878 | 43,757 | 39,352 | 34,995 | 32,769 | 35,396 | 6,123 | 4,626 | 4,614 |
Short Term Debt
| 189,814 | 157,201 | 162,642 | 147,899 | 170,710 | 152,521 | 141,383 | 154,550 | 151,907 | 177,668 | 160,440 | 143,260 | 127,956 | 117,971 | 88,789 | 68,843 | 63,609 | 50,269 | 63,194 | 50,443 |
Tax Payables
| 6,125 | 4,897 | 5,528 | 3,218 | 3,394 | 5,350 | 4,993 | 4,304 | 4,266 | 3,934 | 10,734 | 4,266 | 3,276 | 3,165 | 4,932 | 2,281 | 2,226 | 8,404 | 3,331 | 3,493 |
Deferred Revenue
| 345 | 35,022 | 38,063 | 32,360 | 21,167 | 27,868 | 26,277 | 22,336 | 20,471 | 19,793 | 25,789 | 17,702 | 7,734 | 11,505 | 8,871 | 5,853 | 5,783 | 42,251 | 39,080 | 36,918 |
Other Current Liabilities
| 94,814 | 34,546 | 37,744 | 24,023 | 27,988 | 24,242 | 21,421 | 17,319 | 23,584 | 29,190 | 18,824 | 11,918 | 9,642 | 7,573 | 5,549 | 7,330 | 4,047 | 5,461 | 4,385 | 4,266 |
Total Current Liabilities
| 366,475 | 302,910 | 311,993 | 271,501 | 289,404 | 274,277 | 251,186 | 251,792 | 252,147 | 278,401 | 250,714 | 213,758 | 189,089 | 176,401 | 138,204 | 114,795 | 108,835 | 104,104 | 111,285 | 96,241 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 414,969 | 448,730 | 402,210 | 397,384 | 370,610 | 390,546 | 383,061 | 314,265 | 271,407 | 229,340 | 224,346 | 228,993 | 190,294 | 179,635 | 116,937 | 114,264 | 106,705 | 84,215 | 92,068 | 86,183 |
Deferred Revenue Non-Current
| 25,312 | 6,014 | 6,737 | 6,616 | 7,220 | 5,951 | 5,379 | 5,806 | 5,588 | 4,376 | 4,775 | 3,814 | 2,859 | 2,453 | 2,756 | 2,689 | 2,998 | 2,564 | 2,978 | 2,867 |
Deferred Tax Liabilities Non-Current
| 10,767 | 1,276 | 617 | 215 | 228 | 204 | 783 | 1,766 | 1,985 | 2,162 | 1,976 | 2,212 | 1,761 | 7,465 | 7,771 | 913 | 9,833 | 17,417 | 15,054 | 6,753 |
Other Non-Current Liabilities
| 31,653 | 26,296 | 8,898 | 4,629 | 3,168 | 3,014 | 2,866 | 2,805 | 2,250 | 2,219 | 1,885 | 1,763 | 1,733 | 1,519 | 1,658 | 1,419 | 1,387 | 1,339 | 3,353 | 3,396 |
Total Non-Current Liabilities
| 482,701 | 482,316 | 418,462 | 408,844 | 381,226 | 399,715 | 392,089 | 324,642 | 281,230 | 238,097 | 232,982 | 236,782 | 196,647 | 191,072 | 129,122 | 119,285 | 120,923 | 105,535 | 113,453 | 99,199 |
Total Liabilities
| 849,176 | 785,226 | 730,455 | 680,345 | 670,630 | 673,992 | 643,275 | 576,434 | 533,377 | 516,498 | 483,696 | 450,540 | 385,736 | 367,473 | 267,326 | 234,080 | 229,758 | 209,639 | 224,738 | 195,440 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 169,171 | 168,316 | 160,980 | 148,343 | 164,289 | 0 | 0 | 0 | 0 | 0 | 18,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 84,397 | 28,663 | 28,663 | 28,663 | 28,663 | 28,663 | 28,663 | 28,663 |
Retained Earnings
| 104,321 | 95,521 | 94,667 | 87,326 | 74,768 | 90,719 | 83,570 | 78,422 | 73,067 | 58,885 | 52,567 | 54,788 | 48,389 | 46,631 | 47,219 | 41,457 | 39,476 | 39,148 | 34,545 | 32,181 |
Accumulated Other Comprehensive Income/Loss
| 54,694 | 37,146 | 16,922 | 44 | 440 | -2,801 | 10,659 | 9,506 | 10,007 | 25,427 | 5,773 | -18,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -10,747 | -179,918 | -179,064 | -171,723 | -159,165 | -175,116 | -6,005 | -6,245 | -1,475 | -1,051 | -17,312 | -19,212 | -22,965 | 31,216 | 38,427 | 24,929 | 50,017 | 57,840 | 49,182 | 35,856 |
Total Shareholders Equity
| 232,665 | 206,317 | 185,238 | 161,024 | 148,783 | 161,488 | 172,621 | 166,080 | 165,996 | 167,658 | 125,425 | 119,973 | 109,821 | 106,510 | 114,309 | 95,049 | 118,156 | 125,651 | 112,390 | 96,700 |
Total Equity
| 269,788 | 242,173 | 199,866 | 174,051 | 161,235 | 171,829 | 183,484 | 176,405 | 175,505 | 178,808 | 135,958 | 128,762 | 113,950 | 109,037 | 116,070 | 96,560 | 119,544 | 127,020 | 114,002 | 98,308 |
Total Liabilities & Shareholders Equity
| 1,118,964 | 1,027,399 | 930,321 | 854,396 | 831,865 | 845,821 | 826,759 | 752,839 | 708,882 | 695,306 | 619,654 | 579,302 | 499,686 | 476,510 | 383,396 | 330,640 | 349,302 | 336,659 | 338,740 | 293,748 |