Hang Tai Yue Group Holdings Limited
HKEX:8081.HK
0.045 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -11.836 | -11.836 | -12.945 | -21.154 | 57.788 | -11.045 | -0.697 | -0.983 | 12.885 | 3.994 | 101.231 | -18.117 | -45.532 | -32.914 | -26.802 | -10.11 | -45.895 | -34.745 | -78.594 | -21.729 | -16.178 | -11.081 | -127.41 | -16.808 | 5.267 | -5.994 | -167.545 | 114.654 | -176.645 | -31.129 | -261.916 | 16.09 | 16.95 | -115.741 | 33.2 | 19.68 | 4.293 | 6.778 | -16.979 | 1.553 | -4.103 | -6.66 | -1.828 | -2.908 | -2.37 | -1.741 | -7.026 | -5.038 | -4.714 | -4.298 | -5.269 | -3.845 | -2.396 | -8.686 | -6.524 | -7.23 | -0.966 | -3.587 | -3.587 | -1.243 | -0.534 | -1.243 | -1.243 | -0.201 | -0.201 | -0.201 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 3.204 | 3.204 | 6.123 | 0 | 5.796 | 0 | 6.325 | 0 | 5.803 | 0 | 31.454 | 0 | 30.306 | 0 | 24.75 | 0 | 17.099 | 0 | 0 | 0 | 6.724 | 6.724 | 6.724 | 0 | 2.994 | 2.994 | 2.994 | 0 | 4.473 | 4.473 | 4.473 | 0 | 5.9 | 5.9 | 5.9 | 5.02 | 5.02 | 5.02 | 5.02 | 5.858 | 5.858 | 5.858 | 5.858 | 2.176 | 2.176 | 2.176 | 2.176 | 0.088 | 0.088 | 0.088 | 0.088 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.067 | 0.067 | 0.067 | 0.067 | 0.113 | 0.113 | 0.113 | 0.113 | 0.158 | 0.158 | 0.158 | 0.158 | 0.132 | 0.132 | 0.132 | 0.132 | 0.065 | 0.065 | 0.065 | 0.065 | 0.292 | 0.292 | 0.292 | 0.292 | 0.964 | 0.964 | 0.964 | 0.964 | 0.902 | 0.902 | 0.902 | 0.902 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.61 | 0 | 4.074 | 3.988 | 12.556 | 3.139 | 2.332 | 3.139 | 3.139 | 1.211 | 0.273 | 1.211 | 1.211 | 0 | 0 | 0 | 0.534 | 0.134 | 0.134 | 0.134 | 0.134 | 0.214 | 0.214 | 0.214 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0.83 | 0.83 | 0 | -0.301 | -0.301 | -0.301 | 0 | 86.919 | 86.919 | 86.919 | 0 | -91.042 | -91.042 | -91.042 | -88.828 | -88.828 | -88.828 | -88.828 | 2.502 | 2.502 | 2.502 | 2.502 | 10.92 | 10.92 | 10.92 | 10.92 | -10.222 | -10.222 | -10.222 | -10.222 | -1.4 | -1.4 | -1.4 | -1.4 | 1.184 | 1.184 | 1.184 | 1.184 | 0.61 | 0.61 | 0.61 | 0.61 | 0.01 | 0.01 | 0.01 | 0.01 | -0.075 | -0.075 | -0.075 | -0.075 | -0.113 | -0.113 | -0.113 | -0.113 | -0.128 | -0.128 | -0.128 | -0.128 | -0.481 | -0.481 | -0.481 | -0.481 | -0.288 | -0.288 | -0.288 | -0.288 | -0.052 | -0.052 | -0.052 | -0.052 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0.43 | 0.43 | 0 | 0.207 | 0.207 | 0.207 | 0 | -0.357 | -0.357 | -0.357 | 0 | 2.544 | 2.544 | 2.544 | 0.114 | 0.114 | 0.114 | 0.114 | 0.079 | 0.079 | 0.079 | 0.079 | 0.065 | 0.065 | 0.065 | 0.065 | 0.017 | 0.017 | 0.017 | 0.017 | 0.052 | 0.052 | 0.052 | 0.052 | 0.255 | 0.255 | 0.255 | 0.255 | 0.013 | 0.013 | 0.013 | 0.013 | 0.202 | 0.202 | 0.202 | 0.202 | -0.075 | -0.075 | -0.075 | -0.075 | -0.113 | -0.113 | -0.113 | -0.113 | 0.007 | 0.007 | 0.007 | 0.007 | -0.637 | -0.637 | -0.637 | -0.637 | -0.033 | -0.033 | -0.033 | -0.033 | -0.013 | -0.013 | -0.013 | -0.013 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0 | -0.508 | -0.508 | -0.508 | 0 | 87.276 | 87.276 | 87.276 | 0 | -93.586 | -93.586 | -93.586 | -88.942 | -88.942 | -88.942 | -88.942 | 2.423 | 2.423 | 2.423 | 2.423 | 10.855 | 10.855 | 10.855 | 10.855 | -10.239 | -10.239 | -10.239 | -10.239 | -1.452 | -1.452 | -1.452 | -1.452 | 0.929 | 0.929 | 0.929 | 0.929 | 0.596 | 0.596 | 0.596 | 0.596 | -0.192 | -0.192 | -0.192 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | -0.135 | -0.135 | -0.135 | 0.155 | 0.155 | 0.155 | 0.155 | -0.256 | -0.256 | -0.256 | -0.256 | -0.039 | -0.039 | -0.039 | -0.039 |
Other Non Cash Items
| 11.813 | 11.813 | 12.945 | 21.154 | -57.788 | 11.045 | 0.697 | 0.983 | 12.771 | -3.994 | -197.891 | 18.117 | 60.955 | 32.914 | -3.058 | 10.11 | 43.349 | 34.745 | 78.594 | 21.729 | 16.178 | 11.081 | 127.41 | 16.808 | -5.267 | 5.994 | 167.545 | -114.654 | 176.645 | 31.129 | 246.306 | -16.09 | -21.024 | 111.753 | -45.756 | -19.68 | -6.625 | -6.778 | 16.979 | -1.553 | 3.83 | 6.66 | 1.828 | 2.908 | 2.37 | 1.741 | 7.026 | 5.038 | 1.373 | 0.957 | 1.928 | -2.425 | -3.874 | 2.416 | 0.255 | 3.667 | -2.598 | 0.024 | 0.024 | 0.005 | -0.704 | 0.005 | 0.005 | -0.075 | -0.075 | -0.075 | -0.075 | 0.128 | 0.128 | 0.128 | 0.128 | -1.561 | -1.561 | -1.561 | -1.561 | -0.206 | -0.206 | -0.206 | -0.206 | -0.568 | -0.568 | -0.568 | -0.568 | 0.726 | 0.726 | 0.726 | 0.726 | -6.635 | -6.635 | -6.635 | -6.635 |
Operating Cash Flow
| 3.181 | 3.181 | 15.207 | 0 | -23.962 | 0 | 16.49 | 0 | 19.853 | 0 | -128.114 | 0 | -14.883 | 0 | -54.61 | 0 | -19.645 | 0 | 0 | 0 | -10.151 | -10.151 | -10.151 | 0 | -13.153 | -13.153 | -13.153 | 0 | 79.727 | 79.727 | 79.727 | 0 | -77.246 | -77.246 | -77.246 | -81.737 | -81.737 | -81.737 | -81.737 | 8.307 | 8.307 | 8.307 | 8.307 | 9.541 | 9.541 | 9.541 | 9.541 | -13.342 | -13.342 | -13.342 | -13.342 | -7.421 | -7.421 | -7.421 | -7.421 | -2.346 | -2.346 | -2.346 | -2.346 | -0.561 | -0.561 | -0.561 | -0.561 | 0.111 | 0.111 | 0.111 | 0.111 | 0.211 | 0.211 | 0.211 | 0.211 | -1.543 | -1.543 | -1.543 | -1.543 | -0.269 | -0.269 | -0.269 | -0.269 | -0.757 | -0.757 | -0.757 | -0.757 | 1.402 | 1.402 | 1.402 | 1.402 | -5.785 | -5.785 | -5.785 | -5.785 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.432 | -4.432 | -4.432 | 0 | -3.636 | -3.636 | -3.636 | 0 | -8.056 | -8.056 | -8.056 | 0 | -16.676 | -16.676 | -16.676 | -3.379 | -3.379 | -3.379 | -3.379 | -3.081 | -3.081 | -3.081 | -3.081 | -0.432 | -0.432 | -0.432 | -0.432 | -0.001 | -0.001 | -0.001 | -0.001 | -1.52 | -1.52 | -1.52 | -1.52 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.072 | -0.072 | -0.072 | -0.072 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.736 | -0.736 | -0.736 | 0 | -8.751 | -8.751 | -8.751 | -21.947 | -21.947 | -21.947 | -21.947 | -10.564 | -10.564 | -10.564 | -10.564 | 0 | 0 | 0 | 0 | -3.875 | -3.875 | -3.875 | -3.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.342 | 4.342 | 4.342 | 0 | 0 | 0 | 0 | 0.478 | 0.478 | 0.478 | 0.478 | 5.811 | 5.811 | 5.811 | 5.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -7.649 | -7.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.416 | 4.416 | 4.416 | 0 | 3.636 | 3.636 | 3.636 | 0 | 8.792 | 8.792 | 8.792 | 0 | 21.085 | 21.085 | 21.085 | 25.326 | 25.326 | 25.326 | 25.326 | 13.167 | 13.167 | 13.167 | 13.167 | -5.38 | -5.38 | -5.38 | -5.38 | 3.876 | 3.876 | 3.876 | 3.876 | 1.52 | 1.52 | 1.52 | 1.52 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | 0.072 | 0.072 | 0.072 | 0.072 | 0.083 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -7.649 | -7.649 | -61.562 | 0 | 34.669 | 0 | -38.562 | 0 | 24.353 | 0 | -108.825 | 0 | -24.567 | 0 | -4.201 | 0 | -6.02 | 0 | 0 | 0 | -4.416 | -4.416 | -4.416 | 0 | -3.636 | -3.636 | -3.636 | 0 | -8.792 | -8.792 | -8.792 | 0 | -21.085 | -21.085 | -21.085 | -31.19 | -31.19 | -31.19 | -31.19 | -12.492 | -12.492 | -12.492 | -12.492 | -4.62 | -4.62 | -4.62 | -4.62 | -5.805 | -5.805 | -5.805 | -5.805 | -1.52 | -1.52 | -1.52 | -1.52 | -0.009 | -0.009 | -0.009 | -0.009 | -0.011 | -0.011 | -0.011 | -0.011 | -0.072 | -0.072 | -0.072 | -0.072 | 0.01 | 0.01 | 0.01 | 0.01 | -0.109 | -0.109 | -0.109 | -0.109 | -0.447 | -0.447 | -0.447 | -0.447 | -0.003 | -0.003 | -0.003 | -0.003 | -0.248 | -0.248 | -0.248 | -0.248 | -1.099 | -1.099 | -1.099 | -1.099 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.098 | 139.098 | 139.098 | 105.276 | 105.276 | 105.276 | 105.276 | 47.881 | 47.881 | 47.881 | 47.881 | 3.52 | 3.52 | 3.52 | 3.52 | 24.694 | 24.694 | 24.694 | 24.694 | 1.976 | 1.976 | 1.976 | 1.976 | 5.696 | 5.696 | 5.696 | 5.696 | 2.035 | 2.035 | 2.035 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0.55 | 0.55 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 5.5 | 5.5 | 5.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.831 | -0.831 | -0.831 | -0.831 | -0.063 | -0.063 | -0.063 | -0.063 | -0.11 | -0.11 | -0.11 | -0.11 | -0.143 | -0.143 | -0.143 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.044 | -0.044 | -0.044 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | -0.238 | -0.238 | -0.238 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.916 | 1.916 | 4.328 | 0 | -19.313 | 0 | 7.151 | 0 | -22.618 | 0 | 0 | 0 | 0 | 0 | 9.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.229 | -4.229 | -4.229 | 23.863 | 23.863 | 23.863 | 23.863 | 1.913 | 1.913 | 1.913 | 1.913 | 5.587 | 5.587 | 5.587 | 5.587 | 1.892 | 1.892 | 1.892 | 1.892 | -0.574 | -0.574 | -0.574 | -0.574 | 0.012 | 0.012 | 0.012 | 0.012 | 0.506 | 0.506 | 0.506 | 0.506 | 1.055 | 1.055 | 1.055 | 1.055 | -0.019 | -0.019 | -0.019 | -0.019 | 0.434 | 0.434 | 0.434 | 0.434 | 4.375 | 4.375 | 4.375 | 4.375 |
Financing Cash Flow
| 1.916 | 1.916 | 4.328 | 0 | -19.313 | 0 | 7.151 | 0 | -22.618 | 0 | 213.456 | 0 | 26.368 | 0 | 9.546 | 0 | 10.88 | 0 | 0 | 0 | -11.474 | -11.474 | -11.474 | 0 | -9.442 | -9.442 | -9.442 | 0 | -37.28 | -37.28 | -37.28 | 0 | 12.685 | 12.685 | 12.685 | 77.853 | 77.853 | 77.853 | 77.853 | 41.882 | 41.882 | 41.882 | 41.882 | -4.229 | -4.229 | -4.229 | -4.229 | 23.863 | 23.863 | 23.863 | 23.863 | 1.913 | 1.913 | 1.913 | 1.913 | 5.587 | 5.587 | 5.587 | 5.587 | 1.892 | 1.892 | 1.892 | 1.892 | -0.574 | -0.574 | -0.574 | -0.574 | 0.012 | 0.012 | 0.012 | 0.012 | 0.506 | 0.506 | 0.506 | 0.506 | 1.055 | 1.055 | 1.055 | 1.055 | -0.019 | -0.019 | -0.019 | -0.019 | 0.434 | 0.434 | 0.434 | 0.434 | 4.375 | 4.375 | 4.375 | 4.375 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.015 | -0.015 | 42.761 | 0 | 5.128 | 0 | -10.528 | 0 | 2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.921 | 26.921 | 26.921 | 0 | 28.259 | 28.259 | 28.259 | 0 | -13.514 | -13.514 | -13.514 | 0 | 81.049 | 81.049 | 81.049 | 48.367 | 48.367 | 48.367 | 48.367 | -35.511 | -35.511 | -35.511 | -35.511 | -8.784 | -8.784 | -8.784 | -8.784 | 11.626 | 11.626 | 11.626 | 11.626 | 4.653 | 4.653 | 4.653 | 4.653 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.52 | 0.52 | 0.52 | 0.52 | 0.027 | 0.027 | 0.027 | 0.027 | 0.013 | 0.013 | 0.013 | 0.013 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | 0.078 | 0.078 | 0.078 | 0.078 |
Net Change In Cash
| -2.567 | -2.567 | 0.734 | 0 | -3.478 | 0 | -25.449 | 0 | 23.923 | 0 | -76.085 | 0 | -15.556 | 0 | -76.397 | 0 | -14.639 | 0 | 0 | 0 | 0.881 | 0.881 | 0.881 | 0 | 2.029 | 2.029 | 2.029 | 0 | 20.141 | 20.141 | 20.141 | 0 | -4.597 | -4.597 | -4.597 | 13.293 | 13.293 | 13.293 | 13.293 | 2.186 | 2.186 | 2.186 | 2.186 | -8.093 | -8.093 | -8.093 | -8.093 | 16.342 | 16.342 | 16.342 | 16.342 | -2.375 | -2.375 | -2.375 | -2.375 | 3.232 | 3.232 | 3.232 | 3.232 | 1.325 | 1.325 | 1.325 | 1.325 | -0.015 | -0.015 | -0.015 | -0.015 | 0.259 | 0.259 | 0.259 | 0.259 | -1.133 | -1.133 | -1.133 | -1.133 | 0.321 | 0.321 | 0.321 | 0.321 | -0.779 | -0.779 | -0.779 | -0.779 | 1.561 | 1.561 | 1.561 | 1.561 | -2.431 | -2.431 | -2.431 | -2.431 |
Cash At End Of Period
| -2.567 | -2.567 | 6.569 | 0 | 5.835 | 0 | 9.313 | 0 | 34.762 | 0 | 10.839 | 0 | 86.924 | 0 | 102.48 | 0 | 178.877 | 0 | 0 | 0 | 45.129 | 45.129 | 45.129 | 0 | 44.248 | 44.248 | 44.248 | 0 | 42.219 | 42.219 | 42.219 | 0 | 22.078 | 22.078 | 22.078 | 26.675 | 26.675 | 26.675 | 26.675 | 13.382 | 13.382 | 13.382 | 13.382 | 11.196 | 11.196 | 11.196 | 11.196 | 19.289 | 19.289 | 19.289 | 19.289 | 2.947 | 2.947 | 2.947 | 2.947 | 5.322 | 5.322 | 5.322 | 5.322 | 2.091 | 2.091 | 2.091 | 2.091 | 0.766 | 0.766 | 0.766 | 0.766 | 0.781 | 0.781 | 0.781 | 0.781 | 0.522 | 0.522 | 0.522 | 0.522 | 1.655 | 1.655 | 1.655 | 1.655 | 1.334 | 1.334 | 1.334 | 1.334 | 2.113 | 2.113 | 2.113 | 2.113 | 0.552 | 0.552 | 0.552 | 0.552 |