North Asia Strategic Holdings Limited
HKEX:8080.HK
0.248 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -48.735 | 4.551 | 108.662 | 184.934 | 141.237 | 137.578 | 131.581 | 38.754 | -261.627 | 39.733 | 12.988 | -29.38 | -219.102 | 44.69 | 68.973 | -164.101 | -98.235 | 69.736 | -16.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 64.58 | 65.605 | 62.453 | 37.989 | 32.557 | 21.806 | 11.476 | 3.278 | 4.348 | 4.254 | 5.251 | 4.519 | 28.343 | 42.917 | 86.044 | 67.385 | 21.953 | 7.956 | 0.373 | 0 | 0 | 0 | 2.003 | 3.711 | 0.346 | 0.008 |
Deferred Income Tax
| 0 | -22.341 | -41.634 | 0 | -15.621 | 0 | -12.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.865 | 0.961 | 9.097 | 0 | 3.433 | 0 | 4.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -38.172 | -20.13 | -432.421 | 175.781 | -70.193 | 319.926 | -171.639 | -218.775 | 119.807 | -19.333 | -12.642 | -33.084 | -50.053 | -50.055 | 114.29 | 0.664 | -40.671 | 25.735 | 11.751 | 0 | 0 | 0 | -110.966 | 12.436 | -9.129 | -15.922 |
Accounts Receivables
| 50.363 | 248.818 | -325.84 | 170.676 | -45.806 | 197.508 | -512.103 | -154.28 | 11.37 | -171.75 | 11.803 | 67.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -45.794 | 775.516 | 151.492 | -250.884 | -814.816 | 94.653 | -128.76 | -4.221 | -7.712 | -2.545 | -1.48 | -0.668 | -56.344 | -34.104 | 2.727 | 123.395 | -79.511 | -22.506 | 56.961 | 0 | 0 | 0 | -54.514 | -4.202 | -2.497 | -0.824 |
Accounts Payables
| -42.741 | -1,044.464 | -258.073 | 255.989 | 790.429 | 27.765 | 469.224 | -60.274 | 116.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0 | 0 | 0 | 0 | -42.879 | -214.554 | 127.519 | -16.788 | -11.162 | -32.416 | 6.291 | -15.951 | 111.563 | -122.731 | 38.84 | 48.241 | -45.21 | 0 | 0 | 0 | -56.452 | 16.638 | -6.632 | -15.098 |
Other Non Cash Items
| -6.424 | -2.501 | -0.174 | -50.675 | -6.577 | -38.442 | -2.589 | -19.986 | 254.582 | -20.86 | -27.545 | 41.848 | 77.501 | -7.24 | -27.858 | 5.066 | 0.792 | -88.437 | -3.251 | 0 | 0 | 0 | 89.574 | -55.095 | -15.016 | 11.489 |
Operating Cash Flow
| -27.886 | 26.145 | -294.017 | 348.029 | 84.836 | 440.868 | -39.05 | -196.729 | 117.11 | 3.794 | -21.948 | -16.097 | -163.311 | 30.312 | 241.449 | -90.986 | -116.161 | 14.99 | -8.122 | -58.261 | 47.909 | 9.072 | -19.389 | -38.948 | -23.799 | -4.425 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -78.432 | -74.903 | -88.532 | -70.833 | -29.217 | -63.107 | -54.791 | -8.246 | -5.487 | -5.245 | -5.015 | -2.727 | -29.774 | -41.929 | -68.83 | -53.035 | -22.975 | -2.652 | -0.113 | -0.191 | -1.021 | -2.068 | -0.119 | -38.707 | -0.238 | -0.001 |
Acquisitions Net
| -13.059 | -5.613 | -149.033 | 40.3 | 27.628 | 15.346 | 6.095 | 5.448 | 1.848 | -129.68 | 0 | 0 | 0 | 352.396 | 0 | -334.377 | 0 | -547.759 | -9.506 | -1.396 | 0 | 0 | 0 | 0 | 0 | 0.48 |
Purchases Of Investments
| 0 | -42.009 | -563.834 | -116.252 | -79.337 | 0 | -32.409 | -161.969 | -72.343 | 0 | 0 | 0 | 0 | 5.802 | 0 | 3.011 | -3.057 | 0 | 0 | 0 | 0 | 0 | -0.951 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 27.86 | 39.606 | 564.441 | 79.772 | 37.386 | 0 | 80.827 | 149.649 | 5.119 | 0 | 38.419 | 0 | 1.823 | 1.618 | 0 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 56.231 | 29.758 | 3.632 | -0.63 | 3.462 | -1.57 | 9.233 | 5.032 | 52.621 | 51.178 | 17.817 | 5.436 | 21.842 | -13.591 | -20.466 | -4.51 | 9.376 | 6.17 | 14.04 | 44.723 | -33.941 | 0.32 | 0.148 | -60.175 | 0 | 0 |
Investing Cash Flow
| -7.4 | -53.161 | -233.326 | -67.643 | -40.078 | -49.331 | 2.86 | -15.534 | -23.361 | -83.747 | 51.221 | 2.709 | -6.109 | 298.743 | -87.355 | -379.345 | -7.253 | -544.241 | 4.421 | 43.136 | -34.962 | -1.689 | -0.908 | -63.681 | -0.238 | 0.479 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -1.8 | -13.469 | 8.435 | -53.174 | 60.008 | 0 | 0 | 1.018 | -17.436 | 15.504 | -13.543 | -45.367 | 33.506 | 51.911 | -106.856 | -54.166 | 18.764 | 7.476 | -4.36 | -27.066 | -5.708 | -7.201 | 39.846 | 9.978 | 1.717 | 3.945 |
Common Stock Issued
| 0 | 9.549 | 98.719 | 0 | 0 | 0 | 0 | 0 | 30.168 | 0 | 0 | 0 | 0 | 0 | 4.657 | 0 | 330.891 | 0 | 12.53 | 0.021 | 0.068 | 0 | 0 | 169.507 | 0.001 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | -4.428 | -1.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.701 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | -114.898 | 0 | 0 | -20.995 | 0 | -269.188 | 0 | -543.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -20.847 | -19.078 | -19.659 | -13.438 | -12.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 13.274 | 970.67 | 295.17 | 671.222 | 289.05 | 0 | -1.114 | 0 | 0.848 | -23.34 | -2.701 | 0 |
Financing Cash Flow
| -22.647 | -22.998 | 87.495 | -66.612 | 47.236 | -7.925 | -114.898 | 1.018 | 12.732 | -5.491 | -13.543 | -314.609 | 93.358 | -492.843 | -88.925 | 916.504 | 307.964 | 677.957 | 283.285 | -27.045 | -6.754 | -7.201 | 40.694 | 156.145 | -0.983 | 3.945 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -8.197 | -10.327 | 2.932 | 3.327 | -5.944 | -3.569 | 2.389 | -1.41 | -0.83 | -0.061 | 0.519 | 0.195 | 2.773 | 13.482 | 4.357 | -8.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 |
Net Change In Cash
| -79.66 | -60.341 | -436.916 | 217.101 | 86.05 | 387.968 | -148.699 | -212.655 | 105.651 | -85.505 | 16.249 | -327.802 | -73.289 | -150.306 | 69.526 | 437.38 | 184.55 | 148.706 | 279.584 | -42.17 | 6.193 | 0.182 | 20.542 | 53.516 | -25.02 | -0.001 |
Cash At End Of Period
| 347.594 | 425.154 | 485.495 | 922.411 | 705.31 | 619.26 | 231.292 | 379.991 | 592.646 | 486.995 | 572.5 | 556.251 | 909.414 | 982.703 | 1,133.009 | 1,063.483 | 626.103 | 441.553 | 292.847 | 13.263 | 55.433 | 49.24 | 49.058 | 28.516 | -25 | 0.02 |