Shoei Foods Corporation
TSE:8079.T
4540 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 109,594.493 | 103,188.411 | 99,631.156 | 100,572.71 | 105,800.816 | 106,594.986 | 103,349.922 | 101,689.131 | 106,748.171 | 98,250.097 | 87,945.22 | 81,334.386 | 75,161.874 | 71,414.939 | 71,477.231 | 73,781.354 |
| Cost of Revenue
| 92,041.689 | 86,583.698 | 83,058.225 | 84,400.164 | 89,949.642 | 90,272.051 | 86,493.527 | 86,351.248 | 92,633.736 | 85,692.688 | 76,137.831 | 69,873.243 | 64,709.173 | 60,767.588 | 61,361.43 | 64,100.539 |
| Gross Profit
| 17,552.804 | 16,604.713 | 16,572.931 | 16,172.546 | 15,851.174 | 16,322.935 | 16,856.395 | 15,337.883 | 14,114.435 | 12,557.409 | 11,807.389 | 11,461.143 | 10,452.701 | 10,647.351 | 10,115.801 | 9,680.815 |
| Gross Profit Ratio
| 0.16 | 0.161 | 0.166 | 0.161 | 0.15 | 0.153 | 0.163 | 0.151 | 0.132 | 0.128 | 0.134 | 0.141 | 0.139 | 0.149 | 0.142 | 0.131 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,697.697 | 3,581.005 | 3,467.942 | 3,429.047 | 3,569.93 | 3,431.545 | 3,291.749 | 3,028.064 | 2,976.212 | 2,838.429 | 2,613.993 | 3,762.107 | 3,550.224 | 3,480.323 | 3,411.702 | 3,501.926 |
| Selling & Marketing Expenses
| 1,278.056 | 1,129.05 | 1,212.546 | 1,158.09 | 1,037.197 | 964.743 | 893.886 | 897.449 | 879.508 | 806.63 | 768.742 | 3,009 | 0 | 0 | 0 | 0 |
| SG&A
| 4,975.753 | 4,710.055 | 4,680.488 | 4,587.137 | 4,607.127 | 4,396.288 | 4,185.635 | 3,925.513 | 3,855.72 | 3,645.059 | 3,382.735 | 3,762.107 | 3,550.224 | 3,480.323 | 3,411.702 | 3,501.926 |
| Other Expenses
| 99.422 | 8,145.547 | 7,709.954 | 7,387.925 | 7,156.6 | 87.632 | 51.572 | 86.661 | 2.322 | 97.993 | 157.815 | 220.853 | 120.169 | 148.281 | 176.854 | 130.931 |
| Operating Expenses
| 13,518.107 | 12,855.602 | 12,390.442 | 11,975.062 | 11,763.727 | 11,608.988 | 11,439.241 | 10,632.439 | 10,761.49 | 10,049.424 | 9,321.965 | 6,678.416 | 6,159.865 | 6,046.064 | 5,905.483 | 5,982.566 |
| Operating Income
| 4,034.691 | 3,749.105 | 4,182.484 | 4,197.479 | 4,087.442 | 4,713.943 | 5,417.15 | 4,705.439 | 3,352.94 | 2,507.979 | 2,485.421 | 2,619.086 | 2,338.921 | 2,558.275 | 2,277.466 | 1,768.604 |
| Operating Income Ratio
| 0.037 | 0.036 | 0.042 | 0.042 | 0.039 | 0.044 | 0.052 | 0.046 | 0.031 | 0.026 | 0.028 | 0.032 | 0.031 | 0.036 | 0.032 | 0.024 |
| Total Other Income Expenses Net
| 81.992 | 349.42 | 79.103 | -87.534 | -90.829 | 36.067 | 103.766 | 56.444 | 736.663 | 198.208 | 529.429 | 191.209 | -421.489 | -237.906 | -334.124 | -524.964 |
| Income Before Tax
| 4,116.683 | 4,098.525 | 4,261.587 | 4,109.945 | 3,996.613 | 4,750.01 | 5,520.916 | 4,761.883 | 4,089.603 | 2,706.187 | 3,014.85 | 2,810.295 | 1,917.432 | 2,320.369 | 1,943.342 | 1,243.64 |
| Income Before Tax Ratio
| 0.038 | 0.04 | 0.043 | 0.041 | 0.038 | 0.045 | 0.053 | 0.047 | 0.038 | 0.028 | 0.034 | 0.035 | 0.026 | 0.032 | 0.027 | 0.017 |
| Income Tax Expense
| 1,266.661 | 1,250.564 | 1,418.849 | 1,278.496 | 1,320.989 | 1,354.481 | 1,818.823 | 1,735.831 | 1,451.738 | 1,003.194 | 931.139 | 1,085.644 | 816.75 | 877.605 | 837.566 | 716.605 |
| Net Income
| 2,809.236 | 2,788.355 | 2,789.359 | 2,797.785 | 2,651.79 | 3,373.175 | 3,677.056 | 2,981.432 | 2,602.554 | 1,677.364 | 2,075.818 | 1,714.777 | 1,118.059 | 1,412.904 | 1,024.049 | 537.76 |
| Net Income Ratio
| 0.026 | 0.027 | 0.028 | 0.028 | 0.025 | 0.032 | 0.036 | 0.029 | 0.024 | 0.017 | 0.024 | 0.021 | 0.015 | 0.02 | 0.014 | 0.007 |
| EPS
| 166.82 | 165.64 | 165.75 | 166.01 | 156.46 | 198.56 | 215.66 | 174.85 | 137.72 | 86.23 | 106.72 | 88.16 | 57.48 | 72.63 | 52.64 | 27.62 |
| EPS Diluted
| 166.82 | 165.64 | 165.75 | 166.01 | 156.46 | 198.56 | 215.66 | 174.85 | 137.72 | 86.23 | 106.72 | 88.16 | 57.48 | 72.63 | 52.64 | 27.62 |
| EBITDA
| 7,172.116 | 7,178.17 | 7,066.969 | 6,744.439 | 6,240.02 | 6,974.039 | 7,389.732 | 6,517.714 | 5,643.285 | 4,621.214 | 4,822.61 | 6,563.322 | 5,850.657 | 6,098.374 | 5,653.477 | 5,318.546 |
| EBITDA Ratio
| 0.065 | 0.07 | 0.071 | 0.067 | 0.059 | 0.065 | 0.072 | 0.064 | 0.053 | 0.047 | 0.055 | 0.081 | 0.078 | 0.085 | 0.079 | 0.072 |