Firich Enterprises Co., Ltd.
TPEx:8076.TWO
30.9 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,517.092 | 2,714.971 | 2,554.581 | 2,243.92 | 3,130.115 | 3,868.599 | 3,059.773 | 3,108.038 | 2,804.627 | 2,741.819 | 2,640.115 | 2,368.266 | 2,354.875 | 2,626.875 | 1,948.164 | 2,621.831 | 3,540.816 | 2,653.727 |
| Cost of Revenue
| 1,810.419 | 1,921.654 | 1,798.477 | 1,625.864 | 2,177.026 | 2,773.613 | 2,250.782 | 2,281.372 | 2,066.421 | 2,011.631 | 1,918.964 | 1,781.522 | 1,787.32 | 1,955.112 | 1,464.113 | 1,832.923 | 2,426.202 | 1,831.835 |
| Gross Profit
| 706.673 | 793.317 | 756.104 | 618.056 | 953.089 | 1,094.986 | 808.991 | 826.666 | 738.206 | 730.188 | 721.151 | 586.744 | 567.555 | 671.763 | 484.051 | 788.908 | 1,114.614 | 821.892 |
| Gross Profit Ratio
| 0.281 | 0.292 | 0.296 | 0.275 | 0.304 | 0.283 | 0.264 | 0.266 | 0.263 | 0.266 | 0.273 | 0.248 | 0.241 | 0.256 | 0.248 | 0.301 | 0.315 | 0.31 |
| Reseach & Development Expenses
| 61.561 | 73.815 | 82.472 | 77.751 | 83.545 | 92.718 | 82.714 | 81.367 | 88.525 | 86.778 | 68.947 | 58.266 | 44.753 | 52.249 | 52.799 | 59.039 | 53.294 | 43.914 |
| General & Administrative Expenses
| 308.832 | 348.492 | 315.709 | 299.182 | 341.983 | 358.406 | 305.32 | 255.447 | 227.832 | 226.071 | 179.29 | 214.081 | 239.253 | 246.059 | 213.923 | 160.604 | 268.586 | 86.642 |
| Selling & Marketing Expenses
| 188.798 | 216.969 | 186.773 | 198.164 | 241.084 | 245.862 | 209.736 | 193.833 | 206.132 | 201.451 | 189.376 | 179.821 | 159.569 | 162.459 | 141.627 | 143.626 | 131.471 | 106.804 |
| SG&A
| 529.672 | 565.461 | 502.482 | 497.346 | 583.067 | 604.268 | 515.056 | 449.28 | 433.964 | 427.522 | 368.666 | 393.902 | 398.822 | 408.518 | 355.55 | 304.23 | 400.057 | 193.446 |
| Other Expenses
| 20.359 | 205.327 | 107.716 | -0.835 | -5.912 | 12.09 | 15.065 | -5.753 | 54.172 | 167.519 | 61.615 | 6.531 | 5.009 | -3.888 | 4.74 | 229.152 | 7.888 | 1.933 |
| Operating Expenses
| 591.233 | 639.276 | 584.954 | 574.262 | 660.7 | 704.068 | 597.77 | 530.647 | 520.159 | 482.395 | 471.848 | 452.168 | 443.575 | 460.767 | 408.349 | 363.269 | 453.351 | 237.36 |
| Operating Income
| 115.44 | 450.87 | 258.128 | 27.328 | 407.793 | 390.918 | 211.221 | 296.019 | 218.047 | 247.793 | 249.303 | 134.576 | 123.98 | 210.996 | 75.702 | 425.639 | 661.263 | 584.532 |
| Operating Income Ratio
| 0.046 | 0.166 | 0.101 | 0.012 | 0.13 | 0.101 | 0.069 | 0.095 | 0.078 | 0.09 | 0.094 | 0.057 | 0.053 | 0.08 | 0.039 | 0.162 | 0.187 | 0.22 |
| Total Other Income Expenses Net
| 35.326 | -60.944 | -77.567 | -92.143 | -69.792 | -25.336 | 12.465 | -49.729 | 45.741 | 139.625 | 23.483 | 61.98 | -39.647 | -342.314 | 38.319 | -348.05 | 1,144.372 | 139.716 |
| Income Before Tax
| 150.766 | 389.926 | 180.561 | -64.815 | 338.001 | 365.582 | 223.686 | 246.29 | 263.788 | 387.418 | 272.786 | 196.556 | 84.333 | -131.318 | 114.021 | 77.589 | 1,805.635 | 724.248 |
| Income Before Tax Ratio
| 0.06 | 0.144 | 0.071 | -0.029 | 0.108 | 0.094 | 0.073 | 0.079 | 0.094 | 0.141 | 0.103 | 0.083 | 0.036 | -0.05 | 0.059 | 0.03 | 0.51 | 0.273 |
| Income Tax Expense
| 33.107 | 64.984 | 40.644 | 18.482 | 71.943 | 96.872 | 60.098 | 43.954 | 62.71 | 54.364 | 49.404 | 29.157 | 25.956 | 31.836 | 60.877 | 166.264 | 67.796 | 78.703 |
| Net Income
| 42.712 | 311.96 | 146.115 | -83.297 | 263.193 | 275.265 | 179.836 | 214.863 | 236.068 | 346.335 | 227.626 | 170.185 | 55.405 | -157.304 | 76.116 | -82.015 | 1,750.787 | 645.306 |
| Net Income Ratio
| 0.017 | 0.115 | 0.057 | -0.037 | 0.084 | 0.071 | 0.059 | 0.069 | 0.084 | 0.126 | 0.086 | 0.072 | 0.024 | -0.06 | 0.039 | -0.031 | 0.494 | 0.243 |
| EPS
| 0.15 | 1.07 | 0.5 | -0.28 | 0.87 | 0.9 | 0.6 | 0.72 | 0.8 | 1.26 | 0.85 | 0.63 | 0.2 | -0.57 | 0.28 | -0.34 | 7.95 | 3.06 |
| EPS Diluted
| 0.15 | 1.06 | 0.5 | -0.28 | 0.85 | 0.9 | 0.6 | 0.72 | 0.8 | 1.23 | 0.83 | 0.63 | 0.2 | -0.57 | 0.28 | -0.34 | 7.75 | 2.64 |
| EBITDA
| 179.245 | 514.318 | 341.237 | 111.197 | 484.998 | 516.357 | 311.824 | 324.376 | 344.462 | 474.935 | 347.222 | 170.946 | 290.591 | 262.102 | 220.316 | 541.573 | 721.43 | 643.912 |
| EBITDA Ratio
| 0.071 | 0.189 | 0.134 | 0.05 | 0.155 | 0.133 | 0.102 | 0.104 | 0.123 | 0.173 | 0.132 | 0.072 | 0.123 | 0.1 | 0.113 | 0.207 | 0.204 | 0.243 |