Shinsho Corporation
TSE:8075.T
6080 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,308 | 12,801 | 15,398 | 22,433 | 16,603 | 5,553 | 19,023 | 16,491 | 17,257 | 18,635 | 16,288 | 18,535 | 17,476 | 13,020 | 16,397 | 10,851 | 6,249 |
Short Term Investments
| 1 | -1,874 | -1,670 | -2,455 | -1,779 | -1,899 | -400 | -176 | -409 | -323 | -50 | -106 | -169 | -420 | -1,919 | -2,170 | -2,320 |
Cash and Short Term Investments
| 12,309 | 12,801 | 15,398 | 22,433 | 16,603 | 5,553 | 19,023 | 16,491 | 17,257 | 18,635 | 16,288 | 18,535 | 17,476 | 13,020 | 16,397 | 10,851 | 6,249 |
Net Receivables
| 213,707 | 225,276 | 218,220 | 162,738 | 165,777 | 199,013 | 175,718 | 167,262 | 151,545 | 163,301 | 152,280 | 138,028 | 159,283 | 164,120 | 143,557 | 146,650 | 171,563 |
Inventory
| 76,633 | 78,467 | 55,740 | 40,454 | 47,061 | 48,519 | 33,865 | 28,209 | 31,216 | 31,984 | 22,906 | 22,429 | 24,791 | 22,614 | 16,786 | 25,954 | 22,305 |
Other Current Assets
| 34,934 | 26,922 | 27,246 | 14,498 | 11,716 | 12,288 | 11,777 | 3,640 | 4,575 | 4,523 | 2,997 | 2,667 | 2,092 | 3,571 | 1,555 | 6,347 | 7,338 |
Total Current Assets
| 337,583 | 343,466 | 316,604 | 240,123 | 241,157 | 265,373 | 240,383 | 215,602 | 204,593 | 218,443 | 194,471 | 181,659 | 203,642 | 203,325 | 178,295 | 189,802 | 207,455 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 8,828 | 8,547 | 7,884 | 7,259 | 9,428 | 8,758 | 8,942 | 8,610 | 9,977 | 7,172 | 6,877 | 5,234 | 4,259 | 3,875 | 4,012 | 5,740 | 5,515 |
Goodwill
| 418 | 0 | 0 | 0 | 71 | 157 | 250 | 344 | 358 | 228 | 359 | 490 | 620 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,740 | 1,577 | 1,554 | 1,567 | 820 | 542 | 408 | 461 | 536 | 833 | 965 | 1,060 | 829 | 534 | 467 | 595 | 707 |
Goodwill and Intangible Assets
| 2,158 | 1,577 | 1,554 | 1,567 | 891 | 699 | 658 | 805 | 894 | 1,061 | 1,324 | 1,550 | 1,449 | 534 | 467 | 595 | 707 |
Long Term Investments
| 44,569 | 37,675 | 34,622 | 34,254 | 31,191 | 31,609 | 32,772 | 30,906 | 28,364 | 31,213 | 27,527 | 23,667 | 19,754 | 19,782 | 18,494 | 18,507 | 20,466 |
Tax Assets
| 1,419 | 1,986 | 1,778 | 1,594 | 1,492 | 697 | 129 | 92 | 192 | 220 | 444 | 572 | 852 | 434 | 854 | 1,038 | 582 |
Other Non-Current Assets
| 1,851 | 1,837 | 1,584 | 1,432 | 316 | 453 | 1,407 | 1,495 | 1,574 | 1,677 | 1,675 | 1,524 | 1,450 | 1,168 | 1,242 | 1,191 | 1,303 |
Total Non-Current Assets
| 58,825 | 51,622 | 47,422 | 46,106 | 43,318 | 42,216 | 43,908 | 41,908 | 41,001 | 41,343 | 37,847 | 32,547 | 27,764 | 25,793 | 25,069 | 27,071 | 28,573 |
Total Assets
| 396,408 | 395,092 | 364,029 | 286,233 | 284,477 | 307,590 | 284,291 | 257,510 | 245,594 | 259,786 | 232,318 | 214,206 | 231,406 | 229,118 | 203,364 | 216,873 | 236,028 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 182,668 | 174,612 | 161,237 | 120,540 | 120,368 | 139,067 | 129,311 | 125,661 | 118,183 | 130,843 | 121,947 | 115,728 | 130,659 | 133,497 | 120,000 | 124,003 | 163,748 |
Short Term Debt
| 40,275 | 45,552 | 49,962 | 37,347 | 41,231 | 38,868 | 39,921 | 31,788 | 32,878 | 31,293 | 20,894 | 25,872 | 30,225 | 32,208 | 26,978 | 30,519 | 32,936 |
Tax Payables
| 2,214 | 2,073 | 2,023 | 1,085 | 823 | 743 | 1,393 | 1,163 | 492 | 1,384 | 626 | 497 | 997 | 1,651 | 243 | 1,363 | 1,485 |
Deferred Revenue
| 8,196 | 11,814 | 12,498 | 2,076 | 1,873 | 1,752 | 2,443 | 2,009 | 1,307 | 2,311 | 1,450 | 1,249 | 1,784 | 2,350 | 843 | 2,056 | 2,437 |
Other Current Liabilities
| -135,070 | -110,779 | -107,636 | -79,302 | -83,746 | -95,323 | -97,055 | -104,398 | -101,166 | -108,828 | -101,915 | -101,642 | -110,517 | -116,492 | -107,423 | -103,457 | -158,866 |
Total Current Liabilities
| 280,951 | 297,884 | 279,321 | 202,286 | 200,917 | 224,174 | 205,324 | 181,884 | 169,877 | 187,846 | 164,949 | 157,432 | 183,807 | 186,711 | 160,641 | 178,487 | 205,488 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 20,599 | 18,011 | 16,499 | 21,625 | 24,549 | 23,685 | 19,390 | 23,184 | 26,412 | 23,116 | 27,436 | 23,402 | 17,039 | 14,486 | 17,542 | 16,422 | 7,362 |
Deferred Revenue Non-Current
| 186 | 852 | 781 | 996 | 951 | 984 | 1,094 | 948 | 832 | 747 | 665 | 636 | 642 | 206 | 302 | 251 | 209 |
Deferred Tax Liabilities Non-Current
| 4,252 | 2,295 | 1,257 | 1,704 | 942 | 1,011 | 2,192 | 1,243 | 566 | 1,325 | 650 | 123 | 38 | 19 | 7 | 10 | 23 |
Other Non-Current Liabilities
| 2,938 | 2,154 | 2,419 | 2,438 | 2,549 | 2,818 | 2,566 | 2,569 | 2,657 | 1,060 | 1,081 | 1,134 | 1,349 | 1,607 | 1,180 | 1,222 | 1,057 |
Total Non-Current Liabilities
| 27,975 | 23,312 | 20,956 | 26,763 | 28,991 | 28,498 | 25,242 | 27,944 | 30,467 | 26,248 | 29,832 | 25,295 | 19,068 | 16,318 | 19,031 | 17,905 | 8,651 |
Total Liabilities
| 308,926 | 321,196 | 300,277 | 229,049 | 229,908 | 252,672 | 230,566 | 209,828 | 200,344 | 214,094 | 194,781 | 182,727 | 202,875 | 203,029 | 179,672 | 196,392 | 214,139 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 65,086 | 58,859 | 52,784 | 51,030 | 50,410 | 0 | 0 | 0 | 0 | 0 | 1,441 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 | 5,650 |
Retained Earnings
| 63,612 | 57,069 | 50,618 | 44,544 | 42,789 | 42,133 | 38,370 | 33,850 | 31,588 | 28,907 | 25,463 | 22,844 | 21,415 | 18,965 | 16,153 | 13,421 | 11,332 |
Accumulated Other Comprehensive Income/Loss
| 14,344 | 7,382 | 4,079 | 2,960 | 1,392 | 2,242 | 4,189 | 3,078 | 2,167 | 5,246 | 1,579 | -1,441 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,377 | -62,719 | -56,268 | -50,194 | -48,439 | -47,783 | 2,628 | 2,687 | 2,687 | 2,687 | 2,687 | 1,245 | -438 | -323 | 269 | -267 | 2,918 |
Total Shareholders Equity
| 85,983 | 72,468 | 62,938 | 55,744 | 52,422 | 52,652 | 50,837 | 45,265 | 42,092 | 42,490 | 35,379 | 29,739 | 26,627 | 24,292 | 22,072 | 18,804 | 19,900 |
Total Equity
| 87,480 | 73,896 | 63,752 | 57,184 | 54,569 | 54,918 | 53,723 | 47,682 | 45,250 | 45,692 | 37,537 | 31,479 | 28,531 | 26,089 | 23,692 | 20,481 | 21,889 |
Total Liabilities & Shareholders Equity
| 396,406 | 395,092 | 364,029 | 286,233 | 284,477 | 307,590 | 284,289 | 257,510 | 245,594 | 259,786 | 232,318 | 214,206 | 231,406 | 229,118 | 203,364 | 216,873 | 236,028 |