Shinsho Corporation

TSE:8075.T

6080 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 12,30812,80115,39822,43316,6035,55319,02316,49117,25718,63516,28818,53517,47613,02016,39710,8516,249
Short Term Investments 1-1,874-1,670-2,455-1,779-1,899-400-176-409-323-50-106-169-420-1,919-2,170-2,320
Cash and Short Term Investments 12,30912,80115,39822,43316,6035,55319,02316,49117,25718,63516,28818,53517,47613,02016,39710,8516,249
Net Receivables 213,707225,276218,220162,738165,777199,013175,718167,262151,545163,301152,280138,028159,283164,120143,557146,650171,563
Inventory 76,63378,46755,74040,45447,06148,51933,86528,20931,21631,98422,90622,42924,79122,61416,78625,95422,305
Other Current Assets 34,93426,92227,24614,49811,71612,28811,7773,6404,5754,5232,9972,6672,0923,5711,5556,3477,338
Total Current Assets 337,583343,466316,604240,123241,157265,373240,383215,602204,593218,443194,471181,659203,642203,325178,295189,802207,455
Non-Current Assets:
Property, Plant & Equipment, Net 8,8288,5477,8847,2599,4288,7588,9428,6109,9777,1726,8775,2344,2593,8754,0125,7405,515
Goodwill 418000711572503443582283594906200000
Intangible Assets 1,7401,5771,5541,5678205424084615368339651,060829534467595707
Goodwill and Intangible Assets 2,1581,5771,5541,5678916996588058941,0611,3241,5501,449534467595707
Long Term Investments 44,56937,67534,62234,25431,19131,60932,77230,90628,36431,21327,52723,66719,75419,78218,49418,50720,466
Tax Assets 1,4191,9861,7781,5941,492697129921922204445728524348541,038582
Other Non-Current Assets 1,8511,8371,5841,4323164531,4071,4951,5741,6771,6751,5241,4501,1681,2421,1911,303
Total Non-Current Assets 58,82551,62247,42246,10643,31842,21643,90841,90841,00141,34337,84732,54727,76425,79325,06927,07128,573
Total Assets 396,408395,092364,029286,233284,477307,590284,291257,510245,594259,786232,318214,206231,406229,118203,364216,873236,028
Liabilities & Equity:
Current Liabilities:
Account Payables 182,668174,612161,237120,540120,368139,067129,311125,661118,183130,843121,947115,728130,659133,497120,000124,003163,748
Short Term Debt 40,27545,55249,96237,34741,23138,86839,92131,78832,87831,29320,89425,87230,22532,20826,97830,51932,936
Tax Payables 2,2142,0732,0231,0858237431,3931,1634921,3846264979971,6512431,3631,485
Deferred Revenue 8,19611,81412,4982,0761,8731,7522,4432,0091,3072,3111,4501,2491,7842,3508432,0562,437
Other Current Liabilities -135,070-110,779-107,636-79,302-83,746-95,323-97,055-104,398-101,166-108,828-101,915-101,642-110,517-116,492-107,423-103,457-158,866
Total Current Liabilities 280,951297,884279,321202,286200,917224,174205,324181,884169,877187,846164,949157,432183,807186,711160,641178,487205,488
Non-Current Liabilities:
Long Term Debt 20,59918,01116,49921,62524,54923,68519,39023,18426,41223,11627,43623,40217,03914,48617,54216,4227,362
Deferred Revenue Non-Current 1868527819969519841,094948832747665636642206302251209
Deferred Tax Liabilities Non-Current 4,2522,2951,2571,7049421,0112,1921,2435661,325650123381971023
Other Non-Current Liabilities 2,9382,1542,4192,4382,5492,8182,5662,5692,6571,0601,0811,1341,3491,6071,1801,2221,057
Total Non-Current Liabilities 27,97523,31220,95626,76328,99128,49825,24227,94430,46726,24829,83225,29519,06816,31819,03117,9058,651
Total Liabilities 308,926321,196300,277229,049229,908252,672230,566209,828200,344214,094194,781182,727202,875203,029179,672196,392214,139
Equity:
Preferred Stock 065,08658,85952,78451,03050,410000001,44100000
Common Stock 5,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,6505,650
Retained Earnings 63,61257,06950,61844,54442,78942,13338,37033,85031,58828,90725,46322,84421,41518,96516,15313,42111,332
Accumulated Other Comprehensive Income/Loss 14,3447,3824,0792,9601,3922,2424,1893,0782,1675,2461,579-1,44100000
Other Total Stockholders Equity 2,377-62,719-56,268-50,194-48,439-47,7832,6282,6872,6872,6872,6871,245-438-323269-2672,918
Total Shareholders Equity 85,98372,46862,93855,74452,42252,65250,83745,26542,09242,49035,37929,73926,62724,29222,07218,80419,900
Total Equity 87,48073,89663,75257,18454,56954,91853,72347,68245,25045,69237,53731,47928,53126,08923,69220,48121,889
Total Liabilities & Shareholders Equity 396,406395,092364,029286,233284,477307,590284,289257,510245,594259,786232,318214,206231,406229,118203,364216,873236,028