Chang Wah Electromaterials Inc.
TWSE:8070.TW
66.1 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,254.691 | 4,019.134 | 4,170.397 | 3,974.681 | 4,179.254 | 4,165.67 | 4,870.488 | 5,513.111 | 5,820.157 | 5,654.753 | 5,702.793 | 5,472.386 | 4,900.716 | 4,594.614 | 4,437.493 | 4,082.213 | 4,115.902 | 3,788.41 | 4,197.75 | 4,193.098 | 3,607.86 | 3,465.673 | 3,719.839 | 4,104.848 | 4,027.41 | 3,904.529 | 3,910.663 | 3,829.697 | 3,872.639 | 2,517.624 | 2,668.161 | 2,434.179 | 2,673.696 | 3,165.69 | 3,593.679 | 3,556.986 | 3,852.301 | 4,077.501 | 4,503.068 | 4,577.522 | 4,464.373 | 3,817.428 | 3,990.509 | 4,191.173 | 4,250.836 | 3,571.989 | 4,149.742 | 4,362.678 | 3,948.298 | 3,865.153 | 3,698.027 | 4,229.901 | 4,095.772 | 3,857.239 | 3,367.024 | 4,266.115 | 4,147.64 | 3,757.113 |
Cost of Revenue
| 3,389.929 | 3,307.289 | 3,392.843 | 3,265.098 | 3,409.172 | 3,364.037 | 3,771.803 | 4,198.184 | 4,477.111 | 4,342.089 | 4,269.62 | 4,315.258 | 4,029.902 | 3,907.766 | 3,714.073 | 3,461.841 | 3,535.39 | 3,265.738 | 3,609.704 | 3,612.599 | 3,107.781 | 2,994.149 | 3,207.566 | 3,440.394 | 3,438.216 | 3,349.725 | 3,342.735 | 3,217.282 | 3,285.699 | 2,298.713 | 2,463.555 | 2,243.265 | 2,427.627 | 2,843.817 | 3,142.07 | 3,186.333 | 3,676.569 | 3,578.141 | 4,142.479 | 4,277.468 | 4,212.374 | 3,533.507 | 3,814.83 | 3,776.731 | 3,859.704 | 3,208.19 | 3,628.995 | 3,889.593 | 3,666.243 | 3,598.515 | 3,495.816 | 3,911.396 | 3,840.518 | 3,571.709 | 3,116.238 | 3,902.088 | 3,829.749 | 3,438.846 |
Gross Profit
| 864.762 | 711.845 | 777.554 | 709.583 | 770.082 | 801.633 | 1,098.685 | 1,314.927 | 1,343.046 | 1,312.664 | 1,433.173 | 1,157.128 | 870.814 | 686.848 | 723.42 | 620.372 | 580.512 | 522.672 | 588.046 | 580.499 | 500.079 | 471.524 | 512.273 | 664.454 | 589.194 | 554.804 | 567.928 | 612.415 | 586.94 | 218.911 | 204.606 | 190.914 | 246.069 | 321.873 | 451.609 | 370.653 | 175.732 | 499.36 | 360.589 | 300.054 | 251.999 | 283.921 | 175.679 | 414.442 | 391.132 | 363.799 | 520.747 | 473.085 | 282.055 | 266.638 | 202.211 | 318.505 | 255.254 | 285.53 | 250.786 | 364.027 | 317.891 | 318.267 |
Gross Profit Ratio
| 0.203 | 0.177 | 0.186 | 0.179 | 0.184 | 0.192 | 0.226 | 0.239 | 0.231 | 0.232 | 0.251 | 0.211 | 0.178 | 0.149 | 0.163 | 0.152 | 0.141 | 0.138 | 0.14 | 0.138 | 0.139 | 0.136 | 0.138 | 0.162 | 0.146 | 0.142 | 0.145 | 0.16 | 0.152 | 0.087 | 0.077 | 0.078 | 0.092 | 0.102 | 0.126 | 0.104 | 0.046 | 0.122 | 0.08 | 0.066 | 0.056 | 0.074 | 0.044 | 0.099 | 0.092 | 0.102 | 0.125 | 0.108 | 0.071 | 0.069 | 0.055 | 0.075 | 0.062 | 0.074 | 0.074 | 0.085 | 0.077 | 0.085 |
Reseach & Development Expenses
| 119.579 | 102.265 | 105.39 | 121.717 | 93.316 | 100.265 | 107.246 | 112.425 | 109.965 | 92.958 | 231.176 | 92.73 | 68.784 | 68.634 | 67.924 | 60.506 | 58.121 | 42.174 | 66.135 | 30.213 | 36.703 | 15.999 | 19.233 | 16.444 | 17.177 | 13.905 | 8.745 | 7.468 | 7.254 | 7.232 | 6.727 | 4.173 | 10.291 | 26.791 | 8.726 | 12.958 | 25.96 | 22.46 | 27.978 | 20.512 | 10.633 | 4.908 | 3.609 | 2.705 | 2.547 | 1.714 | 3.088 | 2.596 | 2.088 | 0.686 | 2.395 | 1.914 | 0.524 | 2.675 | 6.021 | 10.565 | 1.208 | 0.026 |
General & Administrative Expenses
| 195.363 | 162.796 | 152.99 | 125.398 | 203.834 | 149.442 | 192.227 | 270.803 | 219.847 | 219.529 | 263.839 | 200.097 | 156.366 | 141.589 | 186.739 | 155.636 | 125.398 | 121.479 | 144.059 | 151.84 | 121.826 | 147.01 | 145.846 | 158.143 | 146.957 | 136.722 | 165.926 | 141.783 | 138.001 | 86.85 | 72 | 49.404 | 50.663 | 142.441 | 124.34 | 217.593 | 217.595 | 143.214 | 119.464 | 145.64 | 134.902 | 117.771 | 128.105 | 105.279 | 100.34 | 100.559 | 118.973 | 78.04 | 78.807 | 75.983 | 54.592 | 67.639 | 56.765 | 66.299 | 24.919 | 84.707 | 88.28 | 88.058 |
Selling & Marketing Expenses
| 88.546 | 80.588 | 97.822 | 75.121 | 75.125 | 80.783 | 91.833 | 77.93 | 88.056 | 91.972 | 93.291 | 93.747 | 85.004 | 84.495 | 81.786 | 73.421 | 77.81 | 75.647 | 74.625 | 75.758 | 72.593 | 70.63 | 68.553 | 77.514 | 79.972 | 69.128 | 110.975 | 84.598 | 87.059 | 45.881 | 46.315 | 44.72 | 63.589 | 82.635 | 76.403 | 118.3 | 108.529 | 96.675 | 130.427 | 224.952 | 108.474 | 105.703 | 112.152 | 83.623 | 105.374 | 90.925 | 84.525 | 95.4 | 57.532 | 82.288 | 82.292 | 74.164 | 59.394 | 58.417 | 92.226 | 36.453 | 61.57 | 48.868 |
SG&A
| 259.058 | 222.328 | 244.813 | 200.519 | 278.959 | 230.225 | 284.06 | 348.733 | 307.903 | 311.501 | 357.13 | 293.844 | 241.37 | 226.084 | 268.525 | 229.057 | 203.208 | 197.126 | 218.684 | 227.598 | 194.419 | 217.64 | 214.399 | 235.657 | 226.929 | 205.85 | 276.901 | 226.381 | 225.06 | 132.731 | 118.315 | 94.124 | 114.252 | 225.076 | 200.743 | 335.893 | 326.124 | 239.889 | 249.891 | 370.592 | 243.376 | 223.474 | 240.257 | 188.902 | 205.714 | 191.484 | 203.498 | 173.44 | 136.339 | 158.271 | 136.884 | 141.803 | 116.159 | 124.716 | 117.145 | 121.16 | 149.85 | 136.926 |
Other Expenses
| 247.972 | -3,631.741 | -144.934 | 431.522 | 469.928 | -27.602 | -137.811 | 615.55 | 169.366 | 192.732 | -7.829 | 326.417 | -47.239 | 10.254 | -40.702 | 181.636 | -7.869 | 26.41 | 5.198 | 94.069 | 57.995 | 188.412 | 23.701 | 37.122 | 120.458 | -25.411 | 8.12 | 15.743 | 4.248 | 346.428 | 29.523 | 29.673 | 9.235 | 416.291 | -10.219 | -8.559 | 909.401 | 19.247 | 69.158 | 57.68 | 9.436 | 49.126 | 55.706 | 8.684 | 29.124 | 44.692 | 8.841 | 6.771 | -1.891 | 2.334 | -36.293 | -3.466 | 48.336 | -10.218 | 15.216 | 4.914 | 12.848 | 18.051 |
Operating Expenses
| 378.637 | 3,631.741 | 350.203 | 322.236 | 372.275 | 330.49 | 391.306 | 461.158 | 417.868 | 404.459 | 588.306 | 386.574 | 310.154 | 294.718 | 336.449 | 289.563 | 261.329 | 239.3 | 284.819 | 257.811 | 231.122 | 233.639 | 233.632 | 252.101 | 244.106 | 219.755 | 285.646 | 233.849 | 232.314 | 139.963 | 125.042 | 98.297 | 124.543 | 251.867 | 209.469 | 348.851 | 352.084 | 262.349 | 277.869 | 391.104 | 254.009 | 228.382 | 243.866 | 191.607 | 208.261 | 193.198 | 206.586 | 176.036 | 138.427 | 158.957 | 139.279 | 143.717 | 116.683 | 127.391 | 123.166 | 131.725 | 151.058 | 136.952 |
Operating Income
| 486.125 | 387.393 | 427.351 | 956.155 | 1,035.348 | 527.986 | 649.78 | 1,570.966 | 1,198.278 | 1,165.908 | 669.414 | 770.554 | 560.66 | 392.13 | 386.971 | 330.809 | 319.183 | 283.372 | 303.227 | 322.688 | 268.957 | 237.885 | 278.641 | 412.353 | 345.088 | 335.049 | 282.282 | 378.566 | 354.626 | 78.948 | 79.564 | 92.617 | 121.526 | 70.006 | 242.14 | 21.802 | -176.352 | 237.011 | 82.72 | -91.05 | -2.01 | 55.539 | -68.187 | 222.835 | 182.871 | 170.601 | 314.161 | 297.049 | 143.628 | 107.681 | 62.932 | 174.788 | 138.571 | 158.139 | 127.62 | 232.302 | 166.833 | 181.315 |
Operating Income Ratio
| 0.114 | 0.096 | 0.102 | 0.241 | 0.248 | 0.127 | 0.133 | 0.285 | 0.206 | 0.206 | 0.117 | 0.141 | 0.114 | 0.085 | 0.087 | 0.081 | 0.078 | 0.075 | 0.072 | 0.077 | 0.075 | 0.069 | 0.075 | 0.1 | 0.086 | 0.086 | 0.072 | 0.099 | 0.092 | 0.031 | 0.03 | 0.038 | 0.045 | 0.022 | 0.067 | 0.006 | -0.046 | 0.058 | 0.018 | -0.02 | -0 | 0.015 | -0.017 | 0.053 | 0.043 | 0.048 | 0.076 | 0.068 | 0.036 | 0.028 | 0.017 | 0.041 | 0.034 | 0.041 | 0.038 | 0.054 | 0.04 | 0.048 |
Total Other Income Expenses Net
| 301.167 | 298.135 | -100.491 | -33.271 | -56.913 | -52.936 | -39.423 | -22.543 | -9.511 | -11.992 | 237.197 | 372.202 | 32.165 | 44.552 | 18.588 | 203.081 | 61.393 | 9.969 | 51.666 | 205.795 | 137.292 | 247.07 | 128.086 | 106.785 | 143.04 | -0.7 | 2.282 | 44.571 | 11.945 | 323.061 | 94.875 | 96.548 | 20.533 | 438.712 | 26.912 | 28.263 | 913.768 | 25.061 | 91.908 | 74.076 | 23.885 | 63.087 | 66.666 | 12.939 | 33.705 | 62.815 | 53.117 | -4.554 | 0.945 | 11.629 | -431.782 | -69.417 | 1.654 | -6.706 | -32.463 | 39.413 | 76.778 | 241.193 |
Income Before Tax
| 787.292 | 685.528 | 326.86 | 922.884 | 978.435 | 475.05 | 610.357 | 1,548.423 | 1,188.767 | 1,153.916 | 906.611 | 1,142.756 | 592.825 | 436.682 | 405.559 | 533.89 | 380.576 | 293.341 | 354.893 | 528.483 | 406.249 | 484.955 | 406.727 | 519.138 | 488.128 | 334.349 | 284.564 | 423.137 | 366.571 | 402.009 | 174.439 | 189.165 | 142.059 | 508.718 | 269.052 | 50.065 | 737.416 | 262.072 | 174.628 | -16.974 | 21.875 | 118.626 | -1.521 | 235.774 | 216.576 | 233.416 | 367.278 | 292.495 | 144.573 | 119.31 | -368.85 | 105.371 | 140.225 | 151.433 | 95.157 | 271.715 | 243.611 | 422.508 |
Income Before Tax Ratio
| 0.185 | 0.171 | 0.078 | 0.232 | 0.234 | 0.114 | 0.125 | 0.281 | 0.204 | 0.204 | 0.159 | 0.209 | 0.121 | 0.095 | 0.091 | 0.131 | 0.092 | 0.077 | 0.085 | 0.126 | 0.113 | 0.14 | 0.109 | 0.126 | 0.121 | 0.086 | 0.073 | 0.11 | 0.095 | 0.16 | 0.065 | 0.078 | 0.053 | 0.161 | 0.075 | 0.014 | 0.191 | 0.064 | 0.039 | -0.004 | 0.005 | 0.031 | -0 | 0.056 | 0.051 | 0.065 | 0.089 | 0.067 | 0.037 | 0.031 | -0.1 | 0.025 | 0.034 | 0.039 | 0.028 | 0.064 | 0.059 | 0.112 |
Income Tax Expense
| 131.67 | 140.453 | 62.135 | 144.956 | 140.275 | 91.931 | 173.576 | 262.369 | 257.663 | 234.871 | 198.564 | 179.922 | 119.621 | 92.704 | 123.344 | -9.205 | 59.26 | 77.847 | 87.212 | 110.242 | 96.543 | 74.728 | 68.914 | 122.444 | 131.475 | 109.051 | 67.796 | 112.47 | 118.568 | 64.425 | 44.288 | 28.39 | 54.845 | 47.228 | 49.619 | -1.22 | 57.055 | 38.408 | 0.859 | -5.195 | -8.02 | 9.313 | -36.046 | 60.346 | 111.248 | 53.234 | 81.154 | 74.666 | 33.266 | 26.119 | -64.043 | 10.27 | 51.182 | 27.451 | 25.617 | 41.434 | 10.405 | 71.251 |
Net Income
| 497.214 | 545.075 | 116.831 | 554.821 | 592.324 | 383.119 | 436.781 | 1,286.054 | 931.104 | 919.045 | 447.455 | 703.386 | 337.625 | 237.034 | 208.374 | 415.226 | 223.617 | 150.082 | 191.887 | 324.264 | 234.565 | 347.428 | 246.405 | 260.744 | 218.258 | 130.672 | 119.453 | 219.065 | 199.383 | 333.601 | 121.937 | 152.117 | 90.654 | 420.949 | 153.013 | 52.489 | 671.27 | 150.528 | 153.749 | 77.345 | 71.136 | 114.921 | 64.516 | 148.482 | 81.715 | 146.247 | 221.306 | 184.108 | 104.682 | 104.431 | -301.371 | 81.284 | 121.174 | 117.192 | 77.41 | 217.477 | 234.135 | 326.282 |
Net Income Ratio
| 0.117 | 0.136 | 0.028 | 0.14 | 0.142 | 0.092 | 0.09 | 0.233 | 0.16 | 0.163 | 0.078 | 0.129 | 0.069 | 0.052 | 0.047 | 0.102 | 0.054 | 0.04 | 0.046 | 0.077 | 0.065 | 0.1 | 0.066 | 0.064 | 0.054 | 0.033 | 0.031 | 0.057 | 0.051 | 0.133 | 0.046 | 0.062 | 0.034 | 0.133 | 0.043 | 0.015 | 0.174 | 0.037 | 0.034 | 0.017 | 0.016 | 0.03 | 0.016 | 0.035 | 0.019 | 0.041 | 0.053 | 0.042 | 0.027 | 0.027 | -0.081 | 0.019 | 0.03 | 0.03 | 0.023 | 0.051 | 0.056 | 0.087 |
EPS
| 0.74 | 0.8 | 0.17 | 0.82 | 0.88 | 0.57 | 0.64 | 1.89 | 1.36 | 1.33 | 1.03 | 1.02 | 0.49 | 0.36 | 0.33 | 0.65 | 0.35 | 0.24 | 0.3 | 0.51 | 0.37 | 0.54 | 0.39 | 0.41 | 0.34 | 0.21 | 0.19 | 0.34 | 0.31 | 0.52 | 0.18 | 0.23 | 0.13 | 0.59 | 0.22 | 0.068 | 0.97 | 0.22 | 0.21 | 0.11 | 0.1 | 0.16 | 0.096 | 0.22 | 0.12 | 0.22 | 0.37 | 0.3 | 0.17 | 0.17 | -0.51 | 0.13 | 0.2 | 0.19 | 0.13 | 0.36 | 0.38 | 0.54 |
EPS Diluted
| 0.71 | 0.76 | 0.16 | 0.78 | 0.84 | 0.56 | 0.64 | 1.89 | 1.35 | 1.33 | 1.03 | 1.02 | 0.49 | 0.36 | 0.33 | 0.65 | 0.35 | 0.23 | 0.3 | 0.51 | 0.37 | 0.54 | 0.39 | 0.41 | 0.34 | 0.21 | 0.19 | 0.34 | 0.31 | 0.52 | 0.18 | 0.23 | 0.13 | 0.59 | 0.22 | 0.068 | 0.97 | 0.22 | 0.21 | 0.11 | 0.099 | 0.16 | 0.096 | 0.22 | 0.12 | 0.22 | 0.37 | 0.25 | 0.17 | 0.11 | -0.49 | 0.13 | 0.2 | 0.18 | 0.13 | 0.36 | 0.38 | 0.53 |
EBITDA
| 691.295 | 387.393 | 639.573 | 1,171.11 | 1,249.556 | 738.104 | 851.266 | 1,762.643 | 1,380.754 | 1,343.72 | 1,107.167 | 1,353.139 | 772.69 | 606.607 | 585.622 | 734.594 | 519.399 | 484.031 | 567.858 | 720.404 | 581.601 | 687.519 | 586.007 | 689.416 | 660.355 | 497.485 | 465.095 | 597.963 | 538.019 | 463.555 | 208.29 | 224.186 | 196.184 | 654.424 | 412.507 | 189.821 | 969.745 | 462.608 | 384.967 | 190.78 | 231.474 | 255.994 | 134.197 | 360.62 | 331.121 | 345.297 | 471.702 | 398.857 | 236.179 | 186.306 | -175.95 | 203.706 | 272.099 | 210.894 | 160.481 | 330.625 | 308.086 | 280.253 |
EBITDA Ratio
| 0.162 | 0.096 | 0.153 | 0.295 | 0.299 | 0.177 | 0.175 | 0.32 | 0.237 | 0.238 | 0.194 | 0.247 | 0.158 | 0.132 | 0.132 | 0.18 | 0.126 | 0.128 | 0.135 | 0.172 | 0.161 | 0.198 | 0.158 | 0.168 | 0.164 | 0.127 | 0.119 | 0.156 | 0.139 | 0.184 | 0.078 | 0.092 | 0.073 | 0.207 | 0.115 | 0.053 | 0.252 | 0.113 | 0.085 | 0.042 | 0.052 | 0.067 | 0.034 | 0.086 | 0.078 | 0.097 | 0.114 | 0.091 | 0.06 | 0.048 | -0.048 | 0.048 | 0.066 | 0.055 | 0.048 | 0.078 | 0.074 | 0.075 |