Tokyo Sangyo Co., Ltd.
TSE:8070.T
704 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,470 | 16,826 | 15,128 | 16,810 | 13,884 | 15,376 | 14,604 | 20,346 | 13,562 | 15,746 | 13,606 | 16,226 | 13,294 | 27,173 | 36,864 | 27,577 | 22,055 | 24,074 | 22,160 | 24,790 | 27,580 | 35,073 | 31,130 | 30,303 | 29,053 | 38,630 | 23,033 | 20,988 | 21,939 | 17,925 | 19,775 | 30,227 | 17,050 | 27,055 | 26,910 | 29,230 | 27,836 | 19,802 | 23,093 | 23,932 | 14,154 | -80,937 | 50,426 | 47,887 | 79,739 | 77,367 | 75,889 | 33,096 | 42,090 | 113,912 | 63,051 | 88,641 | 31,844 | 49,315 | 28,084 | 46,279 | 32,368 | 75,060 | 22,862 | 30,438 | 23,865 | 60,345.037 | 33,712.311 | 48,744 |
Cost of Revenue
| 20,476 | 15,089 | 14,631 | 15,235 | 11,640 | 12,713 | 12,559 | 17,755 | 11,357 | 13,688 | 11,763 | 13,870 | 11,451 | 25,120 | 34,762 | 25,724 | 20,299 | 21,328 | 20,368 | 22,935 | 25,549 | 33,261 | 29,188 | 28,623 | 26,861 | 36,205 | 21,138 | 19,438 | 20,504 | 16,041 | 18,364 | 28,448 | 15,820 | 25,259 | 25,472 | 27,467 | 26,121 | 18,118 | 21,441 | 22,333 | 13,019 | -82,529 | 49,244 | 46,654 | 78,124 | 75,683 | 74,643 | 31,762 | 40,581 | 111,891 | 61,599 | 87,096 | 30,517 | 47,749 | 26,961 | 44,780 | 31,369 | 73,418 | 21,691 | 28,990 | 22,675 | 58,748.869 | 32,261.791 | 47,132 |
Gross Profit
| 1,994 | 1,737 | 497 | 1,575 | 2,244 | 2,663 | 2,045 | 2,591 | 2,205 | 2,058 | 1,843 | 2,356 | 1,843 | 2,053 | 2,102 | 1,853 | 1,756 | 2,746 | 1,792 | 1,855 | 2,031 | 1,812 | 1,942 | 1,680 | 2,192 | 2,425 | 1,895 | 1,550 | 1,435 | 1,884 | 1,411 | 1,779 | 1,230 | 1,796 | 1,438 | 1,763 | 1,715 | 1,684 | 1,652 | 1,599 | 1,135 | 1,592 | 1,182 | 1,233 | 1,615 | 1,684 | 1,246 | 1,334 | 1,509 | 2,021 | 1,452 | 1,545 | 1,327 | 1,566 | 1,123 | 1,499 | 999 | 1,642 | 1,171 | 1,448 | 1,190 | 1,596.168 | 1,450.52 | 1,612 |
Gross Profit Ratio
| 0.089 | 0.103 | 0.033 | 0.094 | 0.162 | 0.173 | 0.14 | 0.127 | 0.163 | 0.131 | 0.135 | 0.145 | 0.139 | 0.076 | 0.057 | 0.067 | 0.08 | 0.114 | 0.081 | 0.075 | 0.074 | 0.052 | 0.062 | 0.055 | 0.075 | 0.063 | 0.082 | 0.074 | 0.065 | 0.105 | 0.071 | 0.059 | 0.072 | 0.066 | 0.053 | 0.06 | 0.062 | 0.085 | 0.072 | 0.067 | 0.08 | -0.02 | 0.023 | 0.026 | 0.02 | 0.022 | 0.016 | 0.04 | 0.036 | 0.018 | 0.023 | 0.017 | 0.042 | 0.032 | 0.04 | 0.032 | 0.031 | 0.022 | 0.051 | 0.048 | 0.05 | 0.026 | 0.043 | 0.033 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 1,544 | 0 | 0 | 0 | 1,293 | 0 | 0 | 0 | 1,433 | 0 | 0 | 0 | 1,376 | 0 | 0 | 0 | 1,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,694 | 2,754 | 1,675 | 1,679 | 1,722 | 1,752 | 1,556 | 1,584 | 1,505 | 1,489 | 1,381 | 1,398 | 1,411 | 1,634 | 1,469 | 1,347 | 1,373 | 1,583 | 1,401 | 1,368 | 1,333 | 1,332 | 1,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 49 | -1 | 17 | 23 | 45 | 18 | 13 | 29 | -19 | 6 | 42 | 19 | 30 | 24 | 43 | 22 | 50 | 16 | 37 | 17 | 30 | 12 | 42 | 17 | -217 | 54 | 32 | 156 | 17 | 50 | 22 | 139 | 20 | 44 | 45 | 141 | 25 | 66 | 32 | 136 | 19 | 40 | 32 | 138 | 55 | 46 | 32 | 125 | 11 | 37 | 18 | 115 | 11 | 29 | 19 | 86 | 10 | 28 | -8 | 94 | 26.192 | 32.565 | 5 |
Operating Expenses
| 1,695 | 2,754 | 1,675 | 1,679 | 1,722 | 1,752 | 1,556 | 1,584 | 1,505 | 1,475 | 1,381 | 1,398 | 1,411 | 1,634 | 1,469 | 1,347 | 1,373 | 1,814 | 1,290 | 1,292 | 1,331 | 1,416 | 1,339 | 2,580 | -1 | 1,395 | 1,223 | 1,258 | 1,233 | 1,325 | 1,243 | 1,174 | 1,208 | 1,324 | 1,125 | 1,102 | 1,094 | 1,196 | 1,033 | 1,152 | 1,030 | 1,289 | 1,049 | 1,072 | 1,022 | 1,335 | 1,125 | 1,125 | 1,099 | 1,289 | 1,138 | 1,112 | 1,148 | 1,161 | 1,046 | 1,195 | 1,050 | 1,326 | 1,073 | 1,377 | 1,169 | 1,312.491 | 1,239.694 | 1,208 |
Operating Income
| 299 | -1,017 | -1,178 | -104 | 520 | 911 | 489 | 1,007 | 699 | 584 | 461 | 958 | 431 | 420 | 633 | 506 | 382 | 932 | 502 | 563 | 699 | 397 | 602 | 421 | 872 | 1,031 | 672 | 293 | 201 | 560 | 167 | 603 | 24 | 473 | 310 | 663 | 621 | 492 | 619 | 448 | 104 | 299 | 135 | 162 | 593 | 348 | 121 | 209 | 410 | 732 | 315 | 433 | 178 | 406 | 76 | 304 | -51 | 315 | 97 | 71 | 21 | 282.676 | 210.825 | 402 |
Operating Income Ratio
| 0.013 | -0.06 | -0.078 | -0.006 | 0.037 | 0.059 | 0.033 | 0.049 | 0.052 | 0.037 | 0.034 | 0.059 | 0.032 | 0.015 | 0.017 | 0.018 | 0.017 | 0.039 | 0.023 | 0.023 | 0.025 | 0.011 | 0.019 | 0.014 | 0.03 | 0.027 | 0.029 | 0.014 | 0.009 | 0.031 | 0.008 | 0.02 | 0.001 | 0.017 | 0.012 | 0.023 | 0.022 | 0.025 | 0.027 | 0.019 | 0.007 | -0.004 | 0.003 | 0.003 | 0.007 | 0.004 | 0.002 | 0.006 | 0.01 | 0.006 | 0.005 | 0.005 | 0.006 | 0.008 | 0.003 | 0.007 | -0.002 | 0.004 | 0.004 | 0.002 | 0.001 | 0.005 | 0.006 | 0.008 |
Total Other Income Expenses Net
| 454 | 4,686 | -144 | -3,708 | 397 | -1,685 | -196 | -77 | 278 | 128 | -127 | -235 | 272 | -583 | 1,270 | 25 | 77 | 260 | 76 | 29 | 142 | 12 | 20 | 1,361 | -1,112 | -96 | -24 | 111 | 176 | 26 | 140 | 26 | 117 | 4 | 43 | -41 | 139 | -101 | 95 | 96 | 125 | 6 | 59 | 106 | 165 | 74 | 43 | -9 | 137 | -89 | 29 | -161 | 131 | -149 | 35 | 22 | 77 | -9 | 17 | -4 | 99 | -30.672 | 32.419 | -50 |
Income Before Tax
| 753 | 3,669 | -1,322 | -3,812 | 919 | -774 | 293 | 930 | 979 | 118 | 509 | 934 | 704 | -164 | 1,904 | 531 | 459 | 1,192 | 578 | 592 | 842 | 409 | 623 | 461 | 1,081 | 935 | 648 | 403 | 378 | 585 | 308 | 631 | 139 | 476 | 356 | 620 | 760 | 387 | 714 | 543 | 230 | 309 | 192 | 267 | 758 | 423 | 164 | 200 | 547 | 643 | 343 | 272 | 310 | 256 | 112 | 326 | 26 | 307 | 115 | 67 | 120 | 253.005 | 243.245 | 354 |
Income Before Tax Ratio
| 0.034 | 0.218 | -0.087 | -0.227 | 0.066 | -0.05 | 0.02 | 0.046 | 0.072 | 0.007 | 0.037 | 0.058 | 0.053 | -0.006 | 0.052 | 0.019 | 0.021 | 0.05 | 0.026 | 0.024 | 0.031 | 0.012 | 0.02 | 0.015 | 0.037 | 0.024 | 0.028 | 0.019 | 0.017 | 0.033 | 0.016 | 0.021 | 0.008 | 0.018 | 0.013 | 0.021 | 0.027 | 0.02 | 0.031 | 0.023 | 0.016 | -0.004 | 0.004 | 0.006 | 0.01 | 0.005 | 0.002 | 0.006 | 0.013 | 0.006 | 0.005 | 0.003 | 0.01 | 0.005 | 0.004 | 0.007 | 0.001 | 0.004 | 0.005 | 0.002 | 0.005 | 0.004 | 0.007 | 0.007 |
Income Tax Expense
| 284 | 757 | -395 | -18 | 274 | 278 | 69 | 291 | 320 | 378 | 182 | 253 | 233 | -39 | 583 | 177 | 144 | 399 | 179 | 191 | 256 | 152 | 193 | 143 | 340 | 285 | 203 | 133 | 115 | 176 | 101 | 200 | 43 | 73 | 130 | 232 | 258 | 166 | 259 | 200 | 135 | 162 | 86 | 117 | 293 | 191 | 87 | 101 | 201 | 263 | 176 | 129 | 137 | 122 | 60 | 147 | 18 | 150 | 71 | 45 | 60 | 124.333 | 121.362 | 185 |
Net Income
| 469 | 2,491 | -925 | -3,795 | 645 | -1,053 | 224 | 640 | 658 | -260 | 327 | 681 | 471 | -125 | 1,322 | 353 | 315 | 793 | 399 | 401 | 585 | 256 | 431 | 318 | 740 | 651 | 443 | 271 | 262 | 409 | 207 | 430 | 96 | 404 | 226 | 388 | 501 | 220 | 456 | 343 | 94 | 146 | 106 | 150 | 465 | 232 | 78 | 99 | 345 | 381 | 167 | 142 | 173 | 133 | 51 | 178 | 7 | 156 | 45 | 23 | 65 | 124.346 | 122.977 | 173 |
Net Income Ratio
| 0.021 | 0.148 | -0.061 | -0.226 | 0.046 | -0.068 | 0.015 | 0.031 | 0.049 | -0.017 | 0.024 | 0.042 | 0.035 | -0.005 | 0.036 | 0.013 | 0.014 | 0.033 | 0.018 | 0.016 | 0.021 | 0.007 | 0.014 | 0.01 | 0.025 | 0.017 | 0.019 | 0.013 | 0.012 | 0.023 | 0.01 | 0.014 | 0.006 | 0.015 | 0.008 | 0.013 | 0.018 | 0.011 | 0.02 | 0.014 | 0.007 | -0.002 | 0.002 | 0.003 | 0.006 | 0.003 | 0.001 | 0.003 | 0.008 | 0.003 | 0.003 | 0.002 | 0.005 | 0.003 | 0.002 | 0.004 | 0 | 0.002 | 0.002 | 0.001 | 0.003 | 0.002 | 0.004 | 0.004 |
EPS
| 18 | 113.8 | -35.6 | -146.18 | 24.86 | -40.59 | 8.63 | 24.67 | 25.37 | -9.99 | 5.63 | 16.34 | 17.26 | -4.58 | 48.43 | 13.11 | 11.71 | 29.45 | 14.82 | 14.9 | 21.73 | 9.51 | 16.02 | 11.83 | 27.56 | 24.22 | 16.48 | 10.09 | 9.78 | 15.23 | 7.71 | 16.01 | 3.58 | 15.05 | 8.42 | 14.45 | 18.67 | 8.19 | 16.98 | 12.77 | 3.53 | 5.44 | 3.95 | 5.59 | 17.32 | 8.64 | 2.9 | 3.69 | 12.86 | 14.18 | 6.22 | 5.29 | 4.5 | 4.95 | 1.9 | 6.63 | 0.28 | 5.81 | 1.67 | 0.86 | 2.42 | 4.63 | 4.54 | 6.44 |
EPS Diluted
| 18 | 113.8 | -35.6 | -146.18 | 24.86 | -40.59 | 8.63 | 24.67 | 25.37 | -9.97 | 5.43 | 16.27 | 17.26 | -4.58 | 48.43 | 13.11 | 11.71 | 29.45 | 14.82 | 14.9 | 21.73 | 9.51 | 16.02 | 11.83 | 27.56 | 24.22 | 16.48 | 10.09 | 9.78 | 15.23 | 7.71 | 16.01 | 3.58 | 15.05 | 8.42 | 14.45 | 18.67 | 8.19 | 16.98 | 12.77 | 3.53 | 5.44 | 3.95 | 5.59 | 17.32 | 8.64 | 2.9 | 3.69 | 12.86 | 14.18 | 6.22 | 5.29 | 4.5 | 4.95 | 1.9 | 6.63 | 0.28 | 5.81 | 1.67 | 0.86 | 2.42 | 4.63 | 4.54 | 6.44 |
EBITDA
| 514.25 | -809 | -968 | -67 | 950 | 1,040 | 360 | 1,068 | 1,073 | 585 | 550 | 1,001 | 761 | 475 | 708 | 565 | 567 | 989 | 586 | 618 | 851 | 433 | 633 | 486 | 1,091 | 963 | 733 | 326 | 362 | 540 | 319 | 633 | 144 | 479 | 361 | 625 | 768 | 425 | 720 | 553 | 227 | 321 | 185 | 200 | 740 | 413 | 176 | 250 | 543 | 753 | 357 | 458 | 297 | 497 | 180 | 395 | 99 | 406 | 205 | 138 | 187 | 355.837 | 305.083 | 413 |
EBITDA Ratio
| 0.023 | -0.048 | -0.064 | -0.004 | 0.068 | 0.068 | 0.025 | 0.052 | 0.079 | 0.037 | 0.04 | 0.062 | 0.057 | 0.017 | 0.019 | 0.02 | 0.026 | 0.041 | 0.026 | 0.025 | 0.031 | 0.012 | 0.02 | 0.016 | 0.038 | 0.025 | 0.032 | 0.016 | 0.017 | 0.03 | 0.016 | 0.021 | 0.008 | 0.018 | 0.013 | 0.021 | 0.028 | 0.021 | 0.031 | 0.023 | 0.016 | -0.004 | 0.004 | 0.004 | 0.009 | 0.005 | 0.002 | 0.008 | 0.013 | 0.007 | 0.006 | 0.005 | 0.009 | 0.01 | 0.006 | 0.009 | 0.003 | 0.005 | 0.009 | 0.005 | 0.008 | 0.006 | 0.009 | 0.008 |