Arabian Shield Cooperative Insurance Company
TADAWUL:8070.SR
18.4 (SAR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 29.452 | 15.777 | 15.31 | 7.653 | 29.816 | 6.826 | 13.408 | 16.71 | 9.236 | 7.197 | 11.614 | 8.516 | 4.831 | 11.646 | 7.594 | 14.75 | 4.65 | 5.94 | 7.264 | 1.022 | -0.467 | 3.758 | 36.989 | 2.047 | 7.013 | 14.371 | -66.162 | 23.136 | 22.349 | 20.678 | 44.734 | 18.715 | 10.071 | 7.43 | 27.826 | 6.369 | 2.592 | 4.506 | 8.255 | 0.298 | 0.701 | 0.834 | 1.656 | 0.139 | 0.17 | 0.21 | 2.395 | 5.63 | 0.13 | 1.089 |
Depreciation & Amortization
| 3.473 | 3.347 | 1.978 | 2.471 | 2.442 | 2.497 | 4.435 | 1.53 | 1.505 | 1.416 | 1.155 | 0.935 | 1.142 | 1.15 | 1.251 | 2.155 | 0.702 | 0.5 | 0.179 | 0.278 | 0.674 | 0.626 | 0.486 | 0.558 | 0.621 | 1.107 | 0.427 | 0.423 | 0.359 | 0.644 | -0.588 | 0.723 | 0.771 | 0.784 | -0.639 | 0.825 | 0.997 | 0.766 | 0.196 | 0.664 | 0.537 | 0.626 | 0.357 | 0.53 | 0.453 | 0.485 | 0.197 | 0.625 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -19.75 | 47.377 | 66.033 | -13.843 | 3.636 | -6.06 | -0.131 | -7.862 | 83.243 | -29.008 | 11.458 | -43.154 | -24.288 | -34.947 | 15.609 | 17.748 | 2.207 | 20.507 | 11.739 | 41.964 | 1.782 | -15.486 | 103.495 | -48.932 | 33.744 | -73.597 | 59.883 | 73.873 | 84.473 | -135.526 | 18.514 | 45.377 | 60.736 | -66.431 | 82.024 | 492.107 | -435.108 | -120.235 | 16.409 | 36.325 | 5.26 | -38.983 | 26.423 | 16.933 | -3.615 | -23.468 | -5.133 | -1.557 | 3.864 | 1.267 |
Accounts Receivables
| -0.37 | 0 | 8.529 | -4.985 | -2.367 | -0.917 | -59.452 | -23.563 | -1.151 | 19.869 | -42.009 | -47.144 | 9.643 | -6.59 | -25.186 | 19.761 | 26.464 | 4.838 | -51.61 | 16.671 | 22.097 | -4.746 | 93.677 | -84.133 | 8.539 | -54.818 | -3.178 | 112.503 | -99.087 | -26.385 | 42.658 | 4.775 | 42.642 | -92.995 | 31.298 | 6.092 | 47.932 | -87.739 | 25.24 | 17.13 | 21.603 | -55.215 | 26.039 | 15.407 | 8.8 | -40.584 | 23.857 | 5.814 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -18.777 | 0 | 57.504 | -8.858 | 6.003 | -5.143 | 59.321 | 15.701 | 84.394 | -114.141 | 56.684 | 65.272 | 36.778 | -159.976 | 43.53 | 32.66 | 33.311 | -125.224 | 63.349 | 25.293 | 44.252 | -111.219 | 9.818 | 35.201 | 80.524 | -133.483 | 63.061 | -38.63 | 183.56 | -109.141 | -24.145 | 40.602 | 18.094 | 26.563 | 50.726 | 486.016 | -483.04 | -32.497 | -8.831 | 19.195 | -16.343 | 16.233 | 0.384 | 1.527 | -12.415 | 17.117 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -45.091 | -0.433 | 2.519 | -5.868 | -20.874 | -43.727 | 30.667 | -10.526 | -0.797 | -19.53 | -22.354 | -3.269 | -8.913 | 9.483 | -13.332 | 15.474 | 14.572 | 36.201 | 20.692 | -52.833 | -2.071 | 1.957 | 22.927 | -4.326 | 31.645 | -69.991 | 52.641 | 79.906 | -8.3 | -77.846 | 5.648 | 86.663 | 29.747 | -0.132 | 45.845 | -66.375 | -160.166 | 212.326 | -23.902 | -15.889 | 6.094 | 63.001 | -4.836 | -3.877 | -11.65 | 22.961 | 3.321 | -2.696 | -3.708 | 1.333 |
Operating Cash Flow
| -38.862 | 59.374 | 85.84 | -9.587 | 15.02 | -40.464 | 48.379 | -0.148 | 93.187 | -39.925 | 1.873 | -36.972 | -27.228 | -12.668 | 11.122 | 30.224 | 14.572 | 36.201 | 27.956 | -52.833 | -0.082 | -9.145 | 59.916 | -4.326 | 38.658 | -55.62 | -13.522 | 103.042 | 14.049 | -57.168 | 50.382 | 105.379 | 39.818 | 7.299 | 73.671 | -60.006 | -157.574 | 216.831 | 0.958 | 21.398 | 12.592 | 25.478 | 23.6 | 13.726 | -14.642 | 0.188 | 0.583 | 1.377 | 0.286 | 3.689 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.171 | -1.744 | -3.221 | -3.376 | -0.378 | -2.242 | -3.257 | -0.618 | -1.508 | -1.386 | -2.226 | -1.643 | -0.416 | -0.425 | -1.535 | -2.202 | -0.326 | -1.64 | -0.006 | -0.065 | -0.217 | -0.361 | -0.183 | -0.843 | -2.431 | -2.137 | -0.34 | -0.16 | -1.246 | -1.074 | 1.327 | -1.603 | -0.569 | -0.644 | -0.032 | -0.627 | -0.384 | -0.391 | 0.179 | -0.22 | -0.273 | -0.392 | 1.65 | -1.698 | -0.572 | -0.998 | -0.376 | -0.68 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 19.369 | 5.325 | -0.28 | 90.511 | 0.002 | 0.001 | 0.002 | 63.476 | 1.49 | 1.632 | 0.152 | 0.329 | 1.113 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -104.075 | -272.145 | -380.556 | -62.5 | -38.666 | -90.511 | -47.294 | -333.446 | -9.534 | -45 | -15 | -30 | -112.5 | -57.5 | -56.684 | -45 | -10 | 0 | 0 | 0 | -0.001 | -54.058 | 0 | 0 | -31.479 | -35.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
Sales Maturities Of Investments
| 150 | 171.15 | 186.444 | 50.828 | 93.235 | 72.399 | 21.235 | 1.085 | 33.053 | 35.374 | 9.559 | 38.015 | 72.096 | 32.843 | 57.537 | 34.4 | 9.083 | 1.917 | 0 | 0 | 1.084 | 38.806 | 0 | 0 | 37.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 10.441 | 7.224 | 6.265 | 136.006 | -24.72 | -90.511 | 71.71 | -326.03 | -81.079 | -23.77 | -1.49 | -11.632 | -0.15 | -0.329 | -1.113 | 23.439 | -1.241 | 0.734 | 61.302 | -39.641 | -0.209 | -0.361 | -102.24 | -22.205 | 3.521 | -37.094 | -1.521 | -79.006 | -1.52 | -1.26 | -0.877 | -3.546 | 0.231 | -0.366 | -36.114 | -23.888 | -0.328 | -0.285 | -0.79 | 0.049 | 0 | 0 | -22.882 | 0 | 0 | 0 | 3.446 | 81.073 | 0 | 0 |
Investing Cash Flow
| 53.195 | -95.515 | -171.699 | 126.283 | 29.191 | -20.354 | 42.396 | -332.978 | -59.066 | 28.694 | -7.667 | -3.628 | -40.818 | -25.082 | -0.682 | 23.439 | -1.241 | 0.734 | 61.302 | -39.641 | 0.866 | -15.613 | -102.24 | -22.205 | 3.521 | -37.094 | -1.521 | -79.006 | -1.52 | -1.26 | -0.877 | -3.546 | 0.231 | -0.366 | -36.114 | -23.888 | -0.328 | -0.285 | -0.612 | -0.171 | -0.273 | -0.392 | -21.232 | -1.698 | -0.572 | -0.998 | 3.446 | 81.073 | 0 | -3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.02 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | -0.266 | 0 | 0 | -3.993 | 3.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.02 | -0.204 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | -0.266 | 0 | 0 | -3.993 | 3.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 15.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.424 | 0 | 0 | 0 | 282.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.353 | -116.16 | -69.888 | 117.335 | 44.211 | -60.818 | 90.775 | -333.126 | 34.121 | -11.231 | -5.794 | -40.6 | -68.046 | -37.75 | 10.44 | 53.664 | 13.33 | 36.935 | 89.258 | -92.474 | 0.784 | -24.758 | -42.323 | -26.532 | 42.179 | -92.714 | -15.042 | 183.46 | -146.63 | -58.694 | 49.505 | -180.94 | 318.828 | 10.926 | 37.557 | 76.231 | -318.028 | 216.547 | 0.347 | 21.227 | 12.318 | 25.086 | 2.368 | 12.028 | -15.214 | -0.809 | 4.028 | 1.377 | 0.286 | 0.689 |
Cash At End Of Period
| 138.979 | 124.626 | 240.786 | 246.822 | 129.487 | 85.276 | 146.094 | 55.319 | 388.445 | 354.324 | 365.555 | 371.349 | 411.949 | 479.995 | 517.745 | 507.305 | 453.641 | 440.311 | 403.376 | 314.118 | 406.592 | 405.808 | 430.566 | 472.889 | 499.421 | 457.242 | 549.956 | 564.998 | 381.538 | 528.167 | 586.862 | 537.356 | 718.296 | 399.469 | 388.543 | 350.986 | 274.755 | 592.783 | 376.236 | 375.89 | 354.662 | 342.344 | 317.258 | 314.89 | 302.862 | 318.076 | 178.82 | 174.792 | 173.415 | 173.128 |