Mitani Corporation
TSE:8066.T
1816 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 324,771 | 320,281 | 299,350 | 396,973 | 412,598 | 417,827 | 380,034 | 361,399 | 399,857 | 461,957 | 460,787 | 421,346 | 403,336 | 364,142 | 325,562 | 369,130 | 365,418 | 338,495 | 308,857 | 281,517.355 |
Cost of Revenue
| 272,750 | 270,687 | 252,421 | 350,594 | 367,847 | 373,511 | 338,830 | 320,669 | 357,423 | 418,192 | 419,834 | 384,304 | 367,292 | 330,464 | 292,660 | 333,829 | 330,087 | 304,867 | 279,429 | 252,177.992 |
Gross Profit
| 52,021 | 49,594 | 46,929 | 46,379 | 44,751 | 44,316 | 41,204 | 40,730 | 42,434 | 43,765 | 40,953 | 37,042 | 36,044 | 33,678 | 32,902 | 35,301 | 35,331 | 33,628 | 29,428 | 29,339.363 |
Gross Profit Ratio
| 0.16 | 0.155 | 0.157 | 0.117 | 0.108 | 0.106 | 0.108 | 0.113 | 0.106 | 0.095 | 0.089 | 0.088 | 0.089 | 0.092 | 0.101 | 0.096 | 0.097 | 0.099 | 0.095 | 0.104 |
Reseach & Development Expenses
| 84 | 75 | 68 | 103 | 105 | 108 | 110 | 94 | 84 | 72 | 59 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 26,108 | 25,900 | 24,149 | 24,011 | 23,879 | 23,725 | 23,120 | 22,700 | 20,660 | 24,609 | 24,410 | 23,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1,029 | 1,120 | 1,200 | 837 | 902 | 979 | 838 | 966 | 959 | 1,037 | 918 | 834 | 577 | 577 | 427 | 370 | 443 | 437 | 534.311 |
Operating Expenses
| 28,418 | 27,919 | 26,195 | 26,247 | 25,860 | 25,422 | 24,626 | 24,252 | 22,066 | 26,074 | 25,492 | 24,768 | 24,618 | 23,854 | 24,967 | 27,021 | 25,788 | 23,669 | 21,835 | 23,585.507 |
Operating Income
| 25,829 | 21,674 | 20,733 | 20,131 | 18,890 | 18,894 | 16,577 | 16,476 | 20,368 | 17,690 | 15,460 | 12,273 | 11,425 | 10,508 | 8,711 | 8,951 | 10,160 | 10,665 | 8,264 | 6,332.302 |
Operating Income Ratio
| 0.08 | 0.068 | 0.069 | 0.051 | 0.046 | 0.045 | 0.044 | 0.046 | 0.051 | 0.038 | 0.034 | 0.029 | 0.028 | 0.029 | 0.027 | 0.024 | 0.028 | 0.032 | 0.027 | 0.022 |
Total Other Income Expenses Net
| 3,576 | 2,240 | 924 | 1,076 | -501 | 1,341 | 642 | 836 | -233 | 1,130 | 64 | 1,348 | 695 | -252 | -246 | -162 | -407 | 1,354 | 1,557 | -1,910.963 |
Income Before Tax
| 29,405 | 23,914 | 21,657 | 21,207 | 18,389 | 20,235 | 17,219 | 17,312 | 20,135 | 18,820 | 15,524 | 13,621 | 12,120 | 9,572 | 8,465 | 8,118 | 9,753 | 11,313 | 9,150 | 3,842.893 |
Income Before Tax Ratio
| 0.091 | 0.075 | 0.072 | 0.053 | 0.045 | 0.048 | 0.045 | 0.048 | 0.05 | 0.041 | 0.034 | 0.032 | 0.03 | 0.026 | 0.026 | 0.022 | 0.027 | 0.033 | 0.03 | 0.014 |
Income Tax Expense
| 9,092 | 7,118 | 6,828 | 7,605 | 6,200 | 6,013 | 5,474 | 5,129 | 7,266 | 7,261 | 6,042 | 4,917 | 4,997 | 4,144 | 3,505 | 3,914 | 4,536 | 4,867 | 3,631 | 937.341 |
Net Income
| 18,167 | 14,864 | 13,076 | 12,451 | 10,440 | 12,398 | 9,907 | 10,459 | 11,335 | 10,635 | 8,709 | 7,806 | 6,399 | 4,929 | 4,485 | 3,741 | 4,634 | 5,780 | 4,985 | 2,648.727 |
Net Income Ratio
| 0.056 | 0.046 | 0.044 | 0.031 | 0.025 | 0.03 | 0.026 | 0.029 | 0.028 | 0.023 | 0.019 | 0.019 | 0.016 | 0.014 | 0.014 | 0.01 | 0.013 | 0.017 | 0.016 | 0.009 |
EPS
| 203.63 | 165.6 | 139.45 | 128.36 | 105.28 | 124.39 | 98.14 | 101.41 | 106.8 | 98.61 | 79.99 | 71 | 58.09 | 44.71 | 40.69 | 33.97 | 42.02 | 52.43 | 45.17 | 23.95 |
EPS Diluted
| 203.54 | 165.54 | 139.39 | 128.32 | 105.24 | 124.35 | 98.11 | 101.38 | 106.77 | 98.58 | 79.99 | 71 | 58.09 | 44.71 | 40.69 | 33.97 | 42.02 | 52.43 | 45.17 | 23.95 |
EBITDA
| 31,570 | 27,017 | 25,966 | 25,245 | 23,042 | 24,564 | 21,296 | 20,324 | 24,323 | 21,844 | 19,080 | 17,371 | 15,821 | 13,411 | 12,425 | 12,473 | 14,280 | 15,221 | 14,904 | 10,133.852 |
EBITDA Ratio
| 0.097 | 0.093 | 0.094 | 0.07 | 0.06 | 0.06 | 0.058 | 0.06 | 0.063 | 0.051 | 0.044 | 0.042 | 0.04 | 0.039 | 0.039 | 0.036 | 0.042 | 0.045 | 0.045 | 0.036 |