Uchida Yoko Co., Ltd.
TSE:8057.T
6450 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 76,969 | 94,070 | 53,712 | 53,189 | 67,868 | 84,484 | 47,486 | 46,711 | 65,806 | 69,603 | 43,376 | 43,071 | 54,477 | 137,994 | 57,819 | 40,745 | 46,447 | 63,874 | 40,654 | 49,332 | 43,838 | 48,886 | 38,502 | 33,160 | 37,102 | 49,159 | 30,986 | 34,194 | 35,243 | 47,909 | 30,799 | 30,586 | 34,590 | 45,439 | 27,462 | 30,719 | 32,413 | 46,871 | 29,823 | 30,806 | 31,071 | 50,843 | 31,903 | 29,776 | 30,468 | 42,037 | 27,875 | 27,806 | 30,163 | 40,040 | 25,695 | 25,396 | 28,655 | 36,789 | 25,025 | 27,555 | 30,975 | 56,602 | 28,663 | 25,510 | 28,835 | 37,168 | 31,876 | 28,955 |
Cost of Revenue
| 66,540 | 78,023 | 44,459 | 41,183 | 58,002 | 69,292 | 38,399 | 36,250 | 56,360 | 55,922 | 34,609 | 32,316 | 46,302 | 118,836 | 46,991 | 32,349 | 38,944 | 50,831 | 32,177 | 37,039 | 34,962 | 37,642 | 29,900 | 24,996 | 29,264 | 38,148 | 23,489 | 25,752 | 27,591 | 37,182 | 22,853 | 22,280 | 26,948 | 34,271 | 20,150 | 22,810 | 24,624 | 35,866 | 22,449 | 22,804 | 24,415 | 39,485 | 24,148 | 22,706 | 23,366 | 32,927 | 21,060 | 20,990 | 23,060 | 31,500 | 19,047 | 19,282 | 21,893 | 28,925 | 18,567 | 20,882 | 24,036 | 44,721 | 21,499 | 19,136 | 21,530 | 28,165 | 24,008 | 21,820 |
Gross Profit
| 10,429 | 16,047 | 9,253 | 12,006 | 9,866 | 15,192 | 9,087 | 10,461 | 9,446 | 13,681 | 8,767 | 10,755 | 8,175 | 19,158 | 10,828 | 8,396 | 7,503 | 13,043 | 8,477 | 12,293 | 8,876 | 11,244 | 8,602 | 8,164 | 7,838 | 11,011 | 7,497 | 8,442 | 7,652 | 10,727 | 7,946 | 8,306 | 7,642 | 11,168 | 7,312 | 7,909 | 7,789 | 11,005 | 7,374 | 8,002 | 6,656 | 11,358 | 7,755 | 7,070 | 7,102 | 9,110 | 6,815 | 6,816 | 7,103 | 8,540 | 6,648 | 6,114 | 6,762 | 7,864 | 6,458 | 6,673 | 6,939 | 11,881 | 7,164 | 6,374 | 7,305 | 9,003 | 7,868 | 7,135 |
Gross Profit Ratio
| 0.135 | 0.171 | 0.172 | 0.226 | 0.145 | 0.18 | 0.191 | 0.224 | 0.144 | 0.197 | 0.202 | 0.25 | 0.15 | 0.139 | 0.187 | 0.206 | 0.162 | 0.204 | 0.209 | 0.249 | 0.202 | 0.23 | 0.223 | 0.246 | 0.211 | 0.224 | 0.242 | 0.247 | 0.217 | 0.224 | 0.258 | 0.272 | 0.221 | 0.246 | 0.266 | 0.257 | 0.24 | 0.235 | 0.247 | 0.26 | 0.214 | 0.223 | 0.243 | 0.237 | 0.233 | 0.217 | 0.244 | 0.245 | 0.235 | 0.213 | 0.259 | 0.241 | 0.236 | 0.214 | 0.258 | 0.242 | 0.224 | 0.21 | 0.25 | 0.25 | 0.253 | 0.242 | 0.247 | 0.246 |
Reseach & Development Expenses
| 380 | 279 | 359 | 309 | 349 | 213 | 373 | 239 | 382 | 249 | 315 | 272 | 468 | 294 | 0 | 0 | 951 | 0 | 0 | 0 | 942 | 0 | 0 | 0 | 980 | 0 | 0 | 0 | 968 | 0 | 0 | 0 | 966 | 0 | 0 | 0 | 693 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 5,977 | 0 | 0 | 0 | 5,566 | 0 | 0 | 0 | 5,689 | 0 | 0 | 0 | 3,908 | 0 | 0 | 0 | 3,889 | 0 | 0 | 0 | -20,028 | 0 | 0 | 0 | 3,613 | 0 | 0 | 0 | 4,005 | 0 | 0 | 0 | 3,967 | 0 | 0 | 0 | 3,772 | 0 | 0 | 0 | 2,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 3,582 | 0 | 0 | 0 | 3,314 | 0 | 0 | 0 | 3,650 | 0 | 0 | 0 | 3,186 | 0 | 0 | 0 | 3,248 | 0 | 0 | 0 | 3,217 | 0 | 0 | 0 | 3,138 | 0 | 0 | 0 | 3,110 | 0 | 0 | 0 | 3,143 | 0 | 0 | 0 | 3,186 | 0 | 0 | 0 | 2,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,455 | 9,383 | 8,902 | 8,710 | 9,559 | 8,815 | 8,360 | 8,261 | 8,880 | 8,573 | 8,255 | 7,948 | 9,339 | 9,304 | 8,594 | 8,223 | 7,094 | 8,679 | 8,651 | 8,202 | 7,137 | 8,408 | 8,033 | 8,091 | -19,135 | 8,236 | 7,641 | 7,963 | 6,751 | 8,185 | 7,730 | 7,808 | 7,115 | 7,801 | 7,357 | 7,514 | 7,110 | 7,822 | 7,358 | 7,356 | 6,958 | 7,671 | 7,243 | 7,426 | 5,810 | 7,556 | 7,108 | 7,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 10,449 | 37 | 46 | 85 | 85 | 9,028 | 8,767 | 8,466 | 9,202 | 8,815 | 8,547 | 8,189 | 9,792 | 9,591 | 8,612 | 8,192 | 8,536 | 8,679 | 8,664 | 8,189 | 8,595 | 8,391 | 8,008 | 8,073 | 27,191 | 8,227 | 7,623 | 7,934 | 1,740 | 8,169 | 7,679 | 7,808 | 1,911 | 7,801 | 7,357 | 7,514 | 2,124 | 7,822 | 7,358 | 7,356 | 2,324 | 7,671 | 7,243 | 7,426 | 1,441 | 7,556 | 7,108 | 7,446 | 2,008 | 7,450 | 6,746 | 7,142 | 1,892 | 7,506 | 7,239 | 7,645 | 1,814 | 8,182 | 7,487 | 7,961 | 1,608 | 8,115 | 7,907 | 8,598 |
Operating Expenses
| 10,449 | 9,662 | 9,261 | 9,011 | 9,904 | 9,028 | 8,767 | 8,466 | 9,202 | 8,815 | 8,547 | 8,189 | 9,792 | 9,591 | 8,612 | 8,192 | 8,536 | 8,679 | 8,664 | 8,189 | 8,595 | 8,391 | 8,008 | 8,073 | 8,056 | 8,227 | 7,623 | 7,934 | 1,740 | 8,169 | 7,679 | 7,808 | 1,911 | 7,801 | 7,357 | 7,514 | 2,124 | 7,822 | 7,358 | 7,356 | 2,324 | 7,671 | 7,243 | 7,426 | 1,441 | 7,556 | 7,108 | 7,446 | 2,008 | 7,450 | 6,746 | 7,142 | 1,892 | 7,506 | 7,239 | 7,645 | 1,814 | 8,182 | 7,487 | 7,961 | 1,608 | 8,115 | 7,907 | 8,598 |
Operating Income
| -26 | 6,385 | -8 | 2,994 | -42 | 6,164 | 320 | 1,994 | 239 | 4,866 | 220 | 2,565 | -1,623 | 9,567 | 2,216 | 203 | -1,038 | 4,364 | -187 | 4,103 | 277 | 2,851 | 595 | 90 | -225 | 2,784 | -126 | 507 | -280 | 2,556 | 268 | 497 | -229 | 3,367 | -44 | 394 | -223 | 3,183 | 16 | 645 | -1,239 | 3,687 | 511 | -356 | 275 | 1,553 | -294 | -629 | -192 | 1,089 | -97 | -1,028 | 4,962 | 543 | -782 | -972 | 5,416 | 3,698 | 22 | -1,588 | 5,879 | 887 | -28 | -1,463 |
Operating Income Ratio
| -0 | 0.068 | -0 | 0.056 | -0.001 | 0.073 | 0.007 | 0.043 | 0.004 | 0.07 | 0.005 | 0.06 | -0.03 | 0.069 | 0.038 | 0.005 | -0.022 | 0.068 | -0.005 | 0.083 | 0.006 | 0.058 | 0.015 | 0.003 | -0.006 | 0.057 | -0.004 | 0.015 | -0.008 | 0.053 | 0.009 | 0.016 | -0.007 | 0.074 | -0.002 | 0.013 | -0.007 | 0.068 | 0.001 | 0.021 | -0.04 | 0.073 | 0.016 | -0.012 | 0.009 | 0.037 | -0.011 | -0.023 | -0.006 | 0.027 | -0.004 | -0.04 | 0.173 | 0.015 | -0.031 | -0.035 | 0.175 | 0.065 | 0.001 | -0.062 | 0.204 | 0.024 | -0.001 | -0.051 |
Total Other Income Expenses Net
| 397 | 91 | 202 | 245 | 407 | 20 | 172 | 165 | -17 | -65 | -138 | 295 | 74 | 38 | 314 | 187 | 220 | -380 | -528 | 64 | 131 | 62 | 85 | 46 | 64 | 79 | 71 | 44 | 27 | 131 | 16 | 137 | 31 | -109 | 135 | 29 | -1,000 | -53 | -881 | 151 | 100 | 151 | 59 | 261 | 615 | 8 | 353 | -113 | -81 | 3 | 192 | 98 | -5,976 | -449 | 178 | -89 | -6,253 | -869 | -61 | 241 | -6,613 | 1,244 | -317 | 303 |
Income Before Tax
| 371 | 6,476 | 194 | 3,239 | 365 | 6,184 | 492 | 2,159 | 222 | 4,801 | 82 | 2,860 | -1,549 | 9,605 | 2,530 | 390 | -818 | 3,984 | -715 | 4,167 | 408 | 2,913 | 680 | 136 | -161 | 2,863 | -55 | 551 | -253 | 2,687 | 284 | 634 | -198 | 3,258 | 91 | 423 | -1,223 | 3,130 | -865 | 796 | -1,139 | 3,838 | 570 | -95 | 890 | 1,561 | 59 | -742 | -273 | 1,092 | 95 | -930 | -1,014 | 94 | -604 | -1,061 | -837 | 2,829 | -39 | -1,347 | -734 | 2,131 | -345 | -1,160 |
Income Before Tax Ratio
| 0.005 | 0.069 | 0.004 | 0.061 | 0.005 | 0.073 | 0.01 | 0.046 | 0.003 | 0.069 | 0.002 | 0.066 | -0.028 | 0.07 | 0.044 | 0.01 | -0.018 | 0.062 | -0.018 | 0.084 | 0.009 | 0.06 | 0.018 | 0.004 | -0.004 | 0.058 | -0.002 | 0.016 | -0.007 | 0.056 | 0.009 | 0.021 | -0.006 | 0.072 | 0.003 | 0.014 | -0.038 | 0.067 | -0.029 | 0.026 | -0.037 | 0.075 | 0.018 | -0.003 | 0.029 | 0.037 | 0.002 | -0.027 | -0.009 | 0.027 | 0.004 | -0.037 | -0.035 | 0.003 | -0.024 | -0.039 | -0.027 | 0.05 | -0.001 | -0.053 | -0.025 | 0.057 | -0.011 | -0.04 |
Income Tax Expense
| 60 | 2,080 | 101 | 996 | -137 | 1,945 | 225 | 746 | 179 | 1,917 | 129 | 883 | -473 | 3,080 | 783 | 180 | -292 | 1,461 | -29 | 1,335 | 176 | 924 | 253 | 76 | 34 | 873 | 26 | 180 | -107 | 844 | 130 | 233 | -164 | 1,119 | 33 | 191 | -159 | 1,237 | -166 | 322 | -343 | 1,395 | 192 | 149 | 77 | 591 | -203 | 27 | -69 | 540 | 176 | -163 | -360 | 140 | -258 | -76 | -365 | 3,249 | 5 | -434 | -115 | 696 | -92 | -356 |
Net Income
| 295 | 4,371 | 94 | 2,236 | 484 | 4,210 | 260 | 1,412 | 52 | 2,931 | -47 | 1,507 | -1,076 | 5,683 | 1,460 | 210 | -526 | 2,314 | -686 | 2,475 | 232 | 1,906 | 368 | 60 | -195 | 1,911 | -81 | 279 | -146 | 1,752 | 139 | 401 | -34 | 2,095 | 58 | 196 | -1,064 | 1,851 | -699 | 474 | -796 | 2,351 | 306 | -244 | 739 | 884 | 262 | -769 | -204 | 534 | -81 | -767 | -654 | -46 | -346 | -985 | -472 | -420 | -44 | -913 | -619 | 1,355 | -253 | -804 |
Net Income Ratio
| 0.004 | 0.046 | 0.002 | 0.042 | 0.007 | 0.05 | 0.005 | 0.03 | 0.001 | 0.042 | -0.001 | 0.035 | -0.02 | 0.041 | 0.025 | 0.005 | -0.011 | 0.036 | -0.017 | 0.05 | 0.005 | 0.039 | 0.01 | 0.002 | -0.005 | 0.039 | -0.003 | 0.008 | -0.004 | 0.037 | 0.005 | 0.013 | -0.001 | 0.046 | 0.002 | 0.006 | -0.033 | 0.039 | -0.023 | 0.015 | -0.026 | 0.046 | 0.01 | -0.008 | 0.024 | 0.021 | 0.009 | -0.028 | -0.007 | 0.013 | -0.003 | -0.03 | -0.023 | -0.001 | -0.014 | -0.036 | -0.015 | -0.007 | -0.002 | -0.036 | -0.021 | 0.036 | -0.008 | -0.028 |
EPS
| 29.88 | 444.05 | 9.55 | 227.28 | 49.2 | 427.96 | 26.44 | 143.66 | 5.3 | 298.93 | -4.79 | 153.74 | -109.94 | 580.67 | 149.18 | 21.46 | -53.74 | 236.44 | -70.16 | 253.14 | 23.73 | 194.95 | 37.64 | 6.14 | -19.94 | 195.44 | -8.28 | 27.91 | -14.58 | 174.97 | 13.82 | 39.86 | -3.38 | 208.26 | 5.77 | 19.5 | -105.76 | 183.99 | -69.48 | 47.11 | -79.19 | 233.68 | 30.45 | -24.28 | 73.55 | 87.98 | 26.07 | -76.53 | -20.3 | 53.14 | -8.06 | -76.33 | -65.08 | -4.58 | -34.43 | -93.66 | -44.02 | -39.19 | -4.11 | -85.19 | -57.76 | 126.43 | -23.61 | -75.02 |
EPS Diluted
| 29.88 | 444.05 | 9.55 | 227.28 | 49.2 | 427.96 | 26.44 | 143.66 | 5.3 | 298.93 | -4.79 | 153.74 | -109.94 | 580.67 | 149.18 | 21.46 | -53.74 | 236.44 | -70.16 | 253.14 | 23.73 | 194.95 | 37.64 | 6.14 | -19.94 | 195.44 | -8.09 | 27.91 | -14.58 | 174.97 | 13.82 | 39.86 | -3.38 | 208.26 | 5.77 | 19.5 | -105.76 | 183.99 | -69.48 | 47.11 | -79.12 | 233.68 | 30.45 | -24.28 | 73.55 | 87.98 | 26.07 | -76.53 | -20.3 | 53.14 | -8.06 | -76.33 | -65.08 | -4.58 | -34.43 | -93.66 | -44.02 | -39.19 | -4.11 | -85.19 | -57.76 | 126.43 | -23.61 | -75.02 |
EBITDA
| 389 | 6,856 | 452 | 3,261 | 223 | 6,303 | 512 | 2,213 | 167 | 4,819 | 205 | 2,829 | -1,455 | 9,635 | 2,533 | 438 | -748 | 4,461 | 4 | 4,194 | 462 | 2,941 | 727 | 171 | -83 | 2,943 | -22 | 555 | 5,980 | 2,702 | 332 | 633 | 5,798 | 3,502 | 168 | 426 | 5,754 | 3,224 | 88 | 755 | 4,436 | 3,815 | 651 | -243 | 5,749 | 1,644 | -147 | -506 | 5,218 | 1,229 | 12 | -877 | 5,355 | 1,046 | -200 | -438 | 5,871 | 4,705 | 497 | -845 | 6,448 | 1,799 | 621 | -492 |
EBITDA Ratio
| 0.005 | 0.073 | 0.008 | 0.061 | 0.003 | 0.075 | 0.011 | 0.047 | 0.003 | 0.069 | 0.005 | 0.066 | -0.027 | 0.07 | 0.044 | 0.011 | -0.016 | 0.07 | 0 | 0.085 | 0.011 | 0.06 | 0.019 | 0.005 | -0.002 | 0.06 | -0.001 | 0.016 | 0.17 | 0.056 | 0.011 | 0.021 | 0.168 | 0.077 | 0.006 | 0.014 | 0.178 | 0.069 | 0.003 | 0.025 | 0.143 | 0.075 | 0.02 | -0.008 | 0.189 | 0.039 | -0.005 | -0.018 | 0.173 | 0.031 | 0 | -0.035 | 0.187 | 0.028 | -0.008 | -0.016 | 0.19 | 0.083 | 0.017 | -0.033 | 0.224 | 0.048 | 0.019 | -0.017 |